Skip to content

Funbase

Active
Private limited companyfounded 2021active for 5 yearsHoeledensebaan 96, 3471 Kortenaken, BelgiumKBO/BCE: BE 0761.660.529
Summary

Funbase has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€62,722) and a net result of -€9,273. Equity is shrinking by about 36% per year across the filed financial years. Its solvency ranks better than 12% of 2,793 sector peers (NACE 93, financial year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (13 days) Filed on 13 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00395739.

Equity
-€62,722▼ 17.3%
2024 · -€53,449
Total assets
€81,854▼ 18.7%
2024 · €100,621
Net result
-€9,273▲ 36.5%
2024 · -€14,599
Working capital
-€132,597▲ 5.8%
2024 · -€140,781
Trend over the years

2021 to 2025, 5 financial years

The operating result stays negative: a loss of €7,411 in 2025 against €13,053 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€7,411 2025 Net result-€9,273 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€6,295--€23,922▼ 280%-€9,993▲ 58.2%-€13,053▼ 30.6%-€7,411▲ 43.2%
Net result-€6,296within the sector's middle half--€24,066below the sector's middle half▼ 282%-€12,488below the sector's middle half▲ 48.1%-€14,599below the sector's middle half▼ 16.9%-€9,273below the sector's middle half▲ 36.5%
Equity-€2,296within the sector's middle half--€26,362below the sector's middle half▼ 1,048%-€38,849below the sector's middle half▼ 47.4%-€53,449below the sector's middle half▼ 37.6%-€62,722below the sector's middle half▼ 17.3%
Total assets€156,164within the sector's middle half-€156,100within the sector's middle half=€123,723within the sector's middle half▼ 20.7%€100,621within the sector's middle half▼ 18.7%€81,854within the sector's middle half▼ 18.7%
Debt€158,460-€182,461▲ 15.1%€162,572▼ 10.9%€154,070▼ 5.2%€144,576▼ 6.2%
Working capital-€112,047below the sector's middle half--€137,617below the sector's middle half▼ 22.8%-€142,648below the sector's middle half▼ 3.7%-€140,781below the sector's middle half▲ 1.3%-€132,597below the sector's middle half▲ 5.8%
Solvency-1.5%within the sector's middle half--16.9%below the sector's middle half▼ 15.4pp-31.4%below the sector's middle half▼ 14.5pp-53.1%below the sector's middle half▼ 21.7pp-76.6%below the sector's middle half▼ 23.5pp
Current ratio0.29below the sector's middle half-0.25below the sector's middle half▼ 0.050.12below the sector's middle half▼ 0.120.09below the sector's middle half▼ 0.040.08below the sector's middle half=
Return on assets (ROA)-4.0%within the sector's middle half--15.4%below the sector's middle half▼ 11.4pp-10.1%below the sector's middle half▲ 5.3pp-14.5%below the sector's middle half▼ 4.4pp-11.3%below the sector's middle half▲ 3.2pp
above within below the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €81,854
Fixed assets €69,876 ▼ 20.0%
Current assets €11,979 ▼ 9.9%
Equity and liabilities
Equity-€62,722
Debt€144,576
Equity is negative: debt (€144,576) exceeds the balance-sheet total (€81,854).
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,046▲
2024 · €4,404
Cash flow
€8,184▲
2024 · €2,857
Interest coverage
6.61▲
2024 · 2.85
Debt ≤ 1 year
€144,576▼
2024 · €154,070
Income taxes
€341
Staff costs
€167
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,007 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 83.1% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.1% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 1.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,007 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€100,621€81,854▼
Fixed assets21/28€87,332€69,876▼
Tangible fixed assets22/27€87,332€69,876▼
Plant, machinery and equipment23€85,676€68,650▼
Furniture and vehicles24€1,656€1,225▼
Current assets29/58€13,289€11,979▼
Amounts receivable within one year40/41€7,548€6,343▼
Trade receivables40€2,395€1,156▼
Other amounts receivable41€5,153€5,187▲
Cash at bank and in hand54/58€5,741€5,496▼
Deferred charges and accrued income490/1-€140
Equity and liabilities
Total equity and liabilities10/49€100,621€81,854▼
Equity10/15-€53,449-€62,722▼
Contributions10/11€4,000€4,000=
Profit (loss) carried forward14-€57,449-€66,722▼
Amounts payable17/49€154,070€144,576▼
Amounts payable within one year42/48€154,070€144,576▼
Trade debts44€0€1,914▲
Suppliers440/4€0€1,914▲
Taxes, remuneration and social security45€682-
Taxes450/3€682-
Other amounts payable47/48€153,388€142,663▼
Income statement Code20242025
Remuneration, social security and pensions62-€167
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,457€17,457=
Gross operating margin9900€4,404€10,213▲
Operating profit (loss)9901-€13,053-€7,411▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€1,547€1,521▼
Recurring financial charges65€1,547€1,521▼
Profit (loss) for the period before taxes9903-€14,599-€8,932▲
Income taxes67/77-€341
Profit (loss) for the period9904-€14,599-€9,273▲
Profit (loss) for the period to be appropriated9905-€14,599-€9,273▲
Appropriation of the result
Profit (loss) to be appropriated9906-€57,449-€66,722▼
Profit (loss) brought forward from the previous period14P-€42,849-€57,449▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62----€167-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€187€8,664€12,316€17,457€17,457=
Other operating charges640/8€350€640€246---
Gross operating margin9900-€5,758-€14,618€2,568€4,404€10,213▲ 132%
Operating profit (loss)9901-€6,295-€23,922-€9,993-€13,053-€7,411▲ 43.2%
Financial income75/76B-€477€44€0--
Recurring financial income75-€477€44€0--
Financial charges65/66B€1€621€2,539€1,547€1,521▼ 1.7%
Recurring financial charges65€1€621€2,539€1,547€1,521▼ 1.7%
Profit (loss) for the period before taxes9903-€6,296-€24,066-€12,488-€14,599-€8,932▲ 38.8%
Income taxes67/77----€341-
Profit (loss) for the period9904-€6,296-€24,066-€12,488-€14,599-€9,273▲ 36.5%
Profit (loss) for the period to be appropriated9905-€6,296-€24,066-€12,488-€14,599-€9,273▲ 36.5%
Line20212022202320242025Change
Assets
Total assets20/58€156,164€156,100€123,723€100,621€81,854▼ 18.7%
Fixed assets21/28€109,751€111,255€103,798€87,332€69,876▼ 20.0%
Tangible fixed assets22/27€109,751€111,255€103,798€87,332€69,876▼ 20.0%
Land and buildings22€10,323€12,822----
Plant, machinery and equipment23€99,428€96,989€101,711€85,676€68,650▼ 19.9%
Furniture and vehicles24-€1,445€2,087€1,656€1,225▼ 26.0%
Current assets29/58€46,413€44,844€19,924€13,289€11,979▼ 9.9%
Amounts receivable within one year40/41€44,854€21,508€12,521€7,548€6,343▼ 16.0%
Trade receivables40€20,985€14,529€4,978€2,395€1,156▼ 51.7%
Other amounts receivable41€23,869€6,979€7,543€5,153€5,187▲ 0.7%
Cash at bank and in hand54/58€1,559€22,485€5,358€5,741€5,496▼ 4.3%
Deferred charges and accrued income490/1-€852€2,046-€140-
Equity and liabilities
Total equity and liabilities10/49€156,164€156,100€123,723€100,621€81,854▼ 18.7%
Equity10/15-€2,296-€26,362-€38,849-€53,449-€62,722▼ 17.3%
Contributions10/11€4,000€4,000€4,000€4,000€4,000=
Profit (loss) carried forward14-€6,296-€30,362-€42,849-€57,449-€66,722▼ 16.1%
Amounts payable17/49€158,460€182,461€162,572€154,070€144,576▼ 6.2%
Amounts payable within one year42/48€158,460€182,461€162,572€154,070€144,576▼ 6.2%
Trade debts44€16,427€15,909€7,374€0€1,914-
Suppliers440/4€16,427€15,909€7,374€0€1,914-
Advances received on contracts in progress46-€2,172----
Taxes, remuneration and social security45-€25€39€682--
Taxes450/3-€25€39€682--
Other amounts payable47/48€142,033€164,356€155,158€153,388€142,663▼ 7.0%
Line20212022202320242025Change
Profit (loss) for the period9904-€6,296-€24,066-€12,488-€14,599-€9,273▲ 36.5%
+ Depreciation and write-downs630€187€8,664€12,316€17,457€17,457=
Operating cash flow (approximation)-€6,109-€15,402-€172€2,857€8,184▲ 186%
Investment in fixed assets (approximation)--€10,168-€4,859-€991€0-
Change in cash-€20,926-€17,127€383-€245-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 13-08-2026 2026-00395739
31-12-2024 micro format 31-08-2025 2025-00479406
31-12-2023 micro format 30-08-2024 2024-00439177
31-12-2022 micro format 31-07-2023 2023-00311265
31-12-2021 micro format 30-08-2022 2022-20397667

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 6,677 active companies whose main activity is other amusement and recreation activities (NACE 93299), figures are known for 1,171. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.