FUN 2 WORK
Annual accounts 2023
abbreviated format, filed on 10-01-2024, 111 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €58,000 and €350,000.
Balance sheet
balance sheet total €46,369 on 30-09-2023in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
46,369 | 127,256 | 130,711 | 194,594 | 246,016 | 9,794 | 11,836 | 21,422 | 42,277 | 75,855 | 948,971 | 791,374 | 886,109 | 920,059 | 947,993 | 1.1m | 1.0m | |
20 |
- | - | - | - | 0 | 1,788 | 2,034 | 2,281 | 2,528 | 2,774 | 3,021 | 3,268 | 3,514 | 3,798 | 4,198 | 4,598 | 4,998 | |
21/28 |
750 | 0 | 1,777 | 3,555 | 5,332 | 7,109 | 8,986 | 16,037 | 20,952 | 26,461 | 864,120 | 777,343 | 823,843 | 897,036 | 937,703 | 931,355 | 986,378 | |
22/27 |
- | 0 | 1,777 | 3,555 | 5,332 | 7,109 | 8,886 | 13,656 | 18,425 | 23,686 | 861,099 | 774,075 | 820,329 | 893,238 | 933,505 | 926,757 | 841,567 | |
22 |
- | - | - | - | - | - | - | - | - | - | 832,151 | 767,758 | 796,091 | 826,799 | 857,700 | 834,590 | 812,387 | |
23 |
- | - | - | - | - | - | - | 2,992 | 5,984 | 9,468 | 12,953 | 2,377 | 3,725 | 2,649 | 1,297 | 1,743 | 794 | |
24 |
- | 0 | 1,777 | 3,555 | 5,332 | 7,109 | 8,886 | 10,664 | 12,441 | 14,218 | 15,996 | 3,940 | 20,514 | 32,049 | 36,851 | 46,853 | 28,386 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 31,742 | 37,656 | 43,571 | - | |
28 |
750 | - | - | - | - | - | 100 | 100 | - | - | - | - | - | - | - | - | 139,813 | |
29/58 |
45,619 | 127,256 | 128,934 | 191,039 | 240,684 | 897 | 815 | 5,385 | 21,324 | 49,394 | 84,851 | 14,031 | 62,266 | 23,022 | 10,289 | 164,043 | 52,443 | |
3 |
19,010 | 35,084 | 128,625 | 184,642 | 240,420 | - | - | - | - | - | - | - | - | - | - | 22,821 | - | |
30/36 |
19,010 | 35,084 | 128,625 | 184,642 | 240,420 | - | - | - | - | - | - | - | - | - | - | 22,821 | - | |
40/41 |
26,570 | 92,075 | - | - | 0 | 210 | 810 | 5,383 | 21,324 | 49,394 | 79,221 | 9,501 | 47,302 | 17,804 | 6,208 | 128,397 | 41,216 | |
40 |
- | - | - | - | - | - | - | - | - | - | 77,600 | 9,501 | 46,958 | 12,957 | 1,361 | 108,761 | 26,000 | |
41 |
26,570 | 92,075 | - | - | 0 | 210 | 810 | 5,383 | 21,324 | 49,394 | 1,621 | - | 344 | 4,847 | 4,847 | 19,636 | 15,216 | |
54/58 |
39 | 97 | 309 | 6,397 | 264 | 687 | 5 | 2 | - | - | 1,370 | 1,626 | - | - | 2,974 | 12,825 | 11,227 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | 4,260 | 2,904 | 14,963 | 5,218 | 1,107 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
46,369 | 127,256 | 130,711 | 194,594 | 246,016 | 9,794 | 11,836 | 21,422 | 42,277 | 75,855 | 948,971 | 791,374 | 886,109 | 920,059 | 947,993 | 1.1m | 1.0m | |
10/15 |
22,237 | 2,613 | -133,783 | -166,901 | -193,125 | -183,538 | -180,527 | 4,178 | 11,744 | -67,721 | 73,119 | 69,918 | 70,912 | 61,008 | 66,990 | 51,640 | 10,310 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
16,037 | - | 0 | 66,919 | 66,919 | 66,919 | 66,919 | 66,919 | 66,919 | 66,919 | 66,919 | 63,718 | 64,712 | 54,808 | 60,790 | 45,440 | 4,110 | |
130/1 |
- | - | 0 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 0 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
16,037 | - | 0 | 65,059 | 65,059 | 65,059 | 65,059 | 65,059 | 65,059 | 65,059 | 65,059 | 61,858 | 62,852 | 52,948 | 58,930 | 43,580 | 2,250 | |
14 |
0 | -3,587 | -139,983 | -240,020 | -266,244 | -256,657 | -253,646 | -68,941 | -61,375 | -140,840 | - | - | - | - | - | - | - | |
17/49 |
24,132 | 124,643 | 264,494 | 361,495 | 439,141 | 193,331 | 192,363 | 17,244 | 30,533 | 143,575 | 875,852 | 721,456 | 815,197 | 859,051 | 881,003 | 1.0m | 1.0m | |
17 |
- | - | - | - | - | - | - | - | - | - | 508,777 | 554,088 | 600,135 | 649,479 | 698,622 | 744,945 | 642,619 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | 508,777 | 554,088 | 600,135 | 649,479 | 698,622 | 744,945 | 642,619 | |
42/48 |
24,132 | 124,643 | 264,494 | 361,495 | 439,141 | 193,331 | 192,363 | 17,244 | 30,533 | 143,575 | 367,075 | 167,368 | 215,062 | 201,883 | 182,381 | 298,813 | 385,892 | |
42 |
- | - | - | - | - | - | - | - | - | - | 45,311 | 43,207 | 49,462 | 49,143 | 46,324 | 43,668 | 23,569 | |
43 |
- | - | - | 0 | 185,000 | - | - | - | - | - | - | - | 3,905 | 16,011 | - | - | - | |
430/8 |
- | - | - | 0 | 185,000 | - | - | - | - | - | - | - | 3,905 | 16,011 | - | - | - | |
44 |
732 | 9,643 | 8,374 | 6,364 | 4,442 | 4,442 | 5,785 | 4,908 | 7,707 | 113,308 | 147,915 | 35,493 | 47,881 | 44,693 | 16,607 | 86,889 | 83,689 | |
440/4 |
732 | 9,643 | 8,374 | 6,364 | 4,442 | 4,442 | 5,785 | 4,908 | 7,707 | 113,308 | 147,915 | 35,493 | 47,881 | 44,693 | 16,607 | 86,889 | 83,689 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | 24,000 | 24,200 | - | - | 500 | - | |
45 |
- | - | - | - | - | - | - | - | 2,177 | 26,840 | 77,649 | 57,612 | 43,603 | 38,210 | 24,408 | 7,319 | 15,241 | |
450/3 |
- | - | - | - | - | - | - | - | 2,177 | 26,840 | 77,649 | 57,612 | 43,603 | 38,210 | 24,408 | 7,319 | 15,241 | |
47/48 |
23,400 | 115,000 | 256,120 | 355,131 | 249,699 | 188,889 | 186,578 | 12,336 | 20,649 | 3,427 | 96,200 | 7,056 | 46,011 | 53,826 | 95,043 | 160,437 | 263,393 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 7,690 | - | - | - | |
| Income statement | ||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | 144,000 | 17,897 | - | 24 | - | - | - | - | - | |
9900 |
20,406 | 138,791 | 35,444 | 28,550 | -5,413 | -348 | -162,304 | -1,637 | -57,297 | 7,086 | 111,498 | 121,186 | 135,376 | 122,064 | 160,067 | 115,432 | 61,488 | |
630 |
0 | 1,777 | 1,777 | 1,777 | 1,777 | 2,024 | 5,016 | 5,016 | 5,508 | 5,508 | 41,456 | 39,270 | 49,297 | 54,335 | 51,417 | 42,591 | 13,338 | |
640/8 |
410 | 410 | 410 | 410 | 410 | 410 | 472 | 410 | 930 | 113,622 | 12,016 | 24,548 | 9,208 | 8,272 | 11,279 | 2,485 | 8,110 | |
66A |
- | - | - | 0 | 1,788 | - | - | - | - | - | 2,509 | - | - | - | 15,764 | - | - | |
9901 |
19,997 | 136,604 | 33,257 | 26,363 | -9,387 | -2,782 | -167,791 | -7,062 | -63,735 | -112,045 | 58,025 | 57,368 | 76,871 | 59,457 | 97,372 | 70,356 | 40,040 | |
75/76B |
- | - | - | - | - | - | - | - | 29 | 92 | 393 | - | 908 | 37 | 158 | 26,545 | 115 | |
75 |
- | - | - | - | - | - | - | - | 29 | 92 | 393 | - | 908 | 37 | 158 | 26,545 | 115 | |
65/66B |
373 | 208 | 139 | 139 | 200 | 229 | 16,914 | 504 | 501 | 46,783 | 38,446 | 45,734 | 51,266 | 52,488 | 55,577 | 54,678 | 33,424 | |
65 |
373 | 208 | 139 | 139 | 200 | 229 | 16,914 | 504 | 501 | 46,783 | 38,446 | 45,734 | 51,266 | 52,488 | 55,577 | 54,678 | 33,424 | |
66B |
- | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
19,623 | 136,396 | 33,118 | 26,224 | -9,588 | -3,011 | -184,705 | -7,566 | 79,793 | -140,840 | 17,464 | 11,658 | 26,513 | 7,006 | 26,189 | 42,223 | 6,731 | |
67/77 |
- | - | - | - | - | - | - | - | 328 | 0 | 14,262 | 12,652 | 16,609 | 12,988 | 10,839 | 893 | 2,621 | |
9904 |
19,623 | 136,396 | 33,118 | 26,224 | -9,588 | -3,011 | -184,705 | -7,566 | 79,465 | -140,840 | 3,201 | -994 | 9,904 | -5,982 | 15,350 | 41,330 | 4,110 | |
9905 |
19,623 | 136,396 | 33,118 | 26,224 | -9,588 | -3,011 | -184,705 | -7,566 | 79,465 | -140,840 | 3,201 | -994 | 9,904 | -5,982 | 15,350 | 41,330 | 4,110 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
16,037 | -3,587 | -206,902 | -240,020 | -266,244 | -256,657 | -253,646 | -68,941 | -61,375 | -140,840 | 3,201 | -994 | 9,904 | -5,982 | 15,350 | 41,330 | 4,110 | |
14P |
-3,587 | -139,983 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 0 | 66,919 | - | - | - | - | - | - | - | - | 994 | - | 5,982 | - | - | - | |
691/2 |
16,037 | - | - | - | - | - | - | - | - | - | 3,201 | - | 9,904 | - | 15,350 | 41,330 | 4,110 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
16,037 | - | - | - | - | - | - | - | - | - | 3,201 | - | 9,904 | - | 15,350 | 41,330 | 2,250 | |
| Document | ||||||||||||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 10-01-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2023 | abbreviated format | 10-01-2024 | 2024-00000582 | |
| 30-09-2022 | abbreviated format | 12-01-2023 | 2023-20557528 | |
| 30-09-2021 | abbreviated format | 28-01-2022 | 2022-03100417 | |
| 30-09-2020 | abbreviated format | 24-03-2021 | 2021-08300449 | |
| 30-09-2019 | abbreviated format | 10-04-2020 | 2020-09100315 | |
| 30-09-2018 | abbreviated format | 22-03-2019 | 2019-07800334 | |
| 30-09-2017 | abbreviated format | 26-04-2018 | 2018-11100579 | |
| 30-09-2016 | abbreviated format | 31-03-2017 | 2017-08600074 | |
| 30-09-2015 | abbreviated format | 22-03-2016 | 2016-06800202 | |
| 30-09-2014 | abbreviated format | 31-03-2015 | 2015-07800438 | |
| 30-09-2013 | abbreviated format | 13-05-2014 | 2014-12100121 | |
| 30-09-2012 | abbreviated format | 01-05-2013 | 2013-11200114 | |
| 30-09-2011 | abbreviated format | 27-04-2012 | 2012-10000569 | |
| 30-09-2010 | abbreviated format | 28-04-2011 | 2011-09400433 | |
| 30-09-2009 | abbreviated format | 29-04-2010 | 2010-11000359 | |
| 30-09-2008 | abbreviated format | 30-04-2009 | 2009-12900382 | |
| 30-09-2007 | abbreviated format | 13-05-2008 | 2008-13900147 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19,997 | 138,381 | 35,034 | 28,140 | -7,610 | -758 | -162,775 | -2,047 | -58,227 | -106,537 | 99,481 | 96,638 | 126,168 | 113,792 | 148,789 | 112,947 | 53,378 | ||
| 19,623 | 138,173 | 34,896 | 28,001 | -7,810 | -987 | -179,689 | -2,550 | 84,973 | -135,331 | 44,658 | 38,276 | 59,202 | 48,353 | 66,767 | 83,921 | 17,448 | ||
| 750 | 0 | 0 | 0 | 0 | 147 | -2,034 | 100 | 0 | -832,151 | 133,072 | 9,394 | 7,846 | 13,668 | 57,765 | 162,014 | 994,015 | ||
| -58 | -212 | -6,088 | 6,133 | -423 | 682 | 3 | - | - | - | -256 | - | - | - | -9,851 | 1,598 | - | ||
| 21,487 | 2,613 | -135,560 | -170,456 | -198,457 | -192,435 | -191,548 | -11,859 | -9,208 | -94,182 | -282,224 | -153,337 | -152,796 | -178,861 | -172,092 | -134,770 | -333,449 | ||
| 48.0% | 2.1% | -102.3% | -85.8% | -78.5% | - | - | 19.5% | 27.8% | -89.3% | 7.7% | 8.8% | 8.0% | 6.6% | 7.1% | 4.7% | 1.0% | ||
| 1.89 | 1.02 | 0.49 | 0.53 | 0.55 | 0.00 | 0.00 | 0.31 | 0.70 | 0.34 | 0.23 | 0.08 | 0.29 | 0.11 | 0.06 | 0.55 | 0.14 | ||
| 1.10 | 0.74 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.31 | 0.70 | 0.34 | 0.23 | 0.08 | 0.29 | 0.11 | 0.06 | 0.47 | 0.14 | ||
| 1.09 | 47.69 | - | - | - | - | - | 4.13 | 2.60 | - | 11.98 | 10.32 | 11.50 | 14.08 | 13.15 | 20.21 | 99.76 | ||
| 88.2% | - | - | - | - | - | - | -181.1% | 676.6% | - | 4.4% | -1.4% | 14.0% | -9.8% | 22.9% | 80.0% | 39.9% | ||
| 42.3% | 107.2% | 25.3% | 13.5% | -3.9% | -30.7% | - | -35.3% | 188.0% | -185.7% | 0.3% | -0.1% | 1.1% | -0.7% | 1.6% | 3.8% | 0.4% | ||
| 53.60 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2023 | 30-09-2022 |
|---|---|---|
| Financial fixed assets | €750 | - |
| €0 | €1,777 |
Source: notes to the 2022 to 2023 annual accounts (statement of fixed assets)
Insights on FUN 2 WORK
The operating result for 2023 is 85% lower than in 2022 and the lowest since 2019.
Debt's share of the balance-sheet total falls from 97.9% to 52.0%. Equity is higher and debt is lower.