Balance sheet
Code20242025
Assets
Total assets20/58€2.42M€2.49M▲
Fixed assets21/28€2.12M€2.20M▲
Tangible fixed assets22/27€2.02M€2.09M▲
Land and buildings22€1.61M€1.72M▲
Plant, machinery and equipment23€65k€43k▼
Furniture and vehicles24€28k€18k▼
Other tangible fixed assets26€312k€308k▼
Financial fixed assets28€105k€105k=
Current assets29/58€298k€291k▼
Stocks and contracts in progress3€23k€4k▼
Stocks30/36€23k€4k▼
Amounts receivable within one year40/41€229k€244k▲
Trade receivables40€223k€239k▲
Other amounts receivable41€5k€6k▲
Cash at bank and in hand54/58€45k€41k▼
Deferred charges and accrued income490/1€955€1k▲
Equity and liabilities
Total equity and liabilities10/49€2.42M€2.49M▲
Equity10/15€117k€172k▲
Contributions10/11€19k€19k=
Revaluation surpluses12€566k€566k=
Reserves13€253k€253k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Tax-exempt reserves132€170k€170k=
Distributable reserves133€81k€81k=
Profit (loss) carried forward14€-721k€-665k▲
Amounts payable17/49€2.30M€2.32M▲
Amounts payable after more than one year17€869k€943k▲
Financial debts170/4€695k€817k▲
Other amounts payable178/9€174k€126k▼
Amounts payable within one year42/48€1.44M€1.35M▼
Current portion of amounts payable after more than one year42€190k€176k▼
Trade debts44€73k€115k▲
Suppliers440/4€73k€115k▲
Taxes, remuneration and social security45€49k€25k▼
Taxes450/3€38k€15k▼
Remuneration and social security454/9€11k€10k▼
Other amounts payable47/48€1.12M€1.04M▼
Accrued charges and deferred income492/3-€19k
Income statement
Code20242025
Non-recurring operating income76A€157k€54k▼
Remuneration, social security and pensions62€16k€4k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€128k€131k▲
Other operating charges640/8€68k€27k▼
Gross operating margin9900€213k€260k▲
Operating profit (loss)9901€659€98k▲
Financial income75/76B€3k€236▼
Recurring financial income75€3k€236▼
Financial charges65/66B€54k€41k▼
Recurring financial charges65€54k€41k▼
Profit (loss) for the period before taxes9903€-51k€57k▲
Income taxes67/77€17k€2k▼
Profit (loss) for the period9904€-68k€56k▲
Profit (loss) for the period to be appropriated9905€-68k€56k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-721k€-665k▲
Profit (loss) brought forward from the previous period14P€-653k€-721k▼