Filings
Two of the last ten came late. The 2012 accounts came latest: 29 days after the end of the period.
Trustee: Marc-Alain Speidel. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Two of the last ten came late. The 2012 accounts came latest: 29 days after the end of the period.
On 15 March 2021 the court declared FTH bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Higher than 35% of 2,066 companies in 2020.
Higher than 47% of 2,069 companies in 2020.
Net result: middle half · Equity: middle half · Balance sheet total: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
4.8m | 3.7m | 4.1m | 3.9m | 3.0m | 3.1m | 3.2m | 2.2m | 1.7m | 1.8m | 1.7m | |
21/28 |
2.8m | 2.8m | 1.9m | 1.4m | 1.5m | 1.4m | 1.7m | 583,372 | 1.6m | 1.6m | 1.6m | |
21 |
- | - | - | - | 100,086 | 1,024 | 2,047 | - | - | - | - | |
22/27 |
208,460 | 240,359 | 570,261 | 1.0m | 1.1m | 1.1m | 1.0m | 103,272 | 1,263 | 906 | 536 | |
22 |
81,439 | 84,485 | 87,530 | 894,890 | 923,174 | 949,101 | 991,182 | 102,502 | - | - | - | |
23 |
17,769 | 19,112 | 20,455 | 121,686 | 136,771 | 132,729 | 38,601 | - | - | - | - | |
24 |
- | - | 281 | 7,547 | 3,505 | 4,846 | 6,626 | 770 | 1,263 | 906 | 536 | |
26 |
58,115 | 60,058 | 62,000 | 9,500 | 9,500 | 9,500 | - | - | - | - | - | |
28 |
2.5m | 2.5m | 1.3m | 330,235 | 316,296 | 256,296 | 631,171 | 480,100 | 1.6m | 1.6m | 1.6m | |
29/58 |
2.1m | 947,651 | 2.2m | 2.6m | 1.5m | 1.8m | 1.5m | 1.6m | 126,784 | 164,899 | 88,864 | |
3 |
- | - | - | - | 122,855 | - | - | - | - | - | - | |
30/36 |
- | - | - | - | 122,855 | - | - | - | - | - | - | |
40/41 |
2.1m | 938,720 | 2.1m | 2.5m | 1.3m | 1.0m | 712,839 | 143,324 | 54,814 | 82,807 | 38,992 | |
40 |
489,092 | 14,967 | 33,173 | 219,384 | 69,553 | 197,018 | 109,690 | - | 13,200 | 22,593 | 38,625 | |
41 |
1.6m | 923,753 | 2.1m | 2.2m | 1.2m | 812,496 | 603,149 | 143,324 | 41,614 | 60,214 | 367 | |
50/53 |
- | - | - | - | - | 291,678 | 345,006 | 401,205 | 60,000 | 69,000 | 9,000 | |
54/58 |
4,263 | 8,931 | 80,733 | 913 | 30,174 | 416,863 | 425,241 | 1.0m | 6,248 | 9,734 | 40,872 | |
490/1 |
- | - | 133 | 114,596 | 67,123 | 34,366 | 8,158 | 4,763 | 5,722 | 3,358 | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
4.8m | 3.7m | 4.1m | 3.9m | 3.0m | 3.1m | 3.2m | 2.2m | 1.7m | 1.8m | 1.7m | |
10/15 |
1.9m | 1.8m | 1.9m | 1.8m | 1.6m | 1.7m | 1.4m | 1.6m | 824,297 | 602,957 | 448,213 | |
10/11 |
434,100 | 434,100 | 434,100 | 434,100 | 434,100 | 434,100 | 434,100 | 250,000 | 250,000 | 250,000 | 250,000 | |
100 |
434,100 | 434,100 | 434,100 | 434,100 | 434,100 | 434,100 | 434,100 | 250,000 | 250,000 | 250,000 | 250,000 | |
13 |
215,910 | 215,910 | 215,910 | 215,910 | 215,910 | 215,910 | 215,910 | 197,500 | 197,500 | 122,500 | 47,500 | |
130 |
43,410 | 43,410 | 43,410 | 43,410 | 43,410 | 43,410 | 43,410 | 25,000 | 25,000 | 25,000 | 25,000 | |
132 |
- | - | - | - | - | - | - | - | 150,000 | 97,500 | 22,500 | |
133 |
172,500 | 172,500 | 172,500 | 172,500 | 172,500 | 172,500 | 172,500 | 172,500 | 22,500 | - | - | |
14 |
1.2m | 1.1m | 1.2m | 1.1m | 922,718 | 1.0m | 766,975 | 1.1m | 376,797 | 230,457 | 150,713 | |
17/49 |
3.0m | 1.9m | 2.3m | 2.1m | 1.4m | 1.4m | 1.7m | 580,908 | 903,849 | 1.2m | 1.2m | |
17 |
2.3m | 1.8m | 1.8m | 1.7m | 1.1m | 1.0m | 415,562 | 442,740 | 711,570 | 867,653 | 1.0m | |
170/4 |
108,965 | 156,469 | 203,471 | 759,232 | 829,765 | 901,473 | 315,562 | 442,740 | 711,570 | 867,653 | 1.0m | |
178/9 |
2.2m | 1.6m | 1.6m | 950,000 | 260,000 | 100,000 | 100,000 | - | - | - | - | |
42/48 |
621,062 | 173,674 | 470,886 | 433,557 | 308,918 | 439,433 | 1.3m | 138,169 | 188,757 | 293,846 | 216,506 | |
42 |
51,316 | 47,182 | 54,940 | 199,291 | 196,614 | 307,163 | 1.3m | 126,260 | 150,000 | 150,000 | 150,000 | |
44 |
230,958 | 13,343 | 294,771 | 140,258 | 56,820 | 17,153 | 26,315 | 4,970 | 1,698 | 10,260 | 21,449 | |
440/4 |
230,958 | 13,343 | 294,771 | 140,258 | 56,820 | 17,153 | 26,315 | 4,970 | 1,698 | 10,260 | 21,449 | |
45 |
137,351 | 32,678 | 29,175 | 4,951 | 580 | 11,527 | 23,073 | 6,939 | 7,477 | 3,844 | 26,267 | |
450/3 |
137,351 | 32,678 | 29,175 | 4,951 | 580 | 7,455 | 22,975 | 6,939 | 7,477 | 3,844 | 26,267 | |
454/9 |
- | - | - | - | - | 4,072 | 98 | - | - | - | - | |
47/48 |
201,438 | 80,472 | 91,999 | 89,058 | 54,904 | 103,590 | 12,478 | - | 29,582 | 129,742 | 18,791 | |
492/3 |
- | - | - | - | - | - | - | - | 3,522 | 1,449 | 1,618 | |
| Income statement | ||||||||||||
70 |
- | - | - | - | - | - | - | - | 230,000 | 127,800 | 189,600 | |
76A |
- | - | - | - | - | 170,000 | - | 780,000 | - | - | - | |
9900 |
149,764 | 79,567 | 208,138 | 171,759 | 141,500 | 139,059 | 9,826 | 82,595 | 156,656 | 69,096 | 141,794 | |
60/61 |
- | - | - | - | - | - | - | - | 81,310 | 60,996 | 49,393 | |
62 |
- | - | - | 100,680 | 153,417 | 123,639 | 3,573 | 17,945 | 7,300 | - | - | |
630 |
31,899 | 32,180 | 31,710 | 48,464 | 43,040 | 58,006 | 8,578 | 6,070 | 964 | 777 | 5,574 | |
631/4 |
- | - | 12,705 | - | - | - | - | - | - | - | - | |
640/8 |
- | 12,572 | 11,209 | 58,101 | 13,097 | 4,187 | 2,827 | 5,365 | 10,008 | 568 | 977 | |
66A |
- | - | - | 1,306 | 385 | 255 | 683 | 51,121 | 7,409 | 50 | 720 | |
9901 |
117,865 | 34,815 | 152,513 | -36,792 | -68,053 | -46,772 | -5,152 | 53,215 | 138,384 | 67,752 | 135,243 | |
75/76B |
29,045 | 0 | - | 297,210 | 34,531 | 174,235 | 102,820 | 3,622 | 137,140 | 136,082 | 151,198 | |
75 |
29,045 | 0 | - | 297,210 | 34,531 | 174,235 | 102,820 | 3,622 | 137,140 | 136,082 | 151,198 | |
65/66B |
92,374 | 86,081 | 91,681 | 32,857 | 57,495 | 48,388 | 34,501 | 32,485 | 46,432 | 49,040 | 65,546 | |
65 |
92,374 | 86,081 | 91,681 | 32,857 | 57,495 | 48,388 | 34,501 | 32,485 | 46,432 | 49,040 | 65,546 | |
9903 |
54,536 | -51,266 | 60,832 | 227,562 | -91,401 | 248,821 | 62,484 | 753,231 | 221,684 | 154,744 | 220,175 | |
67/77 |
757 | -52 | 9,396 | 761 | 882 | 795 | 552 | 7,575 | 343 | - | 21,962 | |
9904 |
53,779 | -51,214 | 51,436 | 226,801 | -92,284 | 248,026 | 61,932 | 745,656 | 221,340 | 154,744 | 198,213 | |
689 |
- | - | - | - | - | - | - | - | 75,000 | 75,000 | 22,500 | |
9905 |
53,779 | -51,214 | 51,436 | 226,801 | -92,284 | 248,026 | 61,932 | 745,656 | 146,340 | 79,744 | 175,713 | |
| Appropriation of the result | ||||||||||||
9906 |
1.2m | 1.1m | 1.2m | 1.1m | 922,718 | 1.0m | 1.2m | 1.1m | 376,797 | 230,457 | 175,713 | |
691/2 |
- | - | - | - | - | - | 18,410 | - | - | - | 25,000 | |
6920 |
- | - | - | - | - | - | 18,410 | - | - | - | 25,000 | |
694/7 |
- | - | - | - | - | - | 399,000 | - | - | - | - | |
694 |
- | - | - | - | - | - | 399,000 | - | - | - | - | |
| Social balance sheet | ||||||||||||
9087 |
- | - | - | 1.1 | 2.9 | 2.5 | 0.1 | 0.3 | 0.2 | - | - | |
Hours worked1013 |
- | - | - | 1,988 | 5,371 | 4,476 | 144 | 519 | 273 | - | - | |
| Document | ||||||||||||
Source: Annual accounts 2020 (PDF), filed on 29-01-2021.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2020 | full format | 29-01-2021 | 2021-03800100 | |
| 30-06-2019 | full format | 29-01-2020 | 2020-02600432 | |
| 30-06-2018 | full format | 31-01-2019 | 2019-03500183 | |
| 30-06-2017 | full format | 31-01-2018 | 2018-03400520 | |
| 30-06-2016 | full format | 27-01-2017 | 2017-02300507 | |
| 31-07-2015 | full format | 29-02-2016 | 2016-05300070 | |
| 31-07-2014 | full format | 20-03-2015 | 2015-06700040 | |
| 31-07-2013 | full format | 27-02-2014 | 2014-05300493 | |
| 31-07-2012 | full format | 29-03-2013 | 2013-07500039 | |
| 31-07-2011 | full format | 14-02-2012 | 2012-03700489 | |
| 31-07-2010 | full format | 16-12-2010 | 2010-63500143 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1.7m | 1.5m | 24,062 | 178,876 | 238,967 | 1.1m | 108,080 | 1,321 | 1,196 | 1.6m | ||
| -4,668 | -71,802 | 79,819 | -29,261 | -386,689 | -8,378 | -592,957 | 1.0m | -3,486 | -31,138 | - | ||
| - | - | - | - | - | - | - | - | 60.2% | 53.0% | 71.3% | ||
| 38.5% | 48.2% | 45.0% | 45.6% | 52.9% | 53.6% | 44.8% | 73.0% | 47.7% | 34.1% | 26.5% | ||
| 2.9% | -2.8% | 2.8% | 12.6% | -5.9% | 14.9% | 4.4% | 47.5% | 26.9% | 25.7% | 44.2% | ||
| 1.1% | -1.4% | 1.3% | 5.8% | -3.1% | 8.0% | 2.0% | 34.7% | 12.8% | 8.8% | 11.7% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is 3.4 times that of 2019. It is a recovery after the fall in 2019.
Debt's share of the balance-sheet total rises from 51.8% to 61.5%. Equity and debt are higher.
Further up the chainT2H consolidatesGEO GREEN consolidates3-Tech consolidatesTMS consolidatesAuvi Communication consolidatesSED consolidatesSMART ENERGY consolidates
Source: shareholder structure in its own accounts, parent in its own accounts
Source: list of holdings in its own 30-06-2020 accounts. Holdings that file themselves stand with their latest accounts, the others with the amounts of that list, in their own currency.
| FinStrat
establishment since 25-05-2022 · founded in 2022 |
total assets €168,905 (2025) 0786.589.331 |
| Name | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3-TECH | via 100% | ||||||||||
| AUVI COMMUNICATIONS | via 100% | ||||||||||
| SMART ENERGY DISTRIBUTION | via 99.98% | ||||||||||
| TECHNICAL MAINTENANCE SERVICE | via 99.98% | ||||||||||
| MTF REAL ESTATE | 100% | 99% | |||||||||
| BUILDONE | 50% | 99% | 69.23% | ||||||||
| GEO GREEN | 30% | ||||||||||
| COMPOSIL EUROPE | 99.97% | 69.98% | |||||||||
Source: list of holdings in its own accounts
The connected companies are in the list below.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Composil Europe registered office Visserijstraat 83, 1170 Watermael-Boitsfort | 12-02-2009 | 2.208.602.896 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21017D0205/00G000 | 1.2 ha | 1 · 658 m² | 26.9 m · 8 |
If something looks wrong or is missing, please tell us.