Skip to content

FTBS

Active
Private limited company (pre-2019)founded 2000active for 26 yearsSteenweg Asse(HN) 145, 1540 Pajottegem, BelgiumKBO/BCE: BE 0472.805.318
Summary

The computed 12-month bankruptcy probability of FTBS is 5.2% (elevated). For FTBS, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €147,537 and a net result of €23,066. Equity is growing by about 14% per year across the filed financial years. Its solvency ranks better than 86% of 17,649 sector peers (NACE 56, financial year 2023). The company has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 25 October 2026.

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€147,537▲ 2.0%
2022 · €144,699
Total assets
€205,063▲ 13.9%
2022 · €180,042
Net result
€23,066▼ 3.5%
2022 · €23,906
Working capital
€41,839▼ 30.5%
2022 · €60,219
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result recovers in 2023; 2023 is 9% above 2022.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€33,052 2023 Net result€23,066 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result€33,668-€36,780▲ 9.2%€36,347▼ 1.2%€48,723▲ 34.0%€30,212▼ 38.0%€33,052▲ 9.4%
Net result€20,227-€22,875▲ 13.1%€26,976above the sector's middle half▲ 17.9%€34,785above the sector's middle half▲ 28.9%€23,906above the sector's middle half▼ 31.3%€23,066above the sector's middle half▼ 3.5%
Equity€70,538-€93,413▲ 32.4%€104,183above the sector's middle half▲ 11.5%€131,422above the sector's middle half▲ 26.1%€144,699above the sector's middle half▲ 10.1%€147,537above the sector's middle half▲ 2.0%
Total assets€94,684-€126,123▲ 33.2%€146,127within the sector's middle half▲ 15.9%€155,952within the sector's middle half▲ 6.7%€180,042within the sector's middle half▲ 15.4%€205,063within the sector's middle half▲ 13.9%
Debt€24,147-€32,710▲ 35.5%€41,944▲ 28.2%€24,530▼ 41.5%€35,344▲ 44.1%€57,526▲ 62.8%
Working capital€57,195-€76,502▲ 33.8%€90,006above the sector's middle half▲ 17.7%€90,672above the sector's middle half▲ 0.7%€60,219above the sector's middle half▼ 33.6%€41,839above the sector's middle half▼ 30.5%
Solvency74.5%-74.1%▼ 0.4pp71.3%above the sector's middle half▼ 2.8pp84.3%above the sector's middle half▲ 13.0pp80.4%above the sector's middle half▼ 3.9pp71.9%above the sector's middle half▼ 8.4pp
Current ratio3.37-3.35▼ 0.023.15above the sector's middle half▼ 0.204.71above the sector's middle half▲ 1.562.70above the sector's middle half▼ 2.011.73within the sector's middle half▼ 0.98
Return on assets (ROA)21.4%-18.1%▼ 3.2pp18.5%above the sector's middle half▲ 0.3pp22.3%within the sector's middle half▲ 3.8pp13.3%within the sector's middle half▼ 9.0pp11.2%within the sector's middle half▼ 2.0pp
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €205,063
Fixed assets €105,699 ▲ 25.1%
Current assets €99,364 ▲ 4.0%
Equity and liabilities €205,063
Equity €147,537 ▲ 2.0%
Debt €57,526 ▲ 62.8%
Debt's share of the balance-sheet total rises from 19.6% to 28.1%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€45,613▲
2022 · €39,995
Cash flow
€35,626▲
2022 · €33,689
Quick ratio
1.70▼
2022 · 2.65
Debt to equity
0.39▲
2022 · 0.24
ROE
15.6%▼
2022 · 16.5%
Interest coverage
over 100
2022 · over 100
Debt ≤ 1 year
€57,526▲
2022 · €35,344
Income taxes
€9,797▲
2022 · €6,184
Staff costs
€13,921▲
2022 · €12,880
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 51 lines
Balance sheet Code20222023
Assets
Total assets20/58€180,042€205,063▲
Fixed assets21/28€84,480€105,699▲
Tangible fixed assets22/27€84,431€105,650▲
Plant, machinery and equipment23€7,183€13,446▲
Other tangible fixed assets26€77,248€92,204▲
Financial fixed assets28€49€49=
Current assets29/58€95,563€99,364▲
Stocks and contracts in progress3€1,889€1,822▼
Stocks30/36€1,889€1,822▼
Amounts receivable within one year40/41€6,954€4,635▼
Trade receivables40€5,125€2,041▼
Other amounts receivable41€1,830€2,593▲
Cash at bank and in hand54/58€84,649€91,509▲
Deferred charges and accrued income490/1€2,070€1,399▼
Equity and liabilities
Total equity and liabilities10/49€180,042€205,063▲
Equity10/15€144,699€147,537▲
Contributions10/11€12,400€12,400=
Reserves13€131,628€134,467▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€129,768€132,607▲
Profit (loss) carried forward14€670€670=
Amounts payable17/49€35,344€57,526▲
Amounts payable within one year42/48€35,344€57,526▲
Trade debts44€6,401€4,526▼
Suppliers440/4€6,401€4,526▼
Advances received on contracts in progress46€824-
Taxes, remuneration and social security45€11,590€13,850▲
Taxes450/3€11,229€13,164▲
Remuneration and social security454/9€361€686▲
Other amounts payable47/48€16,529€39,150▲
Income statement Code20222023
Remuneration, social security and pensions62€12,880€13,921▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,783€12,560▲
Other operating charges640/8€1,318€1,444▲
Gross operating margin9900€54,194€60,978▲
Operating profit (loss)9901€30,212€33,052▲
Financial income75/76B€0€59▲
Recurring financial income75€0€59▲
Financial charges65/66B€122€249▲
Recurring financial charges65€122€249▲
Profit (loss) for the period before taxes9903€30,090€32,863▲
Income taxes67/77€6,184€9,797▲
Profit (loss) for the period9904€23,906€23,066▼
Profit (loss) for the period to be appropriated9905€23,906€23,066▼
Appropriation of the result
Profit (loss) to be appropriated9906€24,576€23,736▼
Profit (loss) brought forward from the previous period14P€670€670=
Transfer from equity791/2€10,629€20,227▲
Transfer to equity691/2€23,906€23,066▼
To other reserves6921€23,906€23,066▼
Profit to be distributed694/7€10,629€20,227▲
Return on contributions (dividend)694€10,629€20,227▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Remuneration, social security and pensions62---€15,067€12,880€13,921▲ 8.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,605€2,824€2,824€3,343€9,783€12,560▲ 28.4%
Other operating charges640/8---€1,853€1,318€1,444▲ 9.5%
Gross operating margin9900€45,028€53,400€52,402€68,986€54,194€60,978▲ 12.5%
Operating profit (loss)9901€33,668€36,780€36,347€48,723€30,212€33,052▲ 9.4%
Financial income75/76B---€210€0€59▲ 5,939×
Recurring financial income75€12€0€235€210€0€59▲ 5,939×
Financial charges65/66B---€98€122€249▲ 103%
Recurring financial charges65€96€232€83€98€122€249▲ 103%
Profit (loss) for the period before taxes9903€33,584€36,548€36,499€48,835€30,090€32,863▲ 9.2%
Income taxes67/77€13,357€13,673€9,523€14,050€6,184€9,797▲ 58.4%
Profit (loss) for the period9904€20,227€22,875€26,976€34,785€23,906€23,066▼ 3.5%
Profit (loss) for the period to be appropriated9905€20,227€22,875€26,976€34,785€23,906€23,066▼ 3.5%
Line201820192020202120222023Change
Assets
Total assets20/58€94,684€126,123€146,127€155,952€180,042€205,063▲ 13.9%
Fixed assets21/28€13,343€17,001€14,176€40,841€84,480€105,699▲ 25.1%
Tangible fixed assets22/27€13,294€16,952€14,127€40,792€84,431€105,650▲ 25.1%
Plant, machinery and equipment23---€8,711€7,183€13,446▲ 87.2%
Other tangible fixed assets26---€32,081€77,248€92,204▲ 19.4%
Financial fixed assets28€49€49€49€49€49€49=
Current assets29/58€81,342€109,122€131,951€115,111€95,563€99,364▲ 4.0%
Stocks and contracts in progress3€1,362€1,588€1,024€1,652€1,889€1,822▼ 3.6%
Stocks30/36---€1,652€1,889€1,822▼ 3.6%
Amounts receivable within one year40/41€4,686€2,306€4,774€7,366€6,954€4,635▼ 33.4%
Trade receivables40---€4,052€5,125€2,041▼ 60.2%
Other amounts receivable41---€3,314€1,830€2,593▲ 41.7%
Cash at bank and in hand54/58€75,105€104,589€124,971€105,917€84,649€91,509▲ 8.1%
Deferred charges and accrued income490/1---€177€2,070€1,399▼ 32.4%
Equity and liabilities
Total equity and liabilities10/49€94,684€126,123€146,127€155,952€180,042€205,063▲ 13.9%
Equity10/15€70,538€93,413€104,183€131,422€144,699€147,537▲ 2.0%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400=
Reserves13€57,467€80,342€91,112€118,351€131,628€134,467▲ 2.2%
Non-distributable reserves130/1---€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860=
Distributable reserves133---€116,491€129,768€132,607▲ 2.2%
Profit (loss) carried forward14€670€670€670€670€670€670=
Amounts payable17/49€24,147€32,710€41,944€24,530€35,344€57,526▲ 62.8%
Amounts payable within one year42/48€24,147€32,620€41,944€24,439€35,344€57,526▲ 62.8%
Trade debts44€3,433€3,110€1,243€1,326€6,401€4,526▼ 29.3%
Suppliers440/4---€1,326€6,401€4,526▼ 29.3%
Advances received on contracts in progress46----€824--
Taxes, remuneration and social security45---€15,416€11,590€13,850▲ 19.5%
Taxes450/3---€14,802€11,229€13,164▲ 17.2%
Remuneration and social security454/9---€614€361€686▲ 90.1%
Other amounts payable47/48---€7,697€16,529€39,150▲ 137%
Accrued charges and deferred income492/3---€91---
Line201820192020202120222023Change
Profit (loss) for the period9904€20,227€22,875€26,976€34,785€23,906€23,066▼ 3.5%
+ Depreciation and write-downs630€5,605€2,824€2,824€3,343€9,783€12,560▲ 28.4%
Operating cash flow (approximation)€25,832€25,699€29,800€38,128€33,689€35,626▲ 5.8%
Investment in fixed assets (approximation)--€6,482€0-€30,008-€53,422-€33,779▲ 36.8%
Change in cash-€29,484€20,382-€19,054-€21,268€6,860-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
31-12-2023 micro format 22-11-2024 2024-00603084
31-12-2022 micro format 31-10-2023 2023-00499223
31-12-2021 micro format 30-09-2022 2022-20442049
31-12-2020 micro format 29-10-2021 2021-74200009
31-12-2019 micro format 23-11-2020 2020-71300469
31-12-2018 micro format 26-09-2019 2019-65800178
31-12-2017 micro format 30-08-2018 2018-55100506
31-12-2016 micro format 31-08-2017 2017-52400374
31-12-2015 abbreviated format 30-09-2016 2016-62500224
31-12-2014 abbreviated format 14-10-2015 2015-64700234

Show all 23 filings

Similar companies · same sector, comparable size

Of the 21,392 active companies whose main activity is limited-service restaurants, excluding mobile food services (NACE 56112), figures are known for 9,862. 7,329 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.