Skip to content

Frydate

Active
Private limited companyfounded 2024active for 2 yearsLippenslaan 75, 8300 Knokke-Heist, BelgiumKBO/BCE: BE 1008.819.695

From the official registers: KBO 1 annual account at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of Frydate is 4.3% (elevated). The 2025 annual accounts show negative equity (-€108,516) and a net result of -€111,016. Its solvency ranks better than 13% of 16,961 sector peers (NACE 56, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed 11 days after the deadline Filed on 11 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00397459.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
11-08-2026
Format
micro format
Reference
2026-00397459
Turnover
≈ €1.2m
Estimated: probably between €1.0m and €1.4m
Total assets
€168,126
Net result
-€111,016
Working capital
-€108,516

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Key figures and ratios
2025 value
EBITDA
-€102,104
Cash flow
-€109,141
Solvency
-64.5%
Current ratio
0.61
Quick ratio
0.47
ROA
-66.0%
Interest coverage
-10.03
Debt
€276,642
Debt ≤ 1 year
€276,642
Income taxes
€113
Staff costs
€520,411
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Companies with the same profile, two years later

Historical observation

In July 2024, 7,639 companies had the same profile as Frydate has now. Two years later, 8.8% had gone bankrupt and 84.9% were still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
84.9% was still going

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Frydate itself: 4.3% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for Frydate. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines

Source: Annual accounts 2025 at the NBB, filed on 11-08-2026.

Balance sheet Code2025
Assets
Total assets20/58€168,126
Current assets29/58€168,126
Stocks and contracts in progress3€38,763
Stocks30/36€38,763
Amounts receivable within one year40/41€79,450
Trade receivables40€7,572
Other amounts receivable41€71,878
Cash at bank and in hand54/58€49,913
Equity and liabilities
Total equity and liabilities10/49€168,126
Equity10/15-€108,516
Contributions10/11€2,500
Profit (loss) carried forward14-€111,016
Amounts payable17/49€276,642
Amounts payable within one year42/48€276,642
Trade debts44€203,910
Suppliers440/4€203,910
Taxes, remuneration and social security45€72,731
Taxes450/3€51,290
Remuneration and social security454/9€21,442
Income statement Code2025
Remuneration, social security and pensions62€520,411
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,875
Other operating charges640/8€4,645
Non-recurring operating charges66A€79,777
Gross operating margin9900€502,729
Operating profit (loss)9901-€103,979
Financial income75/76B€3,252
Recurring financial income75€3,252
Financial charges65/66B€10,176
Recurring financial charges65€10,176
Profit (loss) for the period before taxes9903-€110,903
Income taxes67/77€113
Profit (loss) for the period9904-€111,016
Profit (loss) for the period to be appropriated9905-€111,016
Appropriation of the result
Profit (loss) to be appropriated9906-€111,016

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Remuneration, social security and pensions62€520,411
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,875
Other operating charges640/8€4,645
Non-recurring operating charges66A€79,777
Gross operating margin9900€502,729
Operating profit (loss)9901-€103,979
Financial income75/76B€3,252
Recurring financial income75€3,252
Financial charges65/66B€10,176
Recurring financial charges65€10,176
Profit (loss) for the period before taxes9903-€110,903
Income taxes67/77€113
Profit (loss) for the period9904-€111,016
Profit (loss) for the period to be appropriated9905-€111,016
Line2025
Assets
Total assets20/58€168,126
Current assets29/58€168,126
Stocks and contracts in progress3€38,763
Stocks30/36€38,763
Amounts receivable within one year40/41€79,450
Trade receivables40€7,572
Other amounts receivable41€71,878
Cash at bank and in hand54/58€49,913
Equity and liabilities
Total equity and liabilities10/49€168,126
Equity10/15-€108,516
Contributions10/11€2,500
Profit (loss) carried forward14-€111,016
Amounts payable17/49€276,642
Amounts payable within one year42/48€276,642
Trade debts44€203,910
Suppliers440/4€203,910
Taxes, remuneration and social security45€72,731
Taxes450/3€51,290
Remuneration and social security454/9€21,442
Line2025
Profit (loss) for the period9904-€111,016
+ Depreciation and write-downs630€1,875
Operating cash flow (approximation)-€109,141

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 11-08-2026 2026-00397459 NBB

Comparable companies

These companies have the same main activity as Frydate: full-service restaurants (NACE 56111). They are comparable in size and age: total assets between €167,000 and €212,000, founded between 2022 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Frydate Knokke-Heist2024€168,126-€108,516€502,729-€111,016-2025
Linny's Nieuwpoort2024€173,693€5,235€412,328€267,235-2025
BSJourdan Etterbeek2023€176,725€17,109€490,044€17,109-2024
LE CECIL Liège2024€185,628€4,842€574,441-€158-2025
RUBENS EVENTS Knokke-Heist2022€167,013€5,908€611,552€38,008-2025
PACSIE Koksijde2024€211,825€70,383€380,654€65,383-2025
THAI CAFE NAMUR Namur2024€171,921€15,582€387,212€14,5039.92025

They were chosen from the 12,110 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Subsidies and aid

Flemish government

2024 · 1 entry · €3,492 awarded · €3,492 paid
Schemes
1 entry · €3,492 · €3,492 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.