Skip to content

FRUVAN

Active
Private limited companyfounded 1992active for 33 yearsBurgemeester Haffmansplein 15, 3740 Bilzen-Hoeselt, BelgiumKBO/BCE: BE 0448.790.591
Summary

FRUVAN has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €176,015 and a net result of €5,222. Equity remains stable across the filed financial years (±0.5% per year). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€176,015▼ 24.6%
2024 · €233,492
Total assets
€183,121▼ 23.7%
2024 · €240,072
Net result
€5,222▼ 5.6%
2024 · €5,535
Working capital
€15,203▼ 80.7%
2024 · €78,910
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 12% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€7,395 2025 Net result€5,222 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€7,660-€1,390▼ 81.8%€2,545▲ 83.1%-€494€3,434€5,579▲ 62.5%€8,363▲ 49.9%€7,395▼ 11.6%
Net result€6,218-€894▼ 85.6%€1,323▲ 47.9%-€552€2,588€3,778▲ 45.9%€5,535▲ 46.5%€5,222▼ 5.6%
Equity€219,926-€220,820▲ 0.4%€222,143▲ 0.6%€221,591▼ 0.2%€224,180▲ 1.2%€227,957▲ 1.7%€233,492▲ 2.4%€176,015▼ 24.6%
Total assets€225,178-€225,705▲ 0.2%€226,472▲ 0.3%€223,757▼ 1.2%€227,189▲ 1.5%€235,750▲ 3.8%€240,072▲ 1.8%€183,121▼ 23.7%
Debt€5,253-€4,885▼ 7.0%€4,329▼ 11.4%€2,166▼ 50.0%€3,010▲ 38.9%€7,793▲ 159%€6,580▼ 15.6%€7,107▲ 8.0%
Working capital€63,295-€64,487▲ 1.9%€66,032▲ 2.4%€65,703▼ 0.5%€69,153▲ 5.3%€73,153▲ 5.8%€78,910▲ 7.9%€15,203▼ 80.7%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €183,121
Fixed assets €161,484 ▲ 4.0%
Current assets €21,638 ▼ 74.5%
Equity and liabilities €183,121
Equity €176,015 ▼ 24.6%
Debt €7,107 ▲ 8.0%
Debt's share of the balance-sheet total rises from 2.7% to 3.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€7,942▼
2024 · €8,585
Cash flow
€5,769▲
2024 · €5,757
Current ratio
3.36▼
2024 · 14.28
Debt to equity
0.04▲
2024 · 0.03
ROE
3.0%▲
2024 · 2.4%
ROA
2.9%▲
2024 · 2.3%
Interest coverage
44.20▼
2024 · over 100
Debt ≤ 1 year
€6,435▲
2024 · €5,940
Income taxes
€2,404▼
2024 · €2,863
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,042 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,042 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€240,072€183,121▼
Fixed assets21/28€155,222€161,484▲
Tangible fixed assets22/27€155,222€161,484▲
Land and buildings22€155,222€161,484▲
Current assets29/58€84,850€21,638▼
Cash at bank and in hand54/58€84,850€21,638▼
Equity and liabilities
Total equity and liabilities10/49€240,072€183,121▼
Equity10/15€233,492€176,015▼
Contributions10/11€81,900€40,429▼
Revaluation surpluses12€109,667€109,667=
Reserves13€41,925€25,918▼
Distributable reserves133€41,925€25,918▼
Profit (loss) carried forward14-€0
Amounts payable17/49€6,580€7,107▲
Amounts payable within one year42/48€5,940€6,435▲
Trade debts44€62€0▼
Suppliers440/4€62€0▼
Taxes, remuneration and social security45€4,676€5,232▲
Taxes450/3€4,676€5,232▲
Other amounts payable47/48€1,203€1,203=
Accrued charges and deferred income492/3€640€672▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€222€547▲
Other operating charges640/8€1,277€2,097▲
Gross operating margin9900€9,862€10,039▲
Operating profit (loss)9901€8,363€7,395▼
Financial income75/76B€89€411▲
Recurring financial income75€89€411▲
Financial charges65/66B€55€180▲
Recurring financial charges65€55€180▲
Profit (loss) for the period before taxes9903€8,398€7,626▼
Income taxes67/77€2,863€2,404▼
Profit (loss) for the period9904€5,535€5,222▼
Profit (loss) for the period to be appropriated9905€5,535€5,222▼
Appropriation of the result
Profit (loss) to be appropriated9906€5,535€5,222▼
Transfer from equity791/2-€62,700
Transfer to equity691/2€5,535€5,222▼
To other reserves6921€5,535€5,222▼
Profit to be distributed694/7-€62,700
Return on contributions (dividend)694-€62,700

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€878€298€222€222€222€222€222€547▲ 146%
Other operating charges640/8---€375€1,600€1,979€1,277€2,097▲ 64.2%
Gross operating margin9900€8,941€2,177€3,154€104€5,256€7,780€9,862€10,039▲ 1.8%
Operating profit (loss)9901€7,660€1,390€2,545-€494€3,434€5,579€8,363€7,395▼ 11.6%
Financial income75/76B-----€155€89€411▲ 360%
Recurring financial income75€7-€163--€155€89€411▲ 360%
Financial charges65/66B---€58€45€70€55€180▲ 228%
Recurring financial charges65€51€59€248€58€45€70€55€180▲ 228%
Profit (loss) for the period before taxes9903€7,616€1,332€2,460-€552€3,389€5,664€8,398€7,626▼ 9.2%
Income taxes67/77€1,398€437€1,137-€800€1,886€2,863€2,404▼ 16.0%
Profit (loss) for the period9904€6,218€894€1,323-€552€2,588€3,778€5,535€5,222▼ 5.6%
Profit (loss) for the period to be appropriated9905€6,218€894€1,323-€552€2,588€3,778€5,535€5,222▼ 5.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€225,178€225,705€226,472€223,757€227,189€235,750€240,072€183,121▼ 23.7%
Fixed assets21/28€156,630€156,333€156,111€155,888€155,666€155,444€155,222€161,484▲ 4.0%
Tangible fixed assets22/27€156,630€156,333€156,111€155,888€155,666€155,444€155,222€161,484▲ 4.0%
Land and buildings22---€155,888€155,666€155,444€155,222€161,484▲ 4.0%
Current assets29/58€68,548€69,372€70,361€67,869€71,523€80,306€84,850€21,638▼ 74.5%
Cash at bank and in hand54/58€68,548€69,372€70,131€67,626€71,253€80,306€84,850€21,638▼ 74.5%
Deferred charges and accrued income490/1---€243€269----
Equity and liabilities
Total equity and liabilities10/49€225,178€225,705€226,472€223,757€227,189€235,750€240,072€183,121▼ 23.7%
Equity10/15€219,926€220,820€222,143€221,591€224,180€227,957€233,492€176,015▼ 24.6%
Contributions10/11€81,900€81,900€81,900€81,900€81,900€81,900€81,900€40,429▼ 50.6%
Capital10---€81,900€81,900----
Issued capital100---€81,900€81,900----
Contributions outside capital11-----€81,900---
Other1109/19-----€81,900---
Revaluation surpluses12---€109,667€109,667€109,667€109,667€109,667=
Reserves13€8,190€8,190€8,190€8,190€32,612€36,390€41,925€25,918▼ 38.2%
Non-distributable reserves130/1---€8,190€8,190----
Legal reserve130---€8,190€8,190----
Distributable reserves133----€24,422€36,390€41,925€25,918▼ 38.2%
Profit (loss) carried forward14€20,168€21,063€22,386€21,834---€0-
Amounts payable17/49€5,253€4,885€4,329€2,166€3,010€7,793€6,580€7,107▲ 8.0%
Amounts payable within one year42/48€5,253€4,885€4,329€2,166€2,370€7,153€5,940€6,435▲ 8.3%
Trade debts44€1,275€1,113€1,139€1,048€451€4,110€62€0▼ 100%
Suppliers440/4---€1,048€451€4,110€62€0▼ 100%
Taxes, remuneration and social security45----€800€1,840€4,676€5,232▲ 11.9%
Taxes450/3----€800€1,840€4,676€5,232▲ 11.9%
Other amounts payable47/48---€1,118€1,118€1,203€1,203€1,203=
Accrued charges and deferred income492/3----€640€640€640€672▲ 5.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€6,218€894€1,323-€552€2,588€3,778€5,535€5,222▼ 5.6%
+ Depreciation and write-downs630€878€298€222€222€222€222€222€547▲ 146%
Operating cash flow (approximation)€7,096€1,192€1,545-€330€2,810€4,000€5,757€5,769▲ 0.2%
Investment in fixed assets (approximation)-€0€0€0€0€0€0-€6,808-
Change in cash-€824€759-€2,505€3,628€9,052€4,545-€63,213-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 29-07-2026 2026-00346585
31-12-2024 micro format 25-07-2025 2025-00308121
31-12-2023 micro format 25-07-2024 2024-00285434
31-12-2022 micro format 29-08-2023 2023-00384266
31-12-2021 micro format 11-08-2022 2022-20286061
31-12-2020 micro format 23-08-2021 2021-53500504
31-12-2019 micro format 18-12-2020 2020-76100472
31-12-2018 abbreviated format 26-08-2019 2019-50600231
31-12-2017 abbreviated format 29-08-2018 2018-52800203
31-12-2016 micro format 22-08-2017 2017-48100385

Show all 33 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.