Skip to content

FRS CONSTRUCT

Active
Private limited companyfounded 2022active for 3 yearsBreendonkstraat 92, 2830 Willebroek, BelgiumKBO/BCE: BE 0793.600.946
Summary

The computed 12-month bankruptcy probability of FRS CONSTRUCT is 2.2% (moderate). The 2025 annual accounts show equity of €10,039 and a net result of -€3,055. Equity is shrinking by about 8.9% per year across the filed financial years. Its solvency ranks better than 29% of 9,057 sector peers (NACE 41, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Overview

Activity
General construction of residential buildings
NACE 41001
1 site
Size
€43,719total assets 2025
Staff
1 FTE
Equity
€10,039
Loss
-€3,055
Turnover not published (micro format)
Financial health
52 Fair Checked score 2025
Bankruptcy probabilitywithin 12 months
2.2%
Structure
Accounts 49 days early0 of 1 deed read
Why 52raises riskSector: Construction of residential and non-residential buildings (NACE 41)Founded in 2022Size: total assets €43,719lowers riskLiquidity: current ratio 0.48, cash €9,363Show the evidence

Checked score

Score 2025
52 / 100
Fair
Probability in this band: 1.5% to 4.2%
Financially better than 28% of its sector peers (NACE 41, micro)
Financial strength · tick = 2024
Average
Solvency 48-42
equity 23.0% of total assets
Liquidity 35-49
short-term debt 77.0% · cash 21.4%
Profitability 60-14
return on assets -7.0%
Bankruptcy probability, 12 months
2.2% Moderate
0%0.5%1.5%4%10%≥ 25%

About 2 in 100 comparable companies go bankrupt within 12 months (an estimate).

Sector median 1.5% (13,400 companies, NACE 41, micro)
Last 24 months 11-2024: 1.6% 12-2024: 1.6%● unchanged vs 11-2024 01-2025: 1.6%● unchanged vs 12-2024 02-2025: 1.6%● unchanged vs 01-2025 03-2025: 1.6%● unchanged vs 02-2025 04-2025: 1.7%▲ +0.1 percentage points vs 03-2025 05-2025: 1.8%▲ +0.1 percentage points vs 04-2025 06-2025: 1.8%● unchanged vs 05-2025 07-2025: 1.9%▲ +0.1 percentage points vs 06-2025 08-2025: 1.0%▼ -0.9 percentage points vs 07-2025 09-2025: 1.0%● unchanged vs 08-2025 10-2025: 1.0%● unchanged vs 09-2025 11-2025: 1.0%● unchanged vs 10-2025 12-2025: 1.0%● unchanged vs 11-2025 01-2026: 1.0%● unchanged vs 12-2025 02-2026: 1.0%● unchanged vs 01-2026lowest value 03-2026: 1.0%● unchanged vs 02-2026 04-2026: 1.0%● unchanged vs 03-2026 05-2026: 1.1%▲ +0.1 percentage points vs 04-2026 06-2026: 1.1%● unchanged vs 05-2026 07-2026: 2.3%▲ +1.2 percentage points vs 06-2026highest value 08-2026: 2.2%▼ -0.1 percentage points vs 07-2026 09-2026: 2.2%● unchanged vs 08-2026 10-2026: 2.2%● unchanged vs 09-2026
Credit of up to €500 on 30-day terms is acceptable
Liquidity insufficient (current ratio 0.48, compared with 2.18 in 2024, below 1; short-term debt: 77% and cash: 21.4% of total assets), and 77% of the assets are financed with debt and provisions.
How it is calculated

The band follows from the bankruptcy probability, on a scale where 10 more points roughly halve it:

75-100 Excellent under 0.55%
60-74 Healthy 0.55% to 1.5%
45-59 Fair 1.5% to 4.2%
25-44 Weak 4.2% to 15.0%
0-24 Critical over 15.0%

Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 41, micro): better than 30% on solvency, 30% on liquidity, 33% on profitability and 18% on growth.

The bankruptcy probability was computed on 13-10-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.

Some facts cap the score, however low the probability. Negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late hold it at Fair at most (59); two missing filings, at Weak (44). An ongoing judicial reorganisation or the company's end (bankruptcy, dissolution, liquidation) holds it at Critical at most (24).

Credit check for your own amount and term

Show the recommended maximum and see how the verdict changes with amount, term and advance.

Signals

Five signals.
lowers riskraises riskneutral
raises risk · Sector: Construction of residential and non-residential buildings (NACE 41)
KBO
raises risk · Founded in 2022
Companies of this age fail more often than older ones; how much that weighs depends on the rest of its profile.
KBO
lowers risk · Liquidity: current ratio 0.48, cash €9,363
NBB · annual accounts
raises risk · Size: total assets €43,719
Companies of this size fail more often; how much that weighs depends on the rest of its profile.
NBB · annual accounts
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 12-06-2026, 49 days ahead of the deadline.
NBB · 3 filings
Deviation from the deadline
2025
49 days early
2024
34 days early
2023
23 days early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 3 accounts on average 35 days before the deadline; the sector median (NACE 41) for financial year 2024 is on the deadline day, and 46% of those companies filed late.

Searched, nothing found (2)
neutral · Next filing not due yet
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. The company usually files around 27 June (3 of the last 3 filed years within 30 days of that day).
Companies Code · seven months
Where today falls in the filing period
14-10-2026 today31-12-2026 year end31-07-2027 deadline
neutral · No strike-offs in the KBO publications
Searched since incorporation in 2022.
KBO publications · our coverage
  1. Annual accounts filedfinancial year 2025 · micro…
  2. Weakest financial yearnet -€3,055
  3. Annual accounts filedfinancial year 2024 · micro…

Financials · financial year 2025, micro format

Equity
€10,039▼ 23.3%
2024 · €13,095
Total assets
€43,719▲ 117%
2024 · €20,138
Net result
-€3,055
2024 · €884
Working capital
-€17,521
2024 · €8,298
Trend over the years

2023 to 2025, 3 financial years

The operating result turns negative in 2025: a loss of €1,170 after €2,585 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,170 2025 Net result-€3,055 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€14,381-€2,585▼ 82.0%-€1,170
Net result€14,211within the sector's middle half-€884within the sector's middle half▼ 93.8%-€3,055below the sector's middle half
Equity€12,211below the sector's middle half-€13,095below the sector's middle half▲ 7.2%€10,039below the sector's middle half▼ 23.3%
Total assets€27,493below the sector's middle half-€20,138below the sector's middle half▼ 26.8%€43,719below the sector's middle half▲ 117%
Debt€15,282-€7,043▼ 53.9%€33,680▲ 378%
Working capital-€3,115below the sector's middle half-€8,298within the sector's middle half-€17,521below the sector's middle half
Solvency44.4%within the sector's middle half-65.0%within the sector's middle half▲ 20.6pp23.0%within the sector's middle half▼ 42.1pp
Current ratio0.80below the sector's middle half-2.18within the sector's middle half▲ 1.380.48below the sector's middle half▼ 1.70
Return on assets (ROA)51.7%above the sector's middle half-4.4%within the sector's middle half▼ 47.3pp-7.0%below the sector's middle half▼ 11.4pp
Staff (FTE)1
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €43,719
Fixed assets €27,560 ▲ 475%
Current assets €16,159 ▲ 5.3%
Equity and liabilities €43,719
Equity €10,039 ▼ 23.3%
Debt €33,680 ▲ 378%
Debt's share of the balance-sheet total rises from 35.0% to 77.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4,467▼
2024 · €4,715
Cash flow
€2,582▼
2024 · €3,014
Quick ratio
0.31▼
2024 · 1.41
Debt to equity
3.35▲
2024 · 0.54
ROE
-30.4%▼
2024 · 6.8%
Interest coverage
8.29▼
2024 · 17.86
Debt ≤ 1 year
€33,680▲
2024 · €7,043
Income taxes
€1,407▼
2024 · €1,437
Staff costs
€38,902▲
2024 · €14,327
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,271 companies that looked in July 2024 the way this one looks now, 4.1% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
4.1% went bankrupt
2.0% stopped otherwise
93.5% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,271 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€20,138€43,719▲
Fixed assets21/28€4,797€27,560▲
Tangible fixed assets22/27€4,797€27,560▲
Plant, machinery and equipment23€797€4,860▲
Furniture and vehicles24€4,000€22,700▲
Current assets29/58€15,341€16,159▲
Stocks and contracts in progress3€5,430€5,670▲
Stocks30/36€5,430€5,670▲
Amounts receivable within one year40/41€556€1,126▲
Trade receivables40€256-
Other amounts receivable41€300€1,126▲
Cash at bank and in hand54/58€8,666€9,363▲
Deferred charges and accrued income490/1€689-
Equity and liabilities
Total equity and liabilities10/49€20,138€43,719▲
Equity10/15€13,095€10,039▼
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14€3,095€39▼
Amounts payable17/49€7,043€33,680▲
Amounts payable within one year42/48€7,043€33,680▲
Trade debts44€76€3,151▲
Suppliers440/4€76€3,151▲
Taxes, remuneration and social security45€6,209€5,717▼
Taxes450/3€631€2,360▲
Remuneration and social security454/9€5,578€3,357▼
Other amounts payable47/48€758€24,812▲
Income statement Code20242025
Remuneration, social security and pensions62€14,327€38,902▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,130€5,637▲
Other operating charges640/8€1,000€884▼
Non-recurring operating charges66A€1,094-
Gross operating margin9900€21,136€44,253▲
Operating profit (loss)9901€2,585-€1,170▼
Financial income75/76B-€61
Recurring financial income75-€61
Financial charges65/66B€264€539▲
Recurring financial charges65€264€539▲
Profit (loss) for the period before taxes9903€2,321-€1,648▼
Income taxes67/77€1,437€1,407▼
Profit (loss) for the period9904€884-€3,055▼
Profit (loss) for the period to be appropriated9905€884-€3,055▼
Appropriation of the result
Profit (loss) to be appropriated9906€15,095€39▼
Profit (loss) brought forward from the previous period14P€14,211€3,094▼
Profit to be distributed694/7€12,000-
Other beneficiaries697€12,000-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Remuneration, social security and pensions62-€14,327€38,902▲ 172%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,863€2,130€5,637▲ 165%
Other operating charges640/8€1,347€1,000€884▼ 11.6%
Non-recurring operating charges66A-€1,094--
Gross operating margin9900€24,591€21,136€44,253▲ 109%
Operating profit (loss)9901€14,381€2,585-€1,170-
Financial income75/76B--€61-
Recurring financial income75--€61-
Financial charges65/66B€170€264€539▲ 104%
Recurring financial charges65€170€264€539▲ 104%
Profit (loss) for the period before taxes9903€14,211€2,321-€1,648-
Income taxes67/77-€1,437€1,407▼ 2.1%
Profit (loss) for the period9904€14,211€884-€3,055-
Profit (loss) for the period to be appropriated9905€14,211€884-€3,055-
Line202320242025Change
Assets
Total assets20/58€27,493€20,138€43,719▲ 117%
Fixed assets21/28€15,326€4,797€27,560▲ 475%
Tangible fixed assets22/27€15,326€4,797€27,560▲ 475%
Plant, machinery and equipment23€1,593€797€4,860▲ 510%
Furniture and vehicles24€13,733€4,000€22,700▲ 468%
Current assets29/58€12,167€15,341€16,159▲ 5.3%
Stocks and contracts in progress3-€5,430€5,670▲ 4.4%
Stocks30/36-€5,430€5,670▲ 4.4%
Amounts receivable within one year40/41€988€556€1,126▲ 103%
Trade receivables40-€256--
Other amounts receivable41€988€300€1,126▲ 275%
Cash at bank and in hand54/58€11,179€8,666€9,363▲ 8.0%
Deferred charges and accrued income490/1-€689--
Equity and liabilities
Total equity and liabilities10/49€27,493€20,138€43,719▲ 117%
Equity10/15€12,211€13,095€10,039▼ 23.3%
Contributions10/11€10,000€10,000€10,000=
Profit (loss) carried forward14€2,211€3,095€39▼ 98.7%
Amounts payable17/49€15,282€7,043€33,680▲ 378%
Amounts payable within one year42/48€15,282€7,043€33,680▲ 378%
Trade debts44€382€76€3,151▲ 4,046%
Suppliers440/4€382€76€3,151▲ 4,046%
Taxes, remuneration and social security45-€6,209€5,717▼ 7.9%
Taxes450/3-€631€2,360▲ 274%
Remuneration and social security454/9-€5,578€3,357▼ 39.8%
Other amounts payable47/48€14,900€758€24,812▲ 3,173%
Line202320242025Change
Profit (loss) for the period9904€14,211€884-€3,055-
+ Depreciation and write-downs630€8,863€2,130€5,637▲ 165%
Operating cash flow (approximation)€23,074€3,014€2,582▼ 14.3%
Investment in fixed assets (approximation)-€8,399-€28,400-
Change in cash--€2,513€697-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 12-06-2026 2026-00155643
31-12-2024 micro format 27-06-2025 2025-00209985
31-12-2023 micro format 08-07-2024 2024-00219661

Similar companies · same sector, comparable size

Of the 29,188 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,149. 9,437 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.

Directors

Directors
No directors read yet: 0 of 1 Gazette act processed. See the directors and other office holders in the KBO →

Owners and capital

Owners

No owners or capital events in the accounts and acts we read.

History

On 15 November 2022, FRS CONSTRUCT was incorporated as a private limited company.1 Total assets went from €27,493 in 2023 to €43,719 in 2025.2

  1. 1KBO register
  2. 2National Bank, annual accounts 2023 and 2025

Acts, filings and financial milestones

Next filing, financial year 2026, expected by 31-07-2027
2026
12-06
NBB filing Annual accounts filed
financial year 2025 · micro format
2025
31-12
Financial Weakest financial yearnet -€3,055
Net result drops to -€3,055, the lowest in the series.
27-06
NBB filing Annual accounts filed
financial year 2024 · micro format
2024
31-12
Financial Liquidity more than doubledcurrent ratio 2.18
Current ratio from 0.80 to 2.18; short-term debt falls from €15,282 to €7,043.
08-07
NBB filing Annual accounts filed
financial year 2023 · micro format
Financial milestoneNBB filingFinancial milestones sit on the financial year-end date, not the filing date.
0 of 1 deed read
About the unread acts

We know of 1 Belgian Official Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Register details

Identification
Legal formPrivate limited company
Founded15-11-2022
Financial year end31-12
Activities, NACEBEL 2025
41001General construction of residential buildings
Contact
Phone 0489223637Willebroek
E-invoicing
Reachable via Peppol
Peppol ID 0208:0793600946
Also 9925:BE0793600946
Registered 27-01-2026

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 14 October 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.

Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice, with enterprise number 0793.600.946

Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.

Sites & property

Location & real-estate footprint
Registered office, Willebroek · 1 establishment unit since 2022
registered office establishment The establishment unit on the map
Ground area
1,078 m²
Building footprint
282 m²
Building volume
2,131 m³
Parcel 12036D0809/00P000, Flanders · tallest building 14.2 m. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
FRS CONSTRUCT
Breendonkstraat 92, 2830 WillebroekGeneral construction of residential buildings
since 2022unit no. 2.337.803.334
1 parcel
Flanders 1 (100%)
Cadastral parcel Region Area Buildings Height / floors
12036D0809/00P000 Flanders 1,078 m² 1 · 282 m² 14.2 m · 3
How the parcels are linked
Good to know
The parcel matches the address exactly.