Skip to content

FROVIN

Active
Public limited companyfounded 199927 yrs activeMolenstraat 12, 2387 Baarle-Hertog, BelgiumKBO/BCE: BE 0466.359.865

FROVIN has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €728k and a net result of €41k. Equity remains stable across the filed fiscal years (±2% per year). Its solvency ranks better than 76% of 10310 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2025
72 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability60▲+5
Solvency89=
Growth32=
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €50k at 30 days acceptable
Liquidity ample (current ratio 2.65 against 2.47 in 2024; short-term debt: 35.6% and cash: 15.9% of total assets), and 35.6% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 27 years 0 30 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Sector 47
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
64.4%
Return on assets
3.6%
Age of the figures
12 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 29-04-2026, 1 day ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
1 d early
2024
15 d late
2023
35 d early
2022
79 d early
2021
61 d early
2020
74 d early
2019
73 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
19-09-2026 today30-09-2026 close30-04-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€728k▲ 6.0%
2024 · €687k
2018: €804k 2019: €922k 2020: €964k 2021: €1.07M 2022: €1.17M 2023: €667k 2024: €687k
2018 → 2025
Total assets
€1.13M▲ 5.0%
2024 · €1.08M
2018: €1.27M 2019: €1.41M 2020: €1.45M 2021: €1.77M 2022: €1.62M 2023: €1.15M 2024: €1.08M
2018 → 2025
Net result
€41k▲ 101%
2024 · €21k
2018: €201k 2019: €127k 2020: €94k 2021: €109k 2022: €99k 2023: €20k 2024: €21k
2018 → 2025
Working capital
€665k▲ 16.2%
2024 · €572k
2018: €399k 2019: €550k 2020: €684k 2021: €798k 2022: €954k 2023: €485k 2024: €572k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€1.07M-€1.17M▲ 9.2%€667k▼ 43.1%€687k▲ 3.1%€728k▲ 6.0%
Operating result€165k-€151k▼ 8.4%€64k▼ 57.6%€68k▲ 6.0%€97k▲ 42.1%
Net result€109k-€99k▼ 9.9%€20k▼ 79.4%€21k▲ 1.1%€41k▲ 101%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100k€150kOperating result 2021: €165k€165kNet result 2021: €109k€109kOperating result 2022: €151k€151kNet result 2022: €99k€99kOperating result 2023: €64k€64kNet result 2023: €20k€20kOperating result 2024: €68k€68kNet result 2024: €21k€21kOperating result 2025: €97k€97kNet result 2025: €41k€41k20212022202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 42% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.13M
Fixed assets €64k▼ 45.3%
Current assets €1.07M▲ 11.1%
Equity and liabilities €1.13M
Equity €728k▲ 6.0%
Debt €403k▲ 3.3%
The debt ratio falls from 36.2% to 35.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€159k
2024 · €139k
Cash flow
€103k
2024 · €91k
Solvency
64.4%
2024 · 63.8%
Current ratio
2.65
2024 · 2.47
Quick ratio
1.74
2024 · 1.47
Debt / equity
0.55
2024 · 0.57
ROE
5.7%
2024 · 3.0%
ROA
3.6%
2024 · 1.9%
Interest coverage
4.41
2024 · 4.03
Debt
€403k
2024 · €390k
Debt ≤ 1 year
€403k
2024 · €389k
Income taxes
€19k
2024 · €13k
Staff costs
€369k
2024 · €299k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€1.08M€1.13M
Fixed assets21/28€116k€64k
Intangible fixed assets21€40k-
Tangible fixed assets22/27€72k€59k
Land and buildings22€61k€56k
Plant, machinery and equipment23€6k€3k
Furniture and vehicles24€5k-
Financial fixed assets28€5k€5k=
Current assets29/58€961k€1.07M
Stocks and contracts in progress3€388k€368k
Stocks30/36€388k€368k
Amounts receivable within one year40/41€335k€516k
Trade receivables40€4k€3k
Other amounts receivable41€331k€512k
Cash at bank and in hand54/58€232k€180k
Deferred charges and accrued income490/1€5k€5k
Equity and liabilities
Total equity and liabilities10/49€1.08M€1.13M
Equity10/15€687k€728k
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€625k€666k
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Tax-exempt reserves132€5k€5k=
Distributable reserves133€614k€655k
Amounts payable17/49€390k€403k
Amounts payable within one year42/48€389k€403k
Current portion of amounts payable after more than one year42€159k€156k
Trade debts44€208k€228k
Suppliers440/4€208k€228k
Taxes, remuneration and social security45€22k€19k
Taxes450/3€3k-
Remuneration and social security454/9€19k€19k
Accrued charges and deferred income492/3€1k-
Income statement Code20242025
Remuneration, social security and pensions62€299k€369k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€71k€62k
Other operating charges640/8€4k€3k
Gross operating margin9900€442k€531k
Operating profit (loss)9901€68k€97k
Financial income75/76B€40€43
Recurring financial income75€40€43
Financial charges65/66B€34k€36k
Recurring financial charges65€34k€36k
Profit (loss) for the period before taxes9903€34k€61k
Income taxes67/77€13k€19k
Profit (loss) for the period9904€21k€41k
Profit (loss) for the period to be appropriated9905€21k€41k
Appropriation of the result
Profit (loss) to be appropriated9906€21k€41k
Transfer to equity691/2€21k€41k
To other reserves6921€21k€41k
Social balance
Average headcount (FTE)90878.610.5

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 30-04-2027
2026
29-04
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
15-05
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema · 15 days late
2024
26-03
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
30-09
Financial Weakest financial yearnet €20k ▼79.4%
Net result drops to €20k, the lowest in the series; recovery starts the following year.
10-02
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
28-02
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
30-09
Financial Equity above €1MEq €1.07M ▲11.3%
4 profitable years in a row build equity to €1.07M.
15-02
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
17-02
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
12-02
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
26-01
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
13-02
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
no sitting director, no change since 2019
We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.
02-01-2019 Willemsens Peter: Resigned as Managing director
01-08-2017 Geerts Veronique: Resigned as Manager
Location & real-estate footprint
Registered office, Baarle-Hertog · 3 establishment units since 1999
establishment All 3 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Molenstraat 122387 Baarle-Hertog
Ground area
2,266 m²
Building footprint
852 m²
Volume, LiDAR
3,512 m³
3 parcels, Flanders · tallest building 10.4 m, ±2 floors. Linked by address, not a title deed.
3 establishment units
Klavertje 4
Molenstraat 12, 2387 Baarle-HertogLogistics services
since 19992.091.757.785
De Perswinkel
Wechelsebaan 24, 2275 LilleRetail trade
since 20162.254.336.517
Frovin
Antwerpsesteenweg 134, 2350 VosselaarRetail trade
since 20162.263.406.017
3 parcels
Flanders 3 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
13046A0233/00L006 Flanders 1,609 m² 1 · 514 m² 8.8 m · 1 fl.
13002C0206/00E003 Flanders 372 m² 1 · 128 m² 10.3 m · 2 fl.
13019E0284/00E003 Flanders 285 m² 1 · 210 m² 10.4 m · 1 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 2
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2023 · 1 entry · 2,000 EUR awarded · 2,000 EUR paid
Year Entries awardedpaid
2023 1 2,000 EUR2,000 EUR
Schemes
Hinderpremie bij openbare werken
1 entry · 2,000 EUR · 2,000 EUR paid · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Food safety, FASFC

2 sites
Baarle-Hertog2.091.757.785
1 permission
Verkooppunt LM>3 maand · since 06-07-2016
Lille2.254.336.517
1 permission
Toelating · Detailhandel · since 12-02-2020

Similar companies · same sector, comparable size

Of 2,348 companies in sector 47621 we hold annual accounts for 1,246. 684 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded25-06-1999
Fiscal year end30-09
Activities, NACEBEL
47620Retail trade
47621Retail sale of newspapers and periodicals
52470
47252Retail sale of beverages, general range
47260Retail trade
52250Logistics services
Sources
Crossroads Bank for EnterprisesNational Bank · 26 filingsAddress and cadastre registers

Data from official sources, last processed on 18-09-2026. Scores and ratios are computed by Checked and are not a credit decision.