FROIRECA

Active Private limited companyfounded 2000active for 26 yearsBegeertenlaan 29, 1140 EvereKBO/BCE: BE 0473.155.706 #10 company by total assets in Evere, Construction sector

FROIRECA

Financial year 2025

Follow Report Compare

Annual accounts 2025

abbreviated format, filed on 17-07-2026, 14 days before the deadline

€975,933

▼ 16.1%

-€20,361

▼ €232,284

-€19,462

▼ €167,009

€146,939

▼ 28.7%

31.4%

▲ 5.6 percentage points

1.16

▲ 0.00

The turnover shown is an estimate from the gross margin.

Turnover ≈ €2.4m. Estimated: probably between €2.1m and €3.2m.

In the rankings #10 company by total assets in Evere, Construction sector

Balance sheet

balance sheet total €2.0m on 31-12-2025

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

31.4%

Higher than 34% of 9,279 companies in 2025.

1.16

Higher than 26% of 9,202 companies in 2025.

-1.0%

Higher than 17% of 9,247 companies in 2025.

FROIRECA Middle half of the sector 80% of the sector Abbreviated accounts in specialised construction (NACE 43)

Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half · Staff: top quarter

Staff

€69,318

Staff costs divided by the average number of full-time equivalents.

-1 person

people who joined people who left

In 2025, 5 people joined and 6 left. Training hours in 2025: 426.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	2.0m	2.6m	2.8m	2.1m	2.1m	2.0m	2.2m	2.0m	1.8m	1.1m	730,630	921,142	687,774	798,992	491,226	609,481	492,545	298,411	223,054	237,608
`21/28`	959,445	1.1m	1.1m	1.2m	936,613	946,268	971,354	1.1m	1.2m	88,439	21,595	37,472	70,497	84,282	99,130	125,520	105,443	28,051	40,080	53,907
`21`	0	-	-	948	1,895	2,843	3,790	-	-	-	-	-	-	-	-	4,860	9,720	14,580	19,440	-
`22/27`	959,445	1.1m	1.1m	1.1m	934,718	943,425	967,564	1.1m	1.2m	88,439	21,595	37,472	70,497	84,282	99,130	120,423	95,486	13,234	20,404	53,671
`22`	726,888	775,590	871,428	863,428	827,233	840,724	908,117	975,510	1.0m	-	-	-	-	-	-	-	-	-	-	-
`23`	38,428	36,124	36,338	44,714	36,732	13,744	16,639	24,094	26,327	35,103	-	801	5,236	9,854	12,106	2,557	3,321	1,943	2,560	6,571
`24`	194,129	283,605	208,632	241,753	70,753	88,957	42,808	67,019	98,176	45,365	5,653	12,759	20,878	49,430	49,526	67,870	89,032	5,025	8,445	17,228
`28`	-	-	-	-	-	-	-	7,002	-	-	-	-	-	-	-	237	237	237	237	237
`29/58`	1.1m	1.5m	1.7m	985,658	1.2m	1.1m	1.2m	925,348	598,447	976,672	709,035	883,670	617,277	714,710	392,097	483,961	387,103	270,360	182,974	183,701
`3`	33,715	34,941	93,461	125,323	18,891	106,842	11,573	9,003	33,924	154,960	55,162	12,810	9,460	6,045	2,895	95,598	48,806	43,267	5,500	8,850
`30/36`	33,715	34,941	93,461	125,323	18,891	106,842	11,573	9,003	33,924	154,960	55,162	12,810	9,460	6,045	2,895	95,598	48,806	43,267	5,500	8,850
`40/41`	804,440	1.2m	1.3m	656,136	925,037	705,011	979,382	750,937	520,736	595,345	329,398	754,307	497,409	571,584	350,138	331,443	245,475	206,396	171,572	170,711
`40`	680,118	1.1m	1.3m	593,808	854,769	629,029	817,474	503,362	302,084	564,804	264,594	723,579	450,278	511,855	327,397	275,022	212,453	119,630	106,937	128,960
`41`	124,322	53,302	61,916	62,328	70,268	75,982	161,909	247,575	218,652	30,541	64,805	30,728	47,131	59,730	22,741	56,420	33,022	86,766	64,635	41,751
`50/53`	0	1	40,001	1	100,000	-	100,000	100,000	-	100,000	300,000	75,000	70,000	100,000	10,000	30,000	80,000	-	-	-
`54/58`	227,923	285,468	178,731	189,679	143,998	260,505	106,933	51,966	34,509	113,842	15,703	32,526	31,563	30,967	18,214	24,370	11,986	17,052	104	2,149
`490/1`	16,217	33,734	25,649	14,520	19,012	15,786	3,321	13,442	9,277	12,525	8,771	9,027	8,845	6,113	10,850	2,551	836	3,646	5,798	1,991
Balance sheet: equity and liabilities
`10/49`	2.0m	2.6m	2.8m	2.1m	2.1m	2.0m	2.2m	2.0m	1.8m	1.1m	730,630	921,142	687,774	798,992	491,226	609,481	492,545	298,411	223,054	237,608
`10/15`	641,882	680,257	665,706	443,295	462,644	649,275	671,950	521,973	479,591	352,448	253,689	230,297	173,046	98,097	101,431	105,326	92,828	52,208	46,480	64,217
`10/11`	13,495	13,495	13,495	13,495	13,495	13,495	13,495	13,495	80,995	80,995	80,995	80,995	80,995	13,495	13,495	13,495	13,495	13,495	13,495	13,495
`100`	-	-	-	-	-	-	18,600	18,600	86,100	86,100	86,100	86,100	86,100	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	5,105	5,105	5,105	5,105	5,105	5,105	5,105	5,105	5,105	5,105	5,105	5,105	5,105	5,105
`11`	-	-	13,495	13,495	13,495	13,495	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	-	-	13,495	13,495	13,495	13,495	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	535,561	535,561	495,047	475,941	475,941	475,941	486,759	318,590	270,694	270,694	172,694	65,661	6,186	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`130/1`	-	-	-	8,610	8,610	8,610	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	8,610	8,610	8,610	8,610	8,610	8,610	6,186	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`1311`	-	-	-	8,610	8,610	8,610	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	535,561	535,561	495,047	467,331	467,331	467,331	478,149	309,980	262,084	262,084	164,084	57,051	-	-	-	-	-	-	-	-
`14`	-19,462	-	-	-185,215	-169,503	-	-	-	-36,758	759	-	83,642	83,642	76,443	75,700	73,696	66,414	31,384	23,833	48,862
`15`	112,288	131,201	157,164	139,074	142,711	159,840	171,696	189,888	164,661	-	-	-	2,223	6,299	10,376	16,275	11,059	5,469	7,292	-
`16`	-	-	-	-	-	-	-	-	-	-	-	-	1,145	3,244	5,343	8,049	5,031	1,821	2,428	-
`168`	-	-	-	-	-	-	-	-	-	-	-	-	1,145	3,244	5,343	8,049	5,031	1,821	2,428	-
`17/49`	1.4m	2.0m	2.1m	1.7m	1.7m	1.4m	1.5m	1.5m	1.3m	712,662	476,942	690,845	513,583	697,651	384,453	496,106	394,686	244,382	174,146	173,392
`17`	463,748	608,711	574,806	657,401	637,406	554,327	571,057	650,476	732,677	44,676	18,336	35,393	56,958	55,778	62,911	93,468	73,529	4,716	16,900	13,448
`170/4`	463,748	608,711	574,806	657,401	637,406	554,327	571,057	650,476	732,677	44,676	18,336	35,393	56,958	55,778	62,911	93,468	73,529	4,716	16,900	13,448
`42/48`	935,356	1.3m	1.5m	1.0m	1.0m	824,973	929,556	826,457	549,176	663,571	449,776	639,844	438,845	619,645	321,087	402,488	320,985	238,005	157,246	159,944
`42`	144,963	161,932	140,653	127,617	100,922	86,188	79,419	81,008	82,736	31,367	14,013	21,565	33,723	37,040	30,557	29,713	24,861	12,185	15,130	31,353
`43`	83,302	54,057	37,049	44,331	44,323	44,328	106,733	37,529	6,996	35,433	50,438	67,689	66,779	13,911	11,680	9,608	31,000	2,500	34,825	-
`430/8`	83,302	54,057	37,049	44,331	44,323	44,328	106,733	37,529	6,996	35,433	50,438	67,689	66,779	13,911	11,680	9,608	31,000	2,500	34,825	-
`44`	486,443	882,002	1.0m	776,766	778,322	566,340	523,045	427,513	379,489	124,929	147,941	256,081	208,097	398,994	246,074	214,605	148,453	108,529	91,399	70,564
`440/4`	486,443	882,002	1.0m	776,766	778,322	566,340	523,045	427,513	379,489	124,929	147,941	256,081	208,097	398,994	246,074	214,605	148,453	108,529	91,399	70,564
`46`	-	-	206,321	-	-	-	144,174	148,388	-	366,440	203,562	255,758	105,911	140,619	-	133,228	100,800	74,450	-	31,750
`45`	112,069	118,275	70,355	50,736	95,603	66,389	71,820	90,338	48,485	69,424	29,274	35,181	22,630	28,172	32,637	15,206	15,744	16,342	15,891	22,584
`450/3`	20,752	21,338	17,711	-	4,420	4,375	4,773	33,408	4,440	28,506	2,500	1,474	350	5,650	13,203	1,568	1,358	8,000	2,891	-
`454/9`	91,318	96,937	52,645	50,736	91,183	62,014	67,047	56,930	44,045	40,918	26,774	33,706	22,280	22,522	19,434	13,638	14,386	8,342	13,000	22,584
`47/48`	108,578	116,643	43,101	24,248	23,665	61,729	4,364	41,682	31,469	35,978	4,547	3,570	1,705	908	140	127	127	24,000	-	3,692
`492/3`	754	12,459	9,621	12,108	666	5,836	-	65	4,410	4,415	8,830	15,608	17,780	22,228	454	151	172	1,661	-	-
Income statement
`9900`	975,933	1.2m	1.0m	739,096	543,292	692,658	831,298	661,282	524,156	568,886	382,056	407,245	430,748	246,595	259,163	210,138	206,386	146,662	144,417	157,998
`62`	762,496	750,722	652,983	595,747	604,467	514,640	468,067	428,793	360,825	340,071	299,885	262,434	235,063	192,491	199,540	130,607	115,162	84,218	129,685	129,825
`630`	205,638	180,403	166,045	139,501	105,205	109,255	104,966	109,844	198,789	37,234	15,877	33,025	54,794	48,281	48,453	47,955	35,148	16,422	31,903	38,825
`631/4`	-	-	-	-	-	-	-	-	4,461	-	-	-	-	-	-	-127	-	-	-	-
`640/8`	28,160	19,490	16,308	20,910	11,703	11,072	12,070	15,813	15,290	3,874	5,644	5,749	6,142	3,716	4,407	17,167	3,255	4,050	7,059	6,799
`9901`	-20,361	211,924	211,719	-17,061	-178,083	57,691	246,195	106,831	-55,208	187,707	60,649	106,037	134,748	2,107	6,763	14,535	52,821	41,972	-24,230	-17,451
`75/76B`	27,340	25,962	28,483	19,532	20,715	18,525	18,341	19,457	29,480	431	904	3,199	6,149	6,287	6,501	6,549	4,260	2,366	2,358	429
`75`	27,340	25,962	28,483	19,532	20,715	18,525	18,341	19,457	29,480	431	904	3,199	6,149	6,287	6,501	6,549	4,260	2,366	2,358	429
`65/66B`	24,926	21,941	18,170	16,038	11,144	10,977	11,279	11,903	10,672	5,619	5,733	7,316	6,105	5,245	5,742	6,484	6,137	5,384	3,755	3,291
`65`	24,926	21,941	18,170	16,038	11,144	10,977	11,279	11,903	10,672	5,619	5,733	7,316	6,105	5,245	5,742	6,484	6,137	5,384	3,755	3,291
`9903`	-17,947	215,945	222,032	-13,568	-168,512	65,240	253,257	114,384	-36,400	182,519	55,820	101,921	134,792	3,148	7,523	14,599	50,944	38,954	-25,627	-20,313
`67/77`	1,515	68,398	17,711	2,145	990	19,008	85,088	29,730	1,118	83,759	32,428	43,591	50,366	4,505	8,224	10,023	17,476	8,009	8	10
`9904`	-19,462	147,547	204,321	-15,712	-169,503	46,232	168,169	84,655	-37,518	98,759	23,392	59,474	86,525	742	2,004	7,282	35,030	31,551	-25,029	-20,323
`9905`	-19,462	147,547	204,321	-15,712	-169,503	46,232	168,169	84,655	-37,518	98,759	23,392	59,474	86,525	742	2,004	7,282	35,030	31,551	-25,029	-20,323
Appropriation of the result
`9906`	-19,462	147,547	19,106	-185,215	-169,503	46,232	168,169	47,896	-36,758	98,759	107,033	143,116	162,968	76,443	75,700	73,696	66,414	55,384	23,833	48,862
`14P`	-	-	-185,215	-169,503	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	107,033	-	-	-	57,051	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	147,547	19,106	-	-	46,232	168,169	47,896	-	98,000	107,033	59,474	4,326	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	2,424	4,326	-	-	-	-	-	-	-
`6921`	-	147,547	19,106	-	-	46,232	168,169	47,896	-	98,000	107,033	57,051	-	-	-	-	-	-	-	-
`694/7`	-	107,033	-	-	-	57,051	-	-	-	-	-	-	75,000	-	-	-	-	24,000	-	-
`694`	-	107,033	-	-	-	57,051	-	-	-	-	-	-	75,000	-	-	-	-	24,000	-	-
Social balance sheet
`9087`	11	13.3	12.5	9.8	12.1	10.9	10.1	9.4	9.1	8.8	7.5	7.7	6.2	4.5	5.3	4.4	3.3	3.5	4.2	4.3
Hours worked`1013`	17,776	179,427	16,637	15,106	17,165	15,275	14,997	15,344	13,478	13,981	12,353	12,404	10,371	7,472	8,592	7,274	5,570	5,393	6,856	7,565
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	17-07-2026	2026-00303401	PDF
31-12-2024	full format	07-07-2025	2025-00236938	PDF
31-12-2023	full format	05-07-2024	2024-00212984	PDF
31-12-2022	full format	30-06-2023	2023-00179701	PDF
31-12-2021	full format	21-06-2022	2022-20080389	PDF
31-12-2020	full format	17-05-2021	2021-14600386	PDF
31-12-2019	full format	26-06-2020	2020-22600423	PDF
31-12-2018	full format	14-06-2019	2019-19100405	PDF
31-12-2017	full format	26-06-2018	2018-23300457	PDF
31-12-2016	full format	11-05-2017	2017-11800317	PDF
31-12-2015	full format	26-05-2016	2016-13600523	PDF
31-12-2014	full format	10-06-2015	2015-16100414	PDF
31-12-2013	full format	08-05-2014	2014-12000185	PDF
31-12-2012	full format	20-06-2013	2013-21100594	PDF
31-12-2011	full format	01-06-2012	2012-14700566	PDF
31-12-2010	full format	19-05-2011	2011-11900104	PDF
31-12-2009	full format	31-05-2010	2010-13100178	PDF
31-12-2008	full format	02-06-2009	2009-17400055	PDF
31-12-2007	full format	13-05-2008	2008-13400399	PDF
31-12-2006	full format	07-06-2007	2007-19900168	PDF
31-12-2005	full format	09-05-2006	2006-13701888	PDF
31-12-2004	full format	14-04-2005	2005-11604151	PDF
31-12-2003	full format	18-05-2004	2004-15304165	PDF
31-12-2002	full format	08-08-2003	2003-56600215	PDF
31-12-2001	full format	17-09-2002	2002-56302973	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
185,277	392,326	377,764	122,440	-72,878	166,947	351,161	216,675	143,580	224,941	76,527	139,062	189,542	50,388	55,215	62,490	87,969	58,394	7,673	21,374
186,176	327,950	370,366	123,788	-64,297	155,487	273,135	194,499	161,271	135,994	39,269	92,499	141,320	49,024	50,457	55,237	70,177	47,973	6,874	18,502
69,765	159,323	131,600	353,730	95,551	84,169	9,698	16,061	1.3m	104,079	0	0	41,009	33,434	22,299	68,032	112,539	4,393	26,103	24,147
-57,545	106,736	-10,947	45,681	-116,508	153,572	54,967	17,457	-79,333	98,139	-16,823	963	596	12,753	-6,155	12,383	-5,065	16,947	-2,045	-
146,939	206,109	133,735	-38,039	164,103	263,171	271,653	98,891	49,271	313,100	259,259	243,826	178,432	95,065	71,009	81,474	66,118	32,355	25,728	23,757
31.4%	25.8%	23.9%	20.7%	21.6%	31.9%	30.9%	26.1%	27.2%	33.1%	34.7%	25.0%	25.2%	12.3%	20.6%	17.3%	18.8%	17.5%	20.8%	27.0%
1.16	1.15	1.09	0.96	1.16	1.32	1.29	1.12	1.09	1.47	1.58	1.38	1.41	1.15	1.22	1.20	1.21	1.14	1.16	1.15
1.12	1.13	1.03	0.84	1.14	1.19	1.28	1.11	1.03	1.24	1.45	1.36	1.39	1.14	1.21	0.96	1.05	0.95	1.13	1.09
2.18	2.87	3.18	3.82	3.63	2.13	2.23	2.83	2.68	2.02	1.88	3.00	2.97	7.11	3.79	4.71	4.25	4.68	3.75	2.70
-3.0%	21.7%	30.7%	-3.5%	-36.6%	7.1%	25.0%	16.2%	-7.8%	28.0%	9.2%	25.8%	50.0%	0.8%	2.0%	6.9%	37.7%	60.4%	-53.8%	-31.6%
-1.0%	5.6%	7.3%	-0.7%	-7.9%	2.3%	7.7%	4.2%	-2.1%	9.3%	3.2%	6.5%	12.6%	0.1%	0.4%	1.2%	7.1%	10.6%	-11.2%	-8.6%
7.43	17.88	20.79	7.63	-6.54	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	11	12	13	9	11
full-time	11	12	13	9	11
in full-time equivalents	11	12	13	9	11
	11	13.3	12.5	9.8	12.1
On a permanent contract	9	12	11	6	9
Joined	5	4	15	6	7
Left	6	5	11	8	6
Training hours	426	2,584	146	-	653

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€692,013	€824,700	€752,509	€829,348	€782,650
Mortgages, amount registered	€660,000	€660,000	€660,000	€660,000	€660,000
Carrying value of the mortgaged assets	€726,888	€775,590	€871,428	€863,428	€827,233

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€69,765	€159,323	€131,600	€353,730	€95,551
	€205,638	€180,403	€166,045	€139,501	€105,205

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Public contracts

1 award · 2018

La fourniture et l'installation d'équipements de cuisine: Système frigorifique et panneaux frigorifiques

buyer: Asbl Les Jours PaisiblesFurniture, furnishings and cleaning productsawarded 29-06-2018€97,8681 tenderTED 353056-2018

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Insights on FROIRECA

The operating result for 2025 is a loss of €20,361, after a profit of €211,924 in 2024. It is the lowest result since 2021.

Debt's share of the balance-sheet total falls from 74.2% to 68.6%. Equity and debt are lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency31.4%

Current ratio1.16

Return on assets-1.0%

Staff

Staff cost per FTE€69,318

Joined and left-1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Public contracts

Insights on FROIRECA

Next steps

in euro

in euro

31.4%

1.16

-1.0%

€69,318

-1 person