Frituur Samurai
ActiveThe computed 12-month bankruptcy probability of Frituur Samurai is 2.2% (moderate). The 2024 annual accounts show negative equity (€-110k) and a net result of €-31k. Equity is shrinking by ~61.4% per year across the filed fiscal years. Its solvency ranks better than 5% of 2090 sector peers (fiscal year 2024). The company has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2024
32
/ 100
Weak
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability0=
Solvency0=
Growth32=
Track record100
Bankruptcy probability, 12 months
2.2%
Moderate
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity ample (current ratio 2.58 against 1.63 in 2023; short-term debt: 34.7% and cash: 16.1% of total assets), but equity is negative.
Credit advice for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
-354.7%
Return on assets
-101.7%
Age of the figures
21 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 10
Relative position
BE, all sectors
reference
Sector 10
higher
← fewer bankruptcies
more bankruptcies →
raises risk · Negative equity
The 2024 annual accounts show negative equity and a net loss.
NBB · annual accounts 2024Equity per financial year
18192021222324
2018 to 2024 · latest year €-110k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 25-06-2025, 36 days ahead of the deadline.
NBB · 9 filingsDeviation from the deadline
2025
not confirmed
2024
36 d early
2023
30 d early
2022
97 d early
2021
9 d early
2020
86 d late
2019
45 d early
← before the deadline
after the deadline →
Financials · fiscal year 2024, micro schema
Source amounts without an identifiable currency are assumed to be EUR.
Equity
€-110k▼ 40.2%
2023 · €-78k
2018: €52k
2019: €49k
2020: €68k
2021: €26k
2022: €-35k
2023: €-78k
2018 → 2024
Total assets
€31k▲ 27.5%
2023 · €24k
2018: €117k
2019: €92k
2020: €116k
2021: €58k
2022: €19k
2023: €24k
2018 → 2024
Net result
€-31k▲ 26.7%
2023 · €-43k
2018: €17k
2019: €-3k
2020: €19k
2021: €-12k
2022: €-61k
2023: €-43k
2018 → 2024
Working capital
€17k▲ 112%
2023 · €8k
2018: €41k
2019: €42k
2020: €71k
2021: €20k
2022: €-490
2023: €8k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€68k-€26k▼ 62.1%€-35k€-78k▼ 121%€-110k▼ 40.2%
Operating result€31k-€-15k€-55k▼ 280%€-43k▲ 22.7%€-32k▲ 25.8%
Net result€19k-€-12k€-61k▼ 397%€-43k▲ 29.9%€-31k▲ 26.7%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €32k in 2024 against €43k in 2023; the loss shrinks.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €31k
Fixed assets
€3k▼ 11.8%
Current assets
€28k▲ 34.6%
Key figures and ratios
EBITDA
€-30k▲
2023 · €-41k
Cash flow
€-30k▲
2023 · €-42k
Solvency
-354.7%▼
2023 · -322.7%
Current ratio
2.58▲
2023 · 1.63
Quick ratio
2.14▲
2023 · 1.21
Debt / equity
-1.28▲
2023 · -1.31
ROA
-101.7%▲
2023 · -176.9%
Interest coverage
-124.60▲
2023 · -161.96
Debt
€141k▲
2023 · €103k
Debt ≤ 1 year
€11k▼
2023 · €13k
Debt > 1 year
€130k▲
2023 · €90k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet
Code20232024
Assets
Total assets20/58€24k€31k▲
Fixed assets21/28€4k€3k▼
Tangible fixed assets22/27€4k€3k▼
Land and buildings22€2k€1k▼
Plant, machinery and equipment23€2k€1k▼
Furniture and vehicles24€236€693▲
Current assets29/58€21k€28k▲
Stocks and contracts in progress3€5k€5k▼
Stocks30/36€5k€5k▼
Amounts receivable within one year40/41€13k€14k▲
Other amounts receivable41€13k€14k▲
Cash at bank and in hand54/58€2k€5k▲
Deferred charges and accrued income490/1€344€4k▲
Equity and liabilities
Total equity and liabilities10/49€24k€31k▲
Equity10/15€-78k€-110k▼
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€-99k€-130k▼
Amounts payable17/49€103k€141k▲
Amounts payable after more than one year17€90k€130k▲
Financial debts170/4€90k€130k▲
Amounts payable within one year42/48€13k€11k▼
Trade debts44€1k€4k▲
Suppliers440/4€1k€4k▲
Taxes, remuneration and social security45€631-
Taxes450/3€631-
Other amounts payable47/48€11k€6k▼
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1k€1k▼
Other operating charges640/8€287€1k▲
Gross operating margin9900€-41k€-29k▲
Operating profit (loss)9901€-43k€-32k▲
Financial income75/76B-€448
Recurring financial income75-€448
Financial charges65/66B€255€244▼
Recurring financial charges65€255€244▼
Profit (loss) for the period before taxes9903€-43k€-31k▲
Profit (loss) for the period9904€-43k€-31k▲
Profit (loss) for the period to be appropriated9905€-43k€-31k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-99k€-130k▼
Profit (loss) brought forward from the previous period14P€-56k€-99k▼
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
25-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
01-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
25-04
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Weakest financial yearnet €-61k
Net result drops to €-61k, the lowest in the series; recovery starts the following year.
22-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
25-10
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 86 days late
2020
31-12
Financial
Back to profitnet €19k
Net result €19k after one loss-making year.
16-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
12-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
14-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
16-06
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Tessenderlo-Ham · 1 establishment unit since 2018
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Hulsterweg (C) 1703980 Tessenderlo-HamGround area
223 m²
Building footprint
138 m²
Volume, LiDAR
1,198 m³
Parcel 71362B1119/00P002, Flanders · tallest building 11.6 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
FRITUUR SAMURAI
since 20182.275.839.338
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71362B1119/00P002 | Flanders | 223 m² | 1 · 138 m² | 11.6 m · 3 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 2,000 EUR awarded · 2,000 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 2,000 EUR | 2,000 EUR |
Schemes
Hinderpremie bij openbare werken
Recognitions · licences · registrations
Food safety, FASFC
1 siteTessenderlo-Ham2.275.839.338
Similar companies · same sector, comparable size
FAIA
BE 0691.584.660
Hasselt · Eq €26k
MUST 031
BE 0799.414.216
Sint-Gillis (bij-Brussel) · Eq €25k
GLACONS NOUS
BE 0795.466.712
Sambreville · Eq €28k
MACLO
BE 0430.519.454
Oudergem · Eq €24k
BUDY - Business Dynamics
BE 0655.714.753
Namur · Eq €29k
Of 395 companies in sector 10890 we hold annual accounts for 225. 98 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded17-11-2015
Fiscal year end31-12
Activities, NACEBEL
10890Manufacture of food products
47279Other retail sale of food
47299Retail trade
Sources
Crossroads Bank for EnterprisesNational Bank · 9 filingsAddress and cadastre registers
Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.
Contact details
1 entryE-mail:sushidiestbvba@outlook.com