Skip to content

FRIGOTECH

Active
Private limited companyfounded 2019active for 7 yearsLouizalaan 209, 1050 Elsene, Belgium180 active companies are registered at this addressKBO/BCE: BE 0730.661.507
Summary

FRIGOTECH has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €129,067 and a net result of €446. Equity is growing by about 21% per year across the filed financial years. Its solvency ranks better than 48% of 2,435 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, full format

2025 annual accounts filed late (22 days) Filed on 22 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00415679.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€446▼ 95.9%
2024 · €10,893
Working capital
€90,181▼ 8.8%
2024 · €98,837
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen four years in a row; 2025 is 65% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€5,440 2025 Net result€446 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€5,447-€35,484▲ 551%€56,634▲ 59.6%€28,120▼ 50.3%€20,802▼ 26.0%€15,474▼ 25.6%€5,440▼ 64.8%
Net result€4,328-€29,379above the sector's middle half▲ 579%€41,531within the sector's middle half▲ 41.4%€26,047within the sector's middle half▼ 37.3%€16,044within the sector's middle half▼ 38.4%€10,893within the sector's middle half▼ 32.1%€446below the sector's middle half▼ 95.9%
Equity€5,528-€34,107within the sector's middle half▲ 517%€75,638within the sector's middle half▲ 122%€101,685within the sector's middle half▲ 34.4%€117,729within the sector's middle half▲ 15.8%€128,622within the sector's middle half▲ 9.3%€129,067within the sector's middle half▲ 0.3%
Total assets€17,125-€59,534below the sector's middle half▲ 248%€84,711below the sector's middle half▲ 42.3%€146,042below the sector's middle half▲ 72.4%€139,530below the sector's middle half▼ 4.5%€211,498below the sector's middle half▲ 51.6%€312,859below the sector's middle half▲ 47.9%
Debt€11,597-€25,427▲ 119%€9,074▼ 64.3%€44,357▲ 389%€21,801▼ 50.9%€82,876▲ 280%€183,791▲ 122%
Working capital-€3,855-€15,487within the sector's middle half€58,440within the sector's middle half▲ 277%€44,232within the sector's middle half▼ 24.3%€77,400within the sector's middle half▲ 75.0%€98,837within the sector's middle half▲ 27.7%€90,181within the sector's middle half▼ 8.8%
Solvency32.3%-57.3%within the sector's middle half▲ 25.0pp89.3%above the sector's middle half▲ 32.0pp69.6%above the sector's middle half▼ 19.7pp84.4%above the sector's middle half▲ 14.7pp60.8%within the sector's middle half▼ 23.6pp41.3%within the sector's middle half▼ 19.6pp
Current ratio0.67-1.61within the sector's middle half▲ 0.947.44above the sector's middle half▲ 5.832.00within the sector's middle half▼ 5.444.55above the sector's middle half▲ 2.552.99above the sector's middle half▼ 1.561.61within the sector's middle half▼ 1.38
Return on assets (ROA)25.3%-49.3%above the sector's middle half▲ 24.1pp49.0%above the sector's middle half▼ 0.3pp17.8%above the sector's middle half▼ 31.2pp11.5%within the sector's middle half▼ 6.3pp5.2%within the sector's middle half▼ 6.3pp0.1%below the sector's middle half▼ 5.0pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €312,859
Fixed assets €74,468 ▲ 18.4%
Current assets €238,391 ▲ 60.4%
Equity and liabilities €312,859
Equity €129,067 ▲ 0.3%
Debt €183,791 ▲ 122%
Debt's share of the balance-sheet total rises from 39.2% to 58.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€30,636▼
2024 · €32,543
Cash flow
€25,642▼
2024 · €27,962
Debt to equity
1.42▲
2024 · 0.64
ROE
0.3%▼
2024 · 8.5%
Interest coverage
28.55▼
2024 · over 100
Debt ≤ 1 year
€148,210▲
2024 · €49,752
Income taxes
€3,921▼
2024 · €4,441
Staff costs
€85,753▲
2024 · €55,834
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,048 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 93.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.2% went bankrupt
3.8% stopped otherwise
93.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,048 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€211,498€312,859▲
Fixed assets21/28€62,910€74,468▲
Tangible fixed assets22/27€58,985€66,043▲
Plant, machinery and equipment23€1,621€3,644▲
Furniture and vehicles24€57,364€62,399▲
Financial fixed assets28€3,925€8,425▲
Current assets29/58€148,588€238,391▲
Amounts receivable within one year40/41€92,939€169,898▲
Trade receivables40€13,570€81,722▲
Other amounts receivable41€79,369€88,175▲
Cash at bank and in hand54/58€55,649€32,793▼
Deferred charges and accrued income490/1-€35,700
Equity and liabilities
Total equity and liabilities10/49€211,498€312,859▲
Equity10/15€128,622€129,067▲
Contributions10/11€2,000€2,000=
Contributions outside capital11€2,000€2,000=
Other1109/19€2,000€2,000=
Profit (loss) carried forward14€126,622€127,067▲
Amounts payable17/49€82,876€183,791▲
Amounts payable within one year42/48€49,752€148,210▲
Trade debts44€37,667€106,193▲
Suppliers440/4€37,667€106,193▲
Taxes, remuneration and social security45€12,062€42,017▲
Taxes450/3€9,974€7,687▼
Remuneration and social security454/9€2,088€34,330▲
Other amounts payable47/48€23-
Accrued charges and deferred income492/3€33,125€35,581▲
Income statement Code20242025
Remuneration, social security and pensions62€55,834€85,753▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,069€25,197▲
Other operating charges640/8€14,606€960▼
Gross operating margin9900€102,983€117,349▲
Operating profit (loss)9901€15,474€5,440▼
Financial charges65/66B€140€1,073▲
Recurring financial charges65€140€1,073▲
Profit (loss) for the period before taxes9903€15,334€4,367▼
Income taxes67/77€4,441€3,921▼
Profit (loss) for the period9904€10,893€446▼
Profit (loss) for the period to be appropriated9905€10,893€446▼
Appropriation of the result
Profit (loss) to be appropriated9906€126,622€127,067▲
Profit (loss) brought forward from the previous period14P€115,729€126,622▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62--€6,928€49,400€36,501€55,834€85,753▲ 53.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,184€7,496€9,089€8,758€10,233€17,069€25,197▲ 47.6%
Other operating charges640/8--€331€2,271€1,605€14,606€960▼ 93.4%
Gross operating margin9900€10,720€43,443€72,983€88,549€69,140€102,983€117,349▲ 13.9%
Operating profit (loss)9901€5,447€35,484€56,634€28,120€20,802€15,474€5,440▼ 64.8%
Financial income75/76B---€5,263€41---
Recurring financial income75€2€971-€5,263€41---
Financial charges65/66B--€104€166€646€140€1,073▲ 668%
Recurring financial charges65€21€37€104€166€646€140€1,073▲ 668%
Profit (loss) for the period before taxes9903€5,428€36,418€56,531€33,218€20,197€15,334€4,367▼ 71.5%
Income taxes67/77€1,100€7,039€15,000€7,170€4,153€4,441€3,921▼ 11.7%
Profit (loss) for the period9904€4,328€29,379€41,531€26,047€16,044€10,893€446▼ 95.9%
Profit (loss) for the period to be appropriated9905€4,328€29,379€41,531€26,047€16,044€10,893€446▼ 95.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€17,125€59,534€84,711€146,042€139,530€211,498€312,859▲ 47.9%
Fixed assets21/28€9,383€18,620€17,198€57,453€40,329€62,910€74,468▲ 18.4%
Tangible fixed assets22/27€9,133€18,085€12,913€53,528€36,404€58,985€66,043▲ 12.0%
Plant, machinery and equipment23---€2,051€1,836€1,621€3,644▲ 125%
Furniture and vehicles24--€12,913€51,477€34,568€57,364€62,399▲ 8.8%
Financial fixed assets28€250€535€4,285€3,925€3,925€3,925€8,425▲ 115%
Current assets29/58€7,742€40,914€67,513€88,589€99,201€148,588€238,391▲ 60.4%
Amounts receivable within one year40/41€2,850€24,454€59,069€47,097€72,245€92,939€169,898▲ 82.8%
Trade receivables40--€20,619€88€4,445€13,570€81,722▲ 502%
Other amounts receivable41--€38,450€47,008€67,800€79,369€88,175▲ 11.1%
Cash at bank and in hand54/58€3,966€14,296€4,605€37,653€26,956€55,649€32,793▼ 41.1%
Deferred charges and accrued income490/1--€3,839€3,839--€35,700-
Equity and liabilities
Total equity and liabilities10/49€17,125€59,534€84,711€146,042€139,530€211,498€312,859▲ 47.9%
Equity10/15€5,528€34,107€75,638€101,685€117,729€128,622€129,067▲ 0.3%
Contributions10/11€2,000-€2,000€2,000€2,000€2,000€2,000=
Contributions outside capital11--€2,000€2,000€2,000€2,000€2,000=
Other1109/19--€2,000€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14€3,528€32,107€73,638€99,685€115,729€126,622€127,067▲ 0.4%
Amounts payable17/49€11,597€25,427€9,074€44,357€21,801€82,876€183,791▲ 122%
Amounts payable within one year42/48€11,597€25,427€9,074€44,357€21,801€49,752€148,210▲ 198%
Trade debts44€4,103€12,498€8,124€29,151€10,449€37,667€106,193▲ 182%
Suppliers440/4--€8,124€29,151€10,449€37,667€106,193▲ 182%
Taxes, remuneration and social security45--€949€15,206€11,330€12,062€42,017▲ 248%
Taxes450/3---€9,701€11,330€9,974€7,687▼ 22.9%
Remuneration and social security454/9--€949€5,505-€2,088€34,330▲ 16×
Other amounts payable47/48----€23€23--
Accrued charges and deferred income492/3-----€33,125€35,581▲ 7.4%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€4,328€29,379€41,531€26,047€16,044€10,893€446▼ 95.9%
+ Depreciation and write-downs630€5,184€7,496€9,089€8,758€10,233€17,069€25,197▲ 47.6%
Operating cash flow (approximation)€9,512€36,875€50,620€34,805€26,277€27,962€25,642▼ 8.3%
Investment in fixed assets (approximation)--€16,733-€7,667-€49,013€6,891-€39,650-€36,755▲ 7.3%
Change in cash-€10,330-€9,691€33,048-€10,697€28,693-€22,856-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 full format 22-08-2026 2026-00415679
31-12-2024 full format 27-08-2025 2025-00469035
31-12-2023 full format 03-07-2024 2024-00204663
31-12-2022 full format 22-06-2023 2023-00147322
31-12-2021 full format 25-07-2022 2022-20216009
31-12-2020 micro format 07-05-2021 2021-13600370
31-12-2019 micro format 11-02-2020 2020-05000481

Similar companies · same sector, comparable size

Of the 9,478 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,740. 4,972 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.