Skip to content

FRIC

Absorbed by Alfa KBO/BCE: BE 0404.640.943 subsidiary of N.V. ALFA
FRIC
Financial year 2022
Follow Report

Annual accounts 2022

abbreviated format, filed on 25-07-2023, 6 days before the deadline
€7,712
▼ 14.9%
-€6,818
▼ €882
€5,332
▼ 14.2%
€15,081
▼ 2.6%
70.4%
▲ 1.0 percentage points
0.21
▼ 3.17

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €52,000. Estimated: probably between €22,000 and €130,000.

Money flows

no detail for 2022

Balance sheet

balance sheet total €579,799 on 31-12-2022
What the company ownsHow it is paid for

in euro

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 579,799583,581605,759756,402788,610585,777544,881560,687656,442693,711780,7791.1m859,019896,1491.3m1.1m748,199
21/28 577,220577,654578,539729,735781,348580,641347,136361,319378,772494,997595,525543,443587,128697,418509,236471,78591,672
22/27 272,601284,751296,901458,930520,958382,987347,136361,319378,772494,997595,525543,443587,128697,418503,236462,63769,295
22 272,601284,751296,901308,930320,958332,987347,136361,305375,474389,643403,812417,981432,150446,319460,488445,42429,161
23 -------142776162,2784,3295,5261,3031,9082,8845,316
24 --0150,000200,00050,000--3,021104,738189,434121,133149,452249,79640,84014,32934,818
28 304,619292,903281,638270,806260,390197,654--------6,0009,14822,377
29/58 2,5795,92627,22126,6677,2625,137197,745199,367277,670198,713185,254548,963271,891198,731754,864668,729656,527
3 --------------89,96189,961127,275
30/36 --------------89,96189,961127,275
40/41 072910,9109,354104198190,052190,004226,979126,914159,677336,033251,111133,235330,442447,785499,379
40 --------98,30924,66866,960255,891157,07658,080330,347386,336437,930
41 072910,9109,354104198190,052190,004128,670102,24692,71780,14294,03575,1559561,44961,449
50/53 -------5,6565,6457,2017,14510,06010,4147,8191,39991,9251,924
54/58 2,5795,19815,44216,4855,9164,1847,6933,62844,69756,43918,432202,87010,36557,677333,06239,05827,949
490/1 -08698271,242755-783498,160-------
Balance sheet: equity and liabilities
10/49 579,799583,581605,759756,402788,610585,777544,881560,687656,442693,711780,7791.1m859,019896,1491.3m1.1m748,199
10/15 408,053405,122401,791342,639313,449274,736274,510273,444276,620284,192325,251360,531350,865389,114411,612647,996311,915
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
10 62,00062,000---------------
100 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
13 346,053343,122339,791280,639251,449212,736212,510211,444214,620222,192263,251298,531288,865327,881349,612531,069213,710
130/1 6,2006,2006,200--------------
130 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
132 111,601121,084130,567140,050149,532159,015168,356177,696187,036198,240221,871250,185281,206321,681341,942317,359-
133 228,252215,838203,024134,38995,71747,52037,95427,54821,38417,75235,18142,1471,459-1,470207,510207,510
14 --------------767-54,92736,205
16 69,15771,70374,24976,79479,34081,88686,69591,50596,314102,083114,246128,826144,799165,641176,073211,57254,099
160/5 ----------------54,099
168 69,15771,70374,24976,79479,34081,88686,69591,50596,314102,083114,246128,826144,799165,641176,073211,572-
17/49 102,589106,756129,720336,969395,821229,156183,677195,738283,508307,435341,281603,050363,354341,394676,415280,946382,185
17 90,000105,000120,000244,575320,309224,500180,000195,000210,000225,000240,000255,000270,000285,000303,409--
170/4 --0104,167154,167---------3,409--
176 90,000105,000120,000135,000150,000165,000180,000195,000210,000225,000240,000255,000270,000285,000300,000--
178/9 --05,40816,14259,500-----------
42/48 12,4361,7569,72092,39575,5124,6563,67773873,50882,435101,281348,05093,35456,394373,006255,757346,340
42 --050,00050,000-------5013,40911,19213,452-
43 7521,2558,3506,264------------30,976
430/8 ----------------30,976
439 7521,2558,3506,264-------------
44 5335011,37025,5664481,8085636281,68227,07711,787154,255-49,29026,751180,139137,891
440/4 5335011,37025,5664481,8085636281,68227,07711,787154,255-49,29026,751180,139137,891
46 ----2,822------------
45 1,151---22,2422,8483,11411021,82655,35889,200193,78067,8582,33135,12355,960153,265
450/3 1,151---22,2422,8483,11411021,82680721,27374,90435,5832,3314,1077,03527,692
454/9 ---------54,55267,927118,87532,275-31,01648,925125,573
47/48 10,000-010,564----50,000-2941524,9951,365299,9406,20624,208
492/3 153--------------25,18935,845
Income statement
70 ----------------1.5m
76A -030,000-----12,429500--7,41914,61320,705--
9900 7,7129,06686,248101,333118,1106,8598,2303,290161,877478,706969,7431.2m128,23271,551398,0591.1m483,392
60/61 ----------------1.0m
62 -------1,421110,239422,762844,8381.1m45,65339,066334,678423,746438,000
630 12,15012,15012,02962,02962,02914,15014,18314,43217,674100,527102,62070,23291,47146,77339,14442,98723,070
631/4 --------------8,078--
640/8 2,3802,8522,7653,3722,2642,0612,5162,3664,2749,35810,5296,4098,41315,2759,19531,26011,384
66A -------21----10,090--29,161-
9901 -6,818-5,93671,45535,93353,818-9,352-8,469-14,92929,689-53,94111,75415,384-17,305-29,5626,963579,41410,938
75/76B 11,71611,26610,83310,4168,9817,6027,9377,0652,6112,9134,3113,7512,9861,21112,7764,916350
75 11,71611,26610,83310,4168,9817,6027,9377,0652,6112,9134,3113,7512,9861,21112,7764,916350
65/66B 3632732,7693,4604,389209627881,86696067172994612,3292,4893,477
65 3632732,7693,4604,389209627881,86696067172994612,3292,4893,477
9903 4,5365,05779,51842,88858,410-1,770-629-7,91144,641-52,39415,10618,465-17,719-14,68428,115552,6807,811
780 2,5462,546---------------
67/77 4,1514,27122,91116,24422,2422,8143,115747,9688284,96524,77216,37118,247-5,02710,030
9904 2,9313,33159,15229,19038,7132261,065-3,17642,442-41,06024,7209,666-13,249-22,49861,086336,081-2,219
789 9,4839,4839,4839,4839,4839,3409,3409,34011,20423,63128,31431,02140,47520,26112,41711,388-
689 --------------34,472328,747-
9905 12,41412,81468,63538,67348,1969,56610,4066,16453,646-17,42953,03440,68727,226-2,23739,03118,722-2,219
Appropriation of the result
9906 12,41412,81468,63538,67348,1969,56610,4066,16453,646-17,42953,03440,68726,459-2,23792,08054,92736,205
791/2 ---------17,4296,966--1,470207,920--
691/2 12,41412,81468,63538,67348,1969,56610,4066,1643,632--40,6871,459----
6921 12,41412,81468,63538,67348,1969,56610,4066,1643,632--40,6871,459----
694/7 --------50,013-60,000-25,000-300,000--
694 --------50,013-60,000-25,000-300,000--
Social balance sheet
9087 --------5513.420.31.317.69.410.5
Hours worked1013 --------3,7038,79622,36134,3581,3581,75013,24415,32016,230
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2022 (PDF), filed on 25-07-2023.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2022 abbreviated format 25-07-2023 2023-00267431 PDF
31-12-2021 abbreviated format 27-06-2022 2022-20132300 PDF
31-12-2020 abbreviated format 23-06-2021 2021-23600268 PDF
31-12-2019 abbreviated format 24-06-2020 2020-21600298 PDF
31-12-2018 abbreviated format 28-06-2019 2019-25400531 PDF
31-12-2017 abbreviated format 18-06-2018 2018-19700022 PDF
31-12-2016 abbreviated format 21-06-2017 2017-20100345 PDF
31-12-2015 abbreviated format 16-06-2016 2016-19400599 PDF
31-12-2014 abbreviated format 18-06-2015 2015-19100511 PDF
31-12-2013 abbreviated format 19-06-2014 2014-20100350 PDF
31-12-2012 abbreviated format 17-06-2013 2013-18400070 PDF
31-12-2011 abbreviated format 11-06-2012 2012-16300346 PDF
31-12-2010 abbreviated format 01-06-2011 2011-14400327 PDF
31-12-2009 abbreviated format 07-06-2010 2010-15200568 PDF
31-12-2008 abbreviated format 26-08-2009 2009-65600181 PDF
31-12-2007 abbreviated format 04-07-2008 2008-34000044 PDF
31-12-2006 abbreviated format 27-06-2007 2007-30000295 PDF
31-12-2005 abbreviated format 24-07-2006 2006-50303276 PDF
31-12-2004 abbreviated format 23-06-2005 2005-32100504 PDF
31-12-2003 abbreviated format 07-07-2004 2004-41801885 PDF
31-12-2002 abbreviated format 18-07-2003 2003-47103869 PDF
31-12-2001 abbreviated format 25-07-2002 2002-42101600 PDF
31-12-2000 abbreviated format 25-07-2001 2001-41300159 PDF
31-12-1999 abbreviated format 19-07-2000 2000-41800238 PDF
31-12-1998 abbreviated format 15-11-1999 1999-57902629 PDF
31-12-1997 abbreviated format 21-08-1998 1998-40903681 PDF
31-12-1996 abbreviated format 18-08-1997 1997-37902882 PDF
31-12-1995 abbreviated format 12-06-1996 1996-15001871 PDF
31-12-1994 abbreviated format 27-06-1995 1995-29600743 PDF
31-12-1993 abbreviated format 10-06-1994 1994-13701558 PDF
31-12-1992 abbreviated format 30-07-1993 1993-29703494 PDF
31-12-1991 abbreviated format 17-06-1992 1992-11801172 PDF
31-12-1990 abbreviated format 02-07-1991 1991-15101313 PDF
31-12-1989 abbreviated format 19-06-1990 1990-09505074 PDF
31-12-1988 abbreviated format 16-06-1989 1989-08804796 PDF
31-12-1987 abbreviated format 11-07-1988 1988-14903552 PDF
31-12-1986 abbreviated format 23-06-1987 1987-11700909 PDF
31-12-1985 abbreviated format 02-07-1986 1986-23201083 PDF
31-12-1984 full format 04-07-1985 1985-19901262 PDF
31-12-1983 unclassified schema 27-06-1984 1984-07600575 PDF
31-12-1982 unclassified schema 16-06-1983 1983-05801871 PDF
31-12-1981 unclassified schema 15-07-1982 1982-09700394 PDF
31-12-1980 unclassified schema 24-06-1981 1981-06300911 PDF
31-12-1979 unclassified schema 24-06-1980 1980-06301190 PDF
31-12-1978 unclassified schema 22-06-1979 1979-06102353 PDF
31-12-1977 unclassified schema 25-07-1978 1978-05702340 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20222021202020192018201720162015201420132012201120102009200820072006
5,3326,21483,48397,961115,8464,7985,714-49747,36446,586114,37585,61674,16617,21146,107622,40134,008
15,08115,48171,18191,218100,74214,37615,24811,25660,11659,468127,34179,89878,22224,276100,230379,06820,851
11,71611,26610,83210,416262,736247,6540-3,021-98,5510154,70226,5477,800272,51671,724436,3294,578
-2,619-10,244-1,04410,5691,732-3,5094,065-41,069-11,74138,007-184,438192,505-47,312-275,385294,00411,109-
-9,8584,17117,501-65,728-68,250481194,068198,629204,162116,27883,973200,913178,536142,337381,858412,972310,187
----------------0.7%
70.4%69.4%66.3%45.3%39.7%46.9%50.4%48.8%42.1%41.0%41.7%33.0%40.8%43.4%32.6%56.8%41.7%
0.213.382.800.290.101.1053.78-3.782.411.831.582.913.522.022.611.90
0.213.382.800.290.101.1053.78-3.782.411.831.582.913.521.782.261.53
0.250.260.320.981.260.830.670.721.021.081.051.671.040.881.640.431.23
0.7%0.8%14.7%8.5%12.4%0.1%0.4%-1.2%15.3%-14.4%7.6%2.7%-3.8%-5.8%14.8%51.9%-0.7%
0.5%0.6%9.8%3.9%4.9%0.0%0.2%-0.6%6.5%-5.9%3.2%0.9%-1.5%-2.5%4.8%29.5%-0.3%
14.7022.80---------------
----------------107 days
----------------50 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20222021
Tangible fixed assets-€0
Financial fixed assets€11,716€11,266
€12,150€12,150

Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)

Insights on FRIC

The operating result for 2022 is a loss of €6,818, larger than the loss of €5,936 in 2021. It is the lowest result since 2017.

Debt's share of the balance-sheet total falls from 18.3% to 17.7%. Equity is higher and debt is lower.

We would like to set cookies. That happens only with your consent. What we measure