FRI'MOUSSE
ActiveSummary
FRI'MOUSSE has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-7k) and a net result of €-3k. Equity is shrinking by ~48.7% per year across the filed fiscal years. Its solvency ranks better than 5% of 19913 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability0=
Solvency0=
Growth66▲+10
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.37 against 0.36 in 2023; short-term debt: 179.8% and cash: 22.9% of total assets), and equity is negative.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 86
Relative position
BE, all sectors
reference
Human health activities (NACE 86)
about 87% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
-79.9%
Return on assets
-38.3%
Age of the figures
21 mo
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Negative equity
The 2024 annual accounts show negative equity and a net loss.
NBB · annual accounts 2024Equity per financial year
192021222324
2019 to 2024 · latest year €-7k
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 29-08-2025, 29 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 6 filingsDeviation from the deadline
2025
not confirmed
2024
29 d late
2023
30 d late
2022
31 d late
2021
158 d early
2020
156 d early
2019
92 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Accepting this client? The AML file with identity, beneficial owners and sanctions lists.AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Roughly what is this company worth?Value indication
Financials · fiscal year 2024, micro schema
Turnover
€32k▲ 60.4%
2023 · €20k
EBIT margin
-9.6%▲ 21.0pp
2023 · -30.6%
Net result
€-3k▲ 51.9%
2023 · €-7k
Working capital
€-9k▼ 57.3%
2023 · €-6k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20202021202220232024
Turnover€25k▲ 60.4%€44k▲ 71.5%€27k▼ 39.3%€20k▼ 25.8%€32k▲ 60.4%
Operating result€3k€2k▼ 46.4%€-8k€-6k▲ 20.1%€-3k▲ 49.6%
Net result€3k€1k▼ 54.6%€-8k€-7k▲ 16.6%€-3k▲ 51.9%
EBIT margin12.0%▲ 92.8pp3.7%▼ 8.2pp-28.4%▼ 32.2pp-30.6%▼ 2.2pp-9.6%▲ 21.0pp
Equity€10k▲ 38.9%€11k▲ 12.7%€3k▼ 71.5%€-3k€-7k▼ 92.0%
Total assets€15k▲ 29.4%€16k▲ 8.8%€9k▼ 47.0%€6k▼ 27.4%€8k▲ 31.3%
Debt€5k▲ 14.7%€5k▲ 1.5%€5k▲ 4.1%€10k▲ 76.2%€15k▲ 52.8%
Working capital€4k€6k▲ 60.7%€-885€-6k▼ 564%€-9k▼ 57.3%
Staff (FTE)2.70.8▼ 70.4%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €3k in 2024 against €6k in 2023; the loss shrinks.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €8k
Fixed assets
€3k ▼ 6.1%
Current assets
€6k ▲ 63.2%
Key figures and ratios
Solvency
-79.9%▼
2023 · -54.6%
Current ratio
0.37▲
2023 · 0.36
Debt to equity
-2.25▲
2023 · -2.83
ROA
-38.3%▲
2023 · -104.5%
Debt ≤ 1 year
€15k▲
2023 · €9k
Income taxes
€42▼
2023 · €47
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €25k | €44k | €27k | €20k | €32k | ▲ 60.4% |
| Non-recurring operating income76A | - | - | - | €6k | €1k | ▼ 80.5% |
| Goods, raw materials, services and sundry goods60/61 | - | - | €36k | €29k | €33k | ▲ 13.3% |
| Remuneration, social security and pensions62 | - | - | €2k | €0 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €1k | €1k | €1k | - | - |
| Other operating charges640/8 | - | - | €348 | €2k | €1k | ▼ 36.1% |
| Non-recurring operating charges66A | - | - | €23 | - | - | - |
| Gross operating margin9900 | €4k | €5k | €-4k | €-3k | €-2k | ▲ 39.0% |
| Operating profit (loss)9901 | €3k | €2k | €-8k | €-6k | €-3k | ▲ 49.6% |
| Financial income75/76B | - | - | €159 | €72 | €274 | ▲ 283% |
| Recurring financial income75 | - | €102 | €159 | €72 | €274 | ▲ 283% |
| Financial charges65/66B | - | - | €418 | €539 | €344 | ▼ 36.2% |
| Recurring financial charges65 | €301 | €449 | €418 | €441 | €344 | ▼ 22.1% |
| Non-recurring financial charges66B | - | - | - | €98 | - | - |
| Profit (loss) for the period before taxes9903 | €3k | €1k | €-8k | €-6k | €-3k | ▲ 52.2% |
| Income taxes67/77 | €19 | €47 | €46 | €47 | €42 | ▼ 9.2% |
| Profit (loss) for the period9904 | €3k | €1k | €-8k | €-7k | €-3k | ▲ 51.9% |
| Profit (loss) for the period to be appropriated9905 | €3k | €1k | €-8k | €-7k | €-3k | ▲ 51.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €15k | €16k | €9k | €6k | €8k | ▲ 31.3% |
| Fixed assets21/28 | €6k | €5k | €4k | €3k | €3k | ▼ 6.1% |
| Tangible fixed assets22/27 | €3k | €2k | €1k | - | - | - |
| Land and buildings22 | - | - | €664 | - | - | - |
| Plant, machinery and equipment23 | - | - | €0 | - | - | - |
| Furniture and vehicles24 | - | - | €465 | - | - | - |
| Financial fixed assets28 | €3k | €3k | €3k | €3k | €3k | ▼ 6.1% |
| Current assets29/58 | €9k | €11k | €5k | €3k | €6k | ▲ 63.2% |
| Amounts receivable within one year40/41 | €383 | €30 | €3k | €1k | €3k | ▲ 219% |
| Trade receivables40 | - | - | €1k | €359 | €723 | ▲ 101% |
| Other amounts receivable41 | - | - | €1k | €677 | €3k | ▲ 281% |
| Cash at bank and in hand54/58 | €7k | €9k | €1k | €2k | €2k | ▲ 22.0% |
| Deferred charges and accrued income490/1 | - | - | €305 | €803 | €330 | ▼ 58.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €15k | €16k | €9k | €6k | €8k | ▲ 31.3% |
| Equity10/15 | €10k | €11k | €3k | €-3k | €-7k | ▼ 92.0% |
| Contributions10/11 | €20k | €20k | €20k | €20k | €20k | = |
| Capital10 | - | - | €20k | €20k | - | - |
| Issued capital100 | - | - | €20k | €20k | - | - |
| Profit (loss) carried forward14 | €-10k | €-9k | €-17k | €-23k | €-27k | ▼ 13.4% |
| Amounts payable17/49 | €5k | €5k | €5k | €10k | €15k | ▲ 52.8% |
| Amounts payable within one year42/48 | €5k | €5k | €5k | €9k | €15k | ▲ 59.4% |
| Trade debts44 | €429 | €3k | €2k | €2k | €5k | ▲ 177% |
| Suppliers440/4 | - | - | €2k | €2k | €5k | ▲ 177% |
| Taxes, remuneration and social security45 | - | - | €427 | €47 | €331 | ▲ 612% |
| Taxes450/3 | - | - | €427 | €47 | €331 | ▲ 612% |
| Other amounts payable47/48 | - | - | €3k | €7k | €10k | ▲ 29.1% |
| Accrued charges and deferred income492/3 | - | - | - | €410 | €11 | ▼ 97.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €3k | €1k | €-8k | €-7k | €-3k | ▲ 51.9% |
| + Depreciation and write-downs630 | - | €1k | €1k | €1k | - | - |
| Operating cash flow (approximation) | €3k | €2k | €-7k | €-5k | €-3k | ▲ 41.8% |
| Investment in fixed assets (approximation) | - | €-175 | €0 | €0 | €175 | - |
| Change in cash | - | €3k | €-8k | €51 | €338 | ▲ 560% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
29-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 29 days late
2024
30-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
2023
31-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
23-02
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
25-02
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Back to profitnet €3k
Net result €3k after one loss-making year.
31-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 92 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Hélécine · 1 establishment unit since 2019
Ground area
489 m²
Building footprint
166 m²
Volume, LiDAR
638 m³
Parcel 25069D0228/00E000, Wallonia · tallest building 4.4 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
FRI'MOUSSE
since 20192.285.202.907
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25069D0228/00E000 | Wallonia | 489 m² | 1 · 166 m² | 4.4 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
L'intelligence des mains
BE 1003.434.811
Houyet · Eq €3,119
Energy In Balance
BE 0782.555.022
Bilzen-Hoeselt · Eq €3,087
Echinea
BE 0755.841.915
Hoogstraten · Eq €3,181
WHAT THE FOOD BV
BE 0756.681.459
Mol · Eq €3,026
HANDWERK EUPEN
BE 0765.237.255
Eupen · Eq €3,221
Of 10,439 companies in sector 86995 we hold annual accounts for 886. 270 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded28-01-2019
Fiscal year end31-12
Activities, NACEBEL 2025
86995Nutrition and dietetics services
86931Psychology services
93299Other amusement and recreation activities
Scores and ratios are computed by Checked and are not a credit decision.