FREYARVOR
ActiveSummary
The computed 12-month bankruptcy probability of FREYARVOR is 3.6% (moderate). The 2025 annual accounts show negative equity (-€81,502) and a net result of -€163,558. Equity is shrinking by ~221.3% per year across the filed fiscal years. Its solvency ranks better than 11% of 4178 sector peers (fiscal year 2025). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2025
Axes · tick = 2024
Profitability32▼-5
Solvency23▼-2
Growth58=
Track record94
Bankruptcy probability, 12 months
3.6%
Moderate
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.67 against 0.84 in 2024; short-term debt: 53.4% and cash: 11% of total assets), and equity is negative.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
-1.9%
Return on assets
-3.8%
Age of the figures
9 mo
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025Equity per financial year
232425
2023 to 2025 · latest year -€81,502
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filingsDeviation from the deadline
2025
31 d late
2024
61 d late
2023
118 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Is the workforce growing, and do people stay?Employer check
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€163,558▼ 9,343%
2024 · -€1,732
Working capital
-€768,584▼ 28.8%
2024 · -€596,916
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line202320242025
Operating result-€147,929-€163,298€77,474▼ 52.6%
Net result-€188,920--€1,732▲ 99.1%-€163,558▼ 9,343%
Equity€23,787-€22,055▼ 7.3%-€81,502
Total assets€3.7m-€6.2m▲ 70.3%€4.3m▼ 30.7%
Debt€3.6m-€6.2m▲ 70.8%€4.4m▼ 29.2%
Working capital-€208,898--€596,916▼ 186%-€768,584▼ 28.8%
Staff (FTE)22.1-21.9▼ 0.9%25.6▲ 16.9%
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 53% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.3m
Fixed assets
€2.7m ▼ 7.8%
Current assets
€1.5m ▼ 52.4%
Key figures and ratios
EBITDA
€431,406▲
2024 · €361,308
Cash flow
€190,375▼
2024 · €196,278
Solvency
-1.9%▼
2024 · 0.4%
Current ratio
0.67▼
2024 · 0.84
Quick ratio
0.37▼
2024 · 0.72
Debt to equity
-54.02
ROA
-3.8%▼
2024 · 0.0%
Interest coverage
2.13▼
2024 · 2.25
Debt ≤ 1 year
€2.3m▼
2024 · €3.8m
Debt > 1 year
€2.1m▼
2024 · €2.4m
Income taxes
€727▲
2024 · €473
Staff costs
€1.0m▼
2024 · €1.1m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Non-recurring operating income76A | €386,249 | €212,921 | €341,040 | ▲ 60.2% |
| Remuneration, social security and pensions62 | €582,908 | €1.1m | €1.0m | ▼ 2.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €50,705 | €198,010 | €353,933 | ▲ 78.7% |
| Other operating charges640/8 | €10,571 | €80,897 | €81,003 | ▲ 0.1% |
| Non-recurring operating charges66A | €200 | €320 | €2,314 | ▲ 623% |
| Gross operating margin9900 | €496,454 | €1.5m | €1.5m | ▲ 2.8% |
| Operating profit (loss)9901 | -€147,929 | €163,298 | €77,474 | ▼ 52.6% |
| Financial income75/76B | €47 | €333 | €1,513 | ▲ 355% |
| Recurring financial income75 | €47 | €333 | €1,513 | ▲ 355% |
| Financial charges65/66B | €40,833 | €164,890 | €241,818 | ▲ 46.7% |
| Recurring financial charges65 | €40,833 | €160,592 | €202,693 | ▲ 26.2% |
| Non-recurring financial charges66B | - | €4,298 | €39,125 | ▲ 810% |
| Profit (loss) for the period before taxes9903 | -€188,715 | -€1,260 | -€162,831 | ▼ 12,828% |
| Income taxes67/77 | €205 | €473 | €727 | ▲ 53.8% |
| Profit (loss) for the period9904 | -€188,920 | -€1,732 | -€163,558 | ▼ 9,343% |
| Profit (loss) for the period to be appropriated9905 | -€188,920 | -€1,732 | -€163,558 | ▼ 9,343% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €3.7m | €6.2m | €4.3m | ▼ 30.7% |
| Formation expenses20 | - | €22,922 | €33,598 | ▲ 46.6% |
| Fixed assets21/28 | €1.1m | €3.0m | €2.7m | ▼ 7.8% |
| Intangible fixed assets21 | €988,727 | €885,292 | €781,857 | ▼ 11.7% |
| Tangible fixed assets22/27 | €132,487 | €2.1m | €2.0m | ▼ 6.2% |
| Land and buildings22 | - | €430,765 | €457,257 | ▲ 6.2% |
| Plant, machinery and equipment23 | €117,639 | €1.6m | €1.4m | ▼ 9.6% |
| Furniture and vehicles24 | €14,848 | €112,022 | €104,853 | ▼ 6.4% |
| Financial fixed assets28 | €8,567 | €1,526 | €3,026 | ▲ 98.3% |
| Current assets29/58 | €2.5m | €3.2m | €1.5m | ▼ 52.4% |
| Stocks and contracts in progress3 | €524,095 | €468,688 | €678,883 | ▲ 44.8% |
| Stocks30/36 | €524,095 | €468,688 | €678,883 | ▲ 44.8% |
| Amounts receivable within one year40/41 | €881,205 | €1.4m | €357,266 | ▼ 73.8% |
| Trade receivables40 | €871,858 | €1.2m | €325,484 | ▼ 72.9% |
| Other amounts receivable41 | €9,347 | €165,870 | €31,782 | ▼ 80.8% |
| Cash at bank and in hand54/58 | €1.1m | €1.4m | €473,968 | ▼ 65.8% |
| Deferred charges and accrued income490/1 | €5,688 | €13,753 | €28,302 | ▲ 106% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €3.7m | €6.2m | €4.3m | ▼ 30.7% |
| Equity10/15 | €23,787 | €22,055 | -€81,502 | ▼ 470% |
| Contributions10/11 | €212,707 | €212,707 | €272,707 | ▲ 28.2% |
| Capital10 | €212,707 | €212,707 | €272,707 | ▲ 28.2% |
| Issued capital100 | €377,707 | €377,707 | €377,707 | = |
| Uncalled capital101 | €165,000 | €165,000 | €105,000 | ▼ 36.4% |
| Profit (loss) carried forward14 | -€188,920 | -€190,652 | -€354,209 | ▼ 85.8% |
| Amounts payable17/49 | €3.6m | €6.2m | €4.4m | ▼ 29.2% |
| Amounts payable after more than one year17 | €897,096 | €2.4m | €2.1m | ▼ 12.9% |
| Financial debts170/4 | €897,096 | €2.4m | €2.1m | ▼ 12.9% |
| Other amounts payable178/9 | - | €3,800 | €3,800 | = |
| Amounts payable within one year42/48 | €2.7m | €3.8m | €2.3m | ▼ 39.8% |
| Current portion of amounts payable after more than one year42 | €587,904 | €1.2m | €874,274 | ▼ 25.2% |
| Trade debts44 | €2.0m | €2.4m | €1.2m | ▼ 48.1% |
| Suppliers440/4 | €2.0m | €2.1m | €1.2m | ▼ 45.8% |
| Bills of exchange payable441 | - | €264,000 | €88,000 | ▼ 66.7% |
| Advances received on contracts in progress46 | - | €546 | - | - |
| Taxes, remuneration and social security45 | €110,975 | €206,656 | €189,123 | ▼ 8.5% |
| Taxes450/3 | €205 | €33,041 | €25,007 | ▼ 24.3% |
| Remuneration and social security454/9 | €110,771 | €173,615 | €164,116 | ▼ 5.5% |
| Other amounts payable47/48 | €8,409 | €61,499 | €1,602 | ▼ 97.4% |
| Accrued charges and deferred income492/3 | - | €9,242 | €26,879 | ▲ 191% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | -€188,920 | -€1,732 | -€163,558 | ▼ 9,343% |
| + Depreciation and write-downs630 | €50,705 | €198,010 | €353,933 | ▲ 78.7% |
| Operating cash flow (approximation) | -€138,215 | €196,278 | €190,375 | ▼ 3.0% |
| Investment in fixed assets (approximation) | - | -€2.0m | -€122,730 | ▲ 94.0% |
| Change in cash | - | €263,829 | -€912,744 | ▼ 446% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · full schema · 31 days late
2025
30-09
NBB filing
Annual accounts filed
fiscal year 2024 · full schema · 61 days late
2024
26-11
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 118 days late
NBB filing
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Vorst · 1 establishment unit since 2023
Ground area
1,076 m²
Building footprint
338 m²
Volume, LiDAR
7,221 m³
Parcel 21383B0039/00H003, Brussels · tallest building 23.7 m, ±7 floors. Linked by address, not a title deed.
10
companies at this address
See who is registered here
1 establishment unit
FREYARVOR
since 20232.345.873.932
1 parcel
Brussels
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21383B0039/00H003 | Brussels | 1,076 m² | 1 · 338 m² | 23.7 m · 7 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteVorst2.345.873.932
Similar companies · same sector, comparable size
BOWAL FRIA
BE 0799.947.914
Sint-Pieters-Leeuw · Eq €22,026
EZ SHOPS BELGIUM
BE 0875.469.243
Antwerpen · Eq €22,007
MAVI BUSINESS
BE 0775.742.652
Sint-Agatha-Berchem · Eq €22,006
ALMA FRUITS et LEGUMES
BE 0448.926.787
Schaarbeek · Eq €22,001
JTH EXPRESS
BE 0691.889.617
Rumes · Eq €22,000
Of 10,506 companies in sector 47110 we hold annual accounts for 5,849. 4,217 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPublic limited company
Founded24-05-2023
Fiscal year end31-12
Activities, NACEBEL 2025
47110Non-specialised retail sale with food, beverages or tobacco predominating
10850Manufacture of food products
Scores and ratios are computed by Checked and are not a credit decision.