Skip to content

FREVAN ENGINEERING

Active
Private limited companyfounded 2000active for 26 yearsMarie-Henriettestraat 29, 7700 Mouscron, BelgiumKBO/BCE: BE 0471.392.086
Summary

FREVAN ENGINEERING has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.2m and a net result of €563,802. Equity is growing by about 18% per year across the filed financial years. Its solvency ranks better than 92% of 9,664 sector peers (NACE 46, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00499290.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€563,802▲ 96.5%
2024 · €286,850
Working capital
€1.8m▲ 36.9%
2024 · €1.3m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 9% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.6m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.005m-€0.008m▲ 44.6%€0.02m▲ 196%€0.3m▲ 1,116%€0.2m▼ 32.5%€0.2m▲ 1.0%€0.2m▼ 19.7%€0.1m▼ 9.3%
Net result-€0.004m-€0.009m€0.01mwithin the sector's middle half▲ 52.7%€0.3mwithin the sector's middle half▲ 2,314%€0.4mwithin the sector's middle half▲ 13.6%€0.3mwithin the sector's middle half▼ 16.7%€0.3mwithin the sector's middle half▼ 10.8%€0.6mabove the sector's middle half▲ 96.5%
Equity€0.7m-€0.7m▲ 1.3%€0.8mwithin the sector's middle half▲ 1.9%€1.0mwithin the sector's middle half▲ 36.8%€1.4mwithin the sector's middle half▲ 31.2%€1.6mwithin the sector's middle half▲ 18.3%€1.7mwithin the sector's middle half▲ 7.8%€2.2mabove the sector's middle half▲ 27.8%
Total assets€0.8m-€0.8m▲ 4.2%€0.9mwithin the sector's middle half▲ 3.1%€1.3mwithin the sector's middle half▲ 50.9%€1.5mwithin the sector's middle half▲ 16.6%€1.8mwithin the sector's middle half▲ 19.1%€2.1mwithin the sector's middle half▲ 15.8%€2.5mabove the sector's middle half▲ 18.2%
Debt€0.06m-€0.09m▲ 39.6%€0.1m▲ 13.5%€0.3m▲ 162%€0.1m▼ 43.2%€0.2m▲ 26.3%€0.3m▲ 87.5%€0.2m▼ 30.5%
Working capital€0.4m-€0.4m▲ 2.6%€0.4mwithin the sector's middle half▲ 3.7%€0.7mwithin the sector's middle half▲ 60.1%€0.9mwithin the sector's middle half▲ 32.0%€1.2mwithin the sector's middle half▲ 32.2%€1.3mwithin the sector's middle half▲ 7.9%€1.8mabove the sector's middle half▲ 36.9%
Solvency92.4%-89.8%▼ 2.6pp88.7%above the sector's middle half▼ 1.0pp80.4%above the sector's middle half▼ 8.3pp90.5%above the sector's middle half▲ 10.0pp89.9%above the sector's middle half▼ 0.6pp83.6%above the sector's middle half▼ 6.3pp90.4%above the sector's middle half▲ 6.7pp
Current ratio7.64-5.88▼ 1.765.46above the sector's middle half▼ 0.423.72above the sector's middle half▼ 1.747.33above the sector's middle half▲ 3.608.63above the sector's middle half▲ 1.305.32above the sector's middle half▼ 3.318.74above the sector's middle half▲ 3.42
Return on assets (ROA)-0.5%-1.1%▲ 1.6pp1.6%within the sector's middle half▲ 0.5pp26.3%above the sector's middle half▲ 24.7pp25.6%above the sector's middle half▼ 0.7pp17.9%above the sector's middle half▼ 7.7pp13.8%above the sector's middle half▼ 4.1pp23.0%above the sector's middle half▲ 9.1pp
Staff (FTE)2-2=2below the sector's middle half=2below the sector's middle half=2below the sector's middle half=2below the sector's middle half=2below the sector's middle half=2within the sector's middle half=
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2025 Net result +97% on 2024. The accounts now follow the abbreviated format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.5m
Fixed assets €451,171 ▼ 6.2%
Current assets €2.0m ▲ 25.6%
Equity and liabilities €2.5m
Equity €2.2m ▲ 27.8%
Debt €236,756 ▼ 30.5%
Debt's share of the balance-sheet total falls from 16.4% to 9.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€166,864▼
2024 · €178,409
Cash flow
€594,172▲
2024 · €314,810
Quick ratio
8.72▲
2024 · 5.30
Debt to equity
0.11▼
2024 · 0.20
ROE
25.4%▲
2024 · 16.5%
Interest coverage
41.77▲
2024 · 36.56
Debt ≤ 1 year
€229,443▼
2024 · €300,206
Debt > 1 year
€7,313▼
2024 · €40,235
Income taxes
€92,908▲
2024 · €67,724
Staff costs
€132,792▲
2024 · €127,880
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.1m€2.5m▲
Fixed assets21/28€0.5m€0.5m▼
Tangible fixed assets22/27€0.4m€0.3m▼
Land and buildings22€0.3m€0.3m▼
Furniture and vehicles24€0.07m€0.05m▼
Financial fixed assets28€0.1m€0.1m=
Current assets29/58€1.6m€2.0m▲
Stocks and contracts in progress3€0.005m€0.004m▼
Stocks30/36€0.005m€0.004m▼
Amounts receivable within one year40/41€0.08m€0.3m▲
Trade receivables40€0.08m€0.2m▲
Other amounts receivable41€0€0.1m▲
Current investments50/53€0.6m€1.4m▲
Cash at bank and in hand54/58€0.7m€0.3m▼
Deferred charges and accrued income490/1€0.2m€0.003m▼
Equity and liabilities
Total equity and liabilities10/49€2.1m€2.5m▲
Equity10/15€1.7m€2.2m▲
Contributions10/11€0.02m€0.02m=
Reserves13€1.7m€2.2m▲
Distributable reserves133€1.7m€2.2m▲
Profit (loss) carried forward14€0€0=
Investment grants15€0.05m€0.04m▼
Amounts payable17/49€0.3m€0.2m▼
Amounts payable after more than one year17€0.04m€0.007m▼
Financial debts170/4€0.04m€0.007m▼
Amounts payable within one year42/48€0.3m€0.2m▼
Current portion of amounts payable after more than one year42€0.03m€0.03m▲
Financial debts43€0€0.02m▲
Credit institutions430/8€0€0.02m▲
Trade debts44€0.006m€0.003m▼
Suppliers440/4€0.006m€0.003m▼
Taxes, remuneration and social security45€0.1m€0.1m▼
Taxes450/3€0.08m€0.08m▼
Remuneration and social security454/9€0.03m€0.02m▼
Other amounts payable47/48€0.2m€0.08m▼
Accrued charges and deferred income492/3€0€0▼
Income statement Code20242025
Non-recurring operating income76A€0-
Remuneration, social security and pensions62€0.1m€0.1m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.03m▲
Other operating charges640/8€0.01m€0.009m▼
Gross operating margin9900€0.3m€0.3m▼
Operating profit (loss)9901€0.2m€0.1m▼
Financial income75/76B€0.2m€0.5m▲
Recurring financial income75€0.2m€0.5m▲
Financial charges65/66B€0.005m€0.004m▼
Recurring financial charges65€0.005m€0.004m▼
Profit (loss) for the period before taxes9903€0.4m€0.7m▲
Income taxes67/77€0.07m€0.09m▲
Profit (loss) for the period9904€0.3m€0.6m▲
Profit (loss) for the period to be appropriated9905€0.3m€0.6m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.6m▲
Transfer from equity791/2€0.2m€0.08m▼
Transfer to equity691/2€0.3m€0.6m▲
To other reserves6921€0.3m€0.6m▲
Profit to be distributed694/7€0.2m€0.08m▼
Return on contributions (dividend)694€0.2m€0.08m▼
Social balance sheet
Average headcount (FTE)90872.02.0=

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€10,078€0--
Remuneration, social security and pensions62---€86,090€115,803€122,470€127,880€132,792▲ 3.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,799€1,750€1,579€3,126€16,161€15,542€27,960€30,371▲ 8.6%
Other operating charges640/8---€1,377€7,263€9,183€9,964€8,819▼ 11.5%
Gross operating margin9900€103,352€105,395€112,607€365,387€324,755€334,539€316,253€308,475▼ 2.5%
Operating profit (loss)9901€5,283€7,640€22,603€274,795€185,527€187,345€150,449€136,493▼ 9.3%
Financial income75/76B---€195,649€342,458€156,317€209,005€524,212▲ 151%
Recurring financial income75€174€1,053€979€195,649€224,267€156,317€209,005€524,212▲ 151%
Non-recurring financial income76B----€118,191€0---
Financial charges65/66B---€1,346€60,644-€58,132€4,880€3,995▼ 18.1%
Recurring financial charges65€8,727-€4,679€1,569€1,346€60,644-€58,132€4,880€3,995▼ 18.1%
Profit (loss) for the period before taxes9903-€3,270€13,372€22,013€469,098€467,341€401,794€354,574€656,710▲ 85.2%
Income taxes67/77€495€4,156€7,944€129,461€81,525€80,294€67,724€92,908▲ 37.2%
Profit (loss) for the period9904-€3,766€9,215€14,070€339,637€385,816€321,500€286,850€563,802▲ 96.5%
Transfer from tax-exempt reserves789---€46,530€0----
Transfer to tax-exempt reserves689----€51,761€0---
Profit (loss) for the period to be appropriated9905-€3,766€9,215€14,070€386,167€334,055€321,500€286,850€563,802▲ 96.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.8m€0.8m€0.9m€1.3m€1.5m€1.8m€2.1m€2.5m▲ 18.2%
Fixed assets21/28€0.3m€0.3m€0.3m€0.4m€0.5m€0.4m€0.5m€0.5m▼ 6.2%
Tangible fixed assets22/27€0.008m€0.007m€0.005m€0.03m€0.3m€0.3m€0.4m€0.3m▼ 8.1%
Land and buildings22---€0.005m€0.3m€0.3m€0.3m€0.3m▼ 3.7%
Furniture and vehicles24---€0.02m€0.02m€0.01m€0.07m€0.05m▼ 27.7%
Financial fixed assets28€0.3m€0.3m€0.3m€0.3m€0.1m€0.1m€0.1m€0.1m=
Current assets29/58€0.5m€0.5m€0.5m€0.9m€1.1m€1.4m€1.6m€2.0m▲ 25.6%
Stocks and contracts in progress3€0.004m€0.01m€0.005m€0.005m€0.005m€0.006m€0.005m€0.004m▼ 17.2%
Stocks30/36---€0.005m€0.005m€0.006m€0.005m€0.004m▼ 17.2%
Amounts receivable within one year40/41€0.1m€0.1m€0.1m€0.3m€0.3m€0.3m€0.08m€0.3m▲ 267%
Trade receivables40---€0.3m€0.1m€0.2m€0.08m€0.2m▲ 145%
Other amounts receivable41---€0€0.2m€0.05m€0€0.1m-
Current investments50/53€0.05m€0.1m€0.2m€0.4m€0.4m€0.6m€0.6m€1.4m▲ 121%
Cash at bank and in hand54/58€0.3m€0.2m€0.2m€0.2m€0.3m€0.4m€0.7m€0.3m▼ 51.6%
Deferred charges and accrued income490/1---€0.001m€0.001m€0.05m€0.2m€0.003m▼ 98.4%
Equity and liabilities
Total equity and liabilities10/49€0.8m€0.8m€0.9m€1.3m€1.5m€1.8m€2.1m€2.5m▲ 18.2%
Equity10/15€0.7m€0.7m€0.8m€1.0m€1.4m€1.6m€1.7m€2.2m▲ 27.8%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.7m€0.7m€0.7m€1.0m€1.3m€1.5m€1.7m€2.2m▲ 28.9%
Non-distributable reserves130/1---€0.002m€0.002m€0---
Reserves not available under the articles1311---€0.002m€0.002m€0---
Tax-exempt reserves132---€0-----
Distributable reserves133---€1.0m€1.3m€1.5m€1.7m€2.2m▲ 28.9%
Profit (loss) carried forward14---€0€0€0€0€0-
Investment grants15----€0.05m€0.05m€0.05m€0.04m▼ 3.7%
Amounts payable17/49€0.06m€0.09m€0.1m€0.3m€0.1m€0.2m€0.3m€0.2m▼ 30.5%
Amounts payable after more than one year17-----€0.02m€0.04m€0.007m▼ 81.8%
Financial debts170/4-----€0.02m€0.04m€0.007m▼ 81.8%
Amounts payable within one year42/48€0.06m€0.08m€0.1m€0.3m€0.1m€0.2m€0.3m€0.2m▼ 23.6%
Current portion of amounts payable after more than one year42-----€0.01m€0.03m€0.03m▲ 2.7%
Financial debts43---€0.08m€0.02m€0.02m€0€0.02m-
Credit institutions430/8---€0.08m€0.02m€0.02m€0€0.02m-
Trade debts44€0.03m€0.04m€0.04m€0.05m€0.006m€0.02m€0.006m€0.003m▼ 48.5%
Suppliers440/4---€0.05m€0.006m€0.02m€0.006m€0.003m▼ 48.5%
Taxes, remuneration and social security45---€0.1m€0.1m€0.1m€0.1m€0.1m▼ 11.7%
Taxes450/3---€0.1m€0.1m€0.08m€0.08m€0.08m▼ 3.8%
Remuneration and social security454/9---€0.02m€0.02m€0.03m€0.03m€0.02m▼ 36.9%
Other amounts payable47/48---€293€0€0.001m€0.2m€0.08m▼ 47.4%
Accrued charges and deferred income492/3---€0€48€0€0€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€3,766€9,215€14,070€339,637€385,816€321,500€286,850€563,802▲ 96.5%
+ Depreciation and write-downs630€1,799€1,750€1,579€3,126€16,161€15,542€27,960€30,371▲ 8.6%
Operating cash flow (approximation)-€1,966€10,965€15,649€342,763€401,977€337,042€314,810€594,172▲ 88.7%
Investment in fixed assets (approximation)--€536-€227-€23,787-€119,594€3,024-€73,892-€734▲ 99.0%
Change in cash--€75,707-€5,766-€12,097€50,058€171,334€249,836-€355,968-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 31-08-2026 2026-00499290
31-12-2024 full format 20-06-2025 2025-00159361
31-12-2023 full format 05-07-2024 2024-00215018
31-12-2022 full format 19-06-2023 2023-00136220
31-12-2021 full format 31-05-2022 2022-20047795
31-12-2020 full format 20-07-2021 2021-37500051
31-12-2019 full format 14-07-2020 2020-30400069
31-12-2018 full format 15-05-2019 2019-13200362
31-12-2017 full format 24-05-2018 2018-13600352
31-12-2016 full format 13-07-2017 2017-31100377

Show all 26 filings

Similar companies · same sector, comparable size

Of the 1,704 active companies whose main activity is wholesale of motor vehicle parts and accessories (NACE 46720), figures are known for 1,079. 669 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.