Summary
FRES is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2014 annual accounts show equity of €37.8m and a net result of €1.9m. Equity is growing by about 31% per year across the filed financial years. The company has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2014, abbreviated format
2010 to 2014, 5 financial years 2010 to 2014, 5 financial years
The operating result recovers in 2014; 2014 is 3% above 2013 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Use the arrow keys on the chart for the figures per year.
| Line | 2010 | 2011 | 2012 | 2013 | 2014 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.02m | €0.02m | €0.02m | €0.02m | €0.01m | ▼ 45.1% |
| Gross operating margin9900 | €0.8m | €1.1m | €1.3m | €1.3m | €1.3m | ▲ 0.8% |
| Operating profit (loss)9901 | €0.8m | €1.1m | €1.3m | €1.3m | €1.3m | ▲ 2.9% |
| Recurring financial income75 | €0.009m | €0.02m | €0.01m | €1.0m | €1.1m | ▲ 9.3% |
| Recurring financial charges65 | €244 | €115 | €6 | €0.001m | €0.003m | ▲ 191% |
| Profit (loss) for the period before taxes9903 | €0.8m | €1.1m | €1.3m | €2.3m | €2.4m | ▲ 5.7% |
| Income taxes67/77 | €0.3m | €0.4m | €0.4m | €0.4m | €0.5m | ▲ 5.8% |
| Profit (loss) for the period9904 | €0.5m | €0.7m | €0.8m | €1.8m | €1.9m | ▲ 5.6% |
| Profit (loss) for the period to be appropriated9905 | €0.5m | €0.7m | €0.8m | €1.8m | €1.9m | ▲ 5.6% |
| Line | 2010 | 2011 | 2012 | 2013 | 2014 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.2m | €1.7m | €34.6m | €36.4m | €38.5m | ▲ 5.8% |
| Fixed assets21/28 | €0.07m | €0.2m | €33.0m | €32.9m | €32.8m | = |
| Tangible fixed assets22/27 | €0.07m | €0.2m | €0.3m | €0.2m | €0.2m | ▼ 4.9% |
| Financial fixed assets28 | - | - | €32.6m | €32.6m | €32.6m | = |
| Current assets29/58 | €1.1m | €1.5m | €1.6m | €3.6m | €5.7m | ▲ 59.2% |
| Amounts receivable within one year40/41 | €0.1m | €0.7m | €0.9m | €1.0m | €1.0m | ▼ 4.8% |
| Current investments50/53 | €1.0m | €0.8m | €0.6m | €2.1m | €2.3m | ▲ 10.3% |
| Cash at bank and in hand54/58 | €0.01m | €0.03m | €0.1m | €0.09m | €0.3m | ▲ 261% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.2m | €1.7m | €34.6m | €36.4m | €38.5m | ▲ 5.8% |
| Equity10/15 | €1.0m | €0.8m | €34.3m | €36.1m | €37.8m | ▲ 4.8% |
| Contributions10/11 | €0.06m | €0.06m | €32.7m | €32.7m | €32.7m | = |
| Reserves13 | €0.006m | €0.006m | €0.05m | €0.1m | €0.2m | ▲ 69.0% |
| Profit (loss) carried forward14 | €0.9m | €0.7m | €1.5m | €3.3m | €4.9m | ▲ 49.7% |
| Amounts payable17/49 | €0.2m | €0.8m | €0.3m | €0.3m | €0.7m | ▲ 120% |
| Amounts payable within one year42/48 | €0.2m | €0.8m | €0.3m | €0.3m | €0.7m | ▲ 120% |
| Trade debts44 | €0.05m | €0.002m | €0.001m | €0.001m | €116 | ▼ 91.8% |
| Line | 2010 | 2011 | 2012 | 2013 | 2014 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.5m | €0.7m | €0.8m | €1.8m | €1.9m | ▲ 5.6% |
| + Depreciation and write-downs630 | €0.02m | €0.02m | €0.02m | €0.02m | €0.01m | ▼ 45.1% |
| Operating cash flow (approximation) | €0.5m | €0.8m | €0.9m | €1.9m | €1.9m | ▲ 5.0% |
| Investment in fixed assets (approximation) | - | -€0.1m | -€32.8m | €0.09m | -€0.002m | - |
| Change in cash | - | €0.01m | €0.07m | -€0.01m | €0.2m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (7)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-57900212 |
| 31-12-2013 | abbreviated format | 28-08-2014 | 2014-51500009 |
| 31-12-2012 | abbreviated format | 28-08-2013 | 2013-49700020 |
| 31-12-2011 | abbreviated format | 31-07-2012 | 2012-36900490 |
| 31-12-2010 | abbreviated format | 15-07-2011 | 2011-30600403 |
| 31-12-2009 | abbreviated format | 27-07-2010 | 2010-35000371 |
| 31-12-2008 | abbreviated format | 15-07-2009 | 2009-42400022 |
Similar companies · same sector, comparable size
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.