FREPO PROJECTS
ActiveSummary
FREPO PROJECTS has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-225k) and a net result of €-33k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 6% of 10407 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €8k | - | - | - | - |
| Remuneration, social security and pensions62 | - | €44k | €90k | €51k | €47k | ▼ 6.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1k | €1k | €81k | €15k | €15k | ▼ 1.4% |
| Other operating charges640/8 | - | €18k | €24k | €6k | €5k | ▼ 10.3% |
| Gross operating margin9900 | €90k | €71k | €-8k | €97k | €49k | ▼ 49.3% |
| Operating profit (loss)9901 | €22k | €9k | €-204k | €25k | €-18k | ▼ 171% |
| Financial income75/76B | - | €253 | €126 | €77 | €172 | ▲ 124% |
| Recurring financial income75 | €1 | €253 | €126 | €77 | €172 | ▲ 124% |
| Financial charges65/66B | - | €5k | €29k | €17k | €14k | ▼ 18.4% |
| Recurring financial charges65 | €4k | €5k | €29k | €17k | €14k | ▼ 18.4% |
| Profit (loss) for the period before taxes9903 | €17k | €4k | €-232k | €8k | €-32k | ▼ 500% |
| Income taxes67/77 | €11k | €3k | €1k | €606 | €619 | ▲ 2.2% |
| Profit (loss) for the period9904 | €6k | €1k | €-233k | €7k | €-33k | ▼ 541% |
| Profit (loss) for the period to be appropriated9905 | €6k | €1k | €-233k | €7k | €-33k | ▼ 541% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €251k | €256k | €769k | €648k | €483k | ▼ 25.4% |
| Fixed assets21/28 | €10k | €9k | €408k | €395k | €380k | ▼ 3.8% |
| Tangible fixed assets22/27 | €3k | €2k | €408k | €393k | €378k | ▼ 3.8% |
| Land and buildings22 | - | - | €405k | €391k | €377k | ▼ 3.5% |
| Plant, machinery and equipment23 | - | €2k | €4k | €2k | €863 | ▼ 58.6% |
| Furniture and vehicles24 | - | - | €0 | €0 | €0 | - |
| Other tangible fixed assets26 | - | - | €0 | €0 | €0 | - |
| Financial fixed assets28 | €8k | €8k | €250 | €2k | €2k | = |
| Current assets29/58 | €241k | €247k | €361k | €253k | €103k | ▼ 59.3% |
| Stocks and contracts in progress3 | €199k | €229k | €69k | €73k | €64k | ▼ 12.1% |
| Stocks30/36 | - | €229k | €69k | €73k | €64k | ▼ 12.1% |
| Amounts receivable within one year40/41 | €8k | - | €38k | €70k | €7k | ▼ 90.2% |
| Trade receivables40 | - | - | €38k | €70k | €7k | ▼ 90.2% |
| Cash at bank and in hand54/58 | €31k | €17k | €250k | €109k | €32k | ▼ 70.9% |
| Deferred charges and accrued income490/1 | - | €300 | €4k | €1k | €465 | ▼ 67.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €251k | €256k | €769k | €648k | €483k | ▼ 25.4% |
| Equity10/15 | €32k | €33k | €-200k | €-193k | €-225k | ▼ 17.0% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €945 | €945 | €945 | €945 | €945 | = |
| Non-distributable reserves130/1 | - | €945 | - | - | - | - |
| Reserves not available under the articles1311 | - | €945 | - | - | - | - |
| Distributable reserves133 | - | - | €945 | €945 | €945 | = |
| Profit (loss) carried forward14 | €13k | €14k | €-220k | €-212k | €-245k | ▼ 15.5% |
| Provisions and deferred taxes16 | €8k | - | - | - | - | - |
| Amounts payable17/49 | €211k | €223k | €969k | €841k | €709k | ▼ 15.7% |
| Amounts payable after more than one year17 | - | - | €493k | €473k | €454k | ▼ 4.0% |
| Financial debts170/4 | - | - | €493k | €473k | €454k | ▼ 4.0% |
| Amounts payable within one year42/48 | €211k | €223k | €229k | €182k | €254k | ▲ 39.8% |
| Current portion of amounts payable after more than one year42 | - | - | €16k | €18k | €19k | ▲ 2.5% |
| Financial debts43 | - | €75k | €25k | - | €50k | - |
| Credit institutions430/8 | - | €75k | €25k | - | €50k | - |
| Trade debts44 | €56k | €71k | €82k | €38k | €48k | ▲ 26.1% |
| Suppliers440/4 | - | €71k | €82k | €38k | €48k | ▲ 26.1% |
| Taxes, remuneration and social security45 | - | €27k | €14k | €19k | €21k | ▲ 12.0% |
| Taxes450/3 | - | €25k | €14k | €16k | €18k | ▲ 14.0% |
| Remuneration and social security454/9 | - | €2k | - | €3k | €3k | ▲ 2.5% |
| Other amounts payable47/48 | - | €50k | €92k | €107k | €117k | ▲ 9.2% |
| Accrued charges and deferred income492/3 | - | - | €248k | €186k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €6k | €1k | €-233k | €7k | €-33k | ▼ 541% |
| + Depreciation and write-downs630 | €1k | €1k | €81k | €15k | €15k | ▼ 1.4% |
| Operating cash flow (approximation) | €7k | €2k | €-152k | €22k | €-18k | ▼ 180% |
| Investment in fixed assets (approximation) | - | €0 | €-480k | €-2k | €0 | ▲ 100% |
| Change in cash | - | €-13k | €232k | €-141k | €-77k | ▲ 45.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11813N0855/00N000 | Flanders | 869 m² | 1 · 125 m² | 17.1 m · 2 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2023 · 2 entries · 3,435 EUR awarded · 726 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2023 | 1 | 726 EUR | 726 EUR |
| 2022 | 1 | 2,709 EUR | 0 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.