FREMA (0540.911.095): financials and annual accounts

FREMA

Kampenhout ·KBO/BCE: BE 0540.911.095

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Balance sheet: assets
`20/58`	2.7m	2.7m	2.8m	2.7m	2.8m	3.3m	2.8m	2.3m	2.3m	2.3m	2.2m	1.9m	1.8m
`21/28`	2.7m	-	-	-	-	-	46,914	59,459	-	-	-	-	-
`22/27`	-	-	-	-	-	-	46,914	59,459	-	-	-	-	-
`24`	-	-	-	-	-	-	46,914	59,459	-	-	-	-	-
`28`	2.7m	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	9,958	2.7m	2.8m	2.7m	2.8m	3.3m	2.8m	2.2m	2.3m	2.3m	2.2m	1.9m	1.8m
`40/41`	2,002	-	7,194	-	9,822	9,822	25,219	23,502	44,970	28,311	25,536	23,281	14,139
`41`	2,002	-	7,194	-	9,822	9,822	25,219	23,502	44,970	28,311	25,536	23,281	14,139
`50/53`	-	2.7m	2.7m	2.7m	2.7m	2.7m	2.4m	2.2m	2.1m	2.1m	2.1m	1.8m	1.8m
`54/58`	7,956	6,891	73,387	71,828	87,802	599,371	345,521	69,100	177,113	171,266	140,533	32,045	26,277
`490/1`	-	-	-	-	-	-	793	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	2.7m	2.7m	2.8m	2.7m	2.8m	3.3m	2.8m	2.3m	2.3m	2.3m	2.2m	1.9m	1.8m
`10/15`	2.1m	2.2m	2.4m	2.5m	2.5m	2.5m	2.0m	2.0m	2.0m	2.0m	2.0m	690,447	675,537
`10/11`	2.4m	2.4m	2.4m	2.4m	2.4m	2.4m	1.9m	1.9m	1.9m	1.9m	1.9m	-	-
`10`	2.4m	2.4m	2.4m	2.4m	2.4m	-	-	-	-	-	-	660,000	660,000
`100`	2.4m	2.4m	2.4m	2.4m	2.4m	2.4m	1.9m	1.9m	1.9m	1.9m	1.9m	660,000	660,000
`13`	128,284	128,284	128,284	128,284	128,284	128,284	128,284	125,561	107,073	85,887	52,379	30,447	691
`130/1`	128,284	128,284	128,284	128,284	128,284	128,284	-	-	-	-	-	-	-
`130`	128,284	128,284	128,284	128,284	128,284	128,284	128,284	125,561	107,073	85,887	52,379	30,447	691
`14`	-433,679	-369,064	-194,170	-67,466	-48,992	-34,344	-	-	-	-	-	-	14,846
`17/49`	567,562	499,880	398,677	263,219	270,542	767,462	762,372	257,210	249,320	248,000	248,000	1.2m	1.2m
`17`	-	-	-	-	-	-	248,000	248,000	248,000	248,000	248,000	1.1m	1.1m
`178/9`	-	-	-	-	-	-	248,000	248,000	248,000	248,000	248,000	1.1m	1.1m
`42/48`	567,562	499,880	398,677	263,068	270,542	767,462	514,372	9,210	1,320	-	-	68,800	68,800
`44`	-	39,318	37,691	-	8,462	7,212	2,122	960	1,320	-	-	-	-
`440/4`	-	39,318	37,691	-	8,462	7,212	2,122	960	1,320	-	-	-	-
`47/48`	567,562	460,562	360,986	263,068	262,080	760,251	512,251	8,250	-	-	-	68,800	68,800
`492/3`	-	-	-	151	-	-	-	-	-	-	-	-	-
Income statement
`76A`	-	-	-	-	-	-	-	3,000	-	-	-	-	-
`9900`	-62,787	-172,969	-148,390	-16,072	-13,093	-23,214	-21,986	579	-	-	-	-	-
`60/61`	-	-	-	-	-	-	-	2,421	-	-	-	-	-
`630`	-	-	-	-	-	-	12,545	3,267	-	-	-	-	-
`640/8`	1,164	1,031	1,024	1,220	1,170	9,973	2,175	12,812	9,104	2,644	7,951	16,541	31,759
`9901`	-63,951	-174,000	-149,414	-17,292	-14,264	-33,187	-36,707	-15,500	-9,104	-2,644	-7,951	-16,541	-31,759
`75/76B`	-	-	23,980	-	-	-	42,420	42,000	40,000	38,356	34,280	-	-
`75`	-	-	23,980	-	-	-	42,420	42,000	40,000	38,356	34,280	31,748	30,486
`65/66B`	663	893	1,270	1,181	385	2,140	827	245	183	2,205	4,397	-	-
`65`	663	893	1,270	1,181	385	2,140	827	245	183	2,205	4,397	297	475
`9903`	-64,615	-174,893	-126,704	-18,474	-14,649	-35,327	4,886	26,255	30,713	33,507	21,932	14,910	-1,748
`67/77`	-	-	-	-	-	-983	2,164	7,766	9,527	-	-	-	-
`9904`	-64,615	-174,893	-126,704	-18,474	-14,649	-34,344	2,722	18,489	21,186	33,507	21,932	14,910	-1,748
`9905`	-64,615	-174,893	-126,704	-18,474	-14,649	-34,344	2,722	18,489	21,186	33,507	21,932	14,910	-1,748
Appropriation of the result
`9906`	-433,679	-369,064	-194,170	-67,466	-48,992	-34,344	2,722	18,489	21,186	33,507	21,932	29,756	-1,748
`14P`	-369,064	-194,170	-67,466	-48,992	-34,344	-	-	-	-	-	-	14,846	-
`691/2`	-	-	-	-	-	-	2,722	18,489	21,186	33,507	21,932	29,756	-
`6920`	-	-	-	-	-	-	2,722	18,489	21,186	33,507	21,932	29,756	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	26-06-2026	2026-00229050	PDF
31-12-2024	micro format	31-07-2025	2025-00349341	PDF
31-12-2023	micro format	11-06-2024	2024-00126836	PDF
31-12-2022	micro format	29-06-2023	2023-00192637	PDF
31-12-2021	micro format	19-07-2022	2022-20231755	PDF
31-12-2020	micro format	05-07-2021	2021-31800045	PDF
31-12-2019	micro format	31-07-2020	2020-38900396	PDF
31-12-2018	abbreviated format	13-07-2019	2019-33400530	PDF
31-12-2017	abbreviated format	07-08-2018	2018-44900476	PDF
31-12-2016	abbreviated format	30-08-2017	2017-54200340	PDF
31-12-2015	abbreviated format	26-07-2016	2016-36200511	PDF
31-12-2014	abbreviated format	19-08-2015	2015-44600076	PDF
31-12-2013	abbreviated format	17-09-2014	2014-58700574	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
-	-	-	-	-	-	-24,161	-12,233	-	-	-	-	-
-	-	-	-	-	-	15,268	21,756	-	-	-	-	-
-	-	-	-	-	-	0	62,726	-	-	-	-	-
1,066	-66,496	1,559	-15,974	-511,569	253,850	276,421	-108,013	5,847	30,733	108,488	5,768	-
-557,604	2.2m	2.4m	2.5m	2.5m	2.5m	2.2m	2.2m	2.3m	-	-	1.8m	1.8m
78.8%	81.3%	85.5%	90.4%	90.2%	76.6%	72.9%	88.8%	89.0%	89.0%	88.8%	37.1%	36.6%
0.02	5.36	6.90	10.43	10.24	4.28	5.37	-	-	-	-	27.02	26.81
0.27	0.23	0.17	0.11	0.11	0.31	0.37	0.13	0.12	0.12	0.13	1.69	1.73
-3.1%	-8.0%	-5.4%	-0.7%	-0.6%	-1.4%	0.1%	0.9%	1.0%	1.7%	1.1%	2.2%	-0.3%
-2.4%	-6.5%	-4.6%	-0.7%	-0.5%	-1.0%	0.1%	0.8%	0.9%	1.5%	1.0%	0.8%	-0.1%
-	-	-	-	-	-	-	145 days	-	-	-	-	-

FREMA

Annual accounts 2025

Balance sheet

in €m

in euro

Filed annual accounts

Filings

Key figures and ratios

Insights on FREMA

Next steps

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Insights on FREMA

Next steps

in €m

in euro