Skip to content

FREMA

Active Private limited companyfounded 2000active for 26 yearsAye, Rue Saumont 19, 6900 Marche-en-FamenneKBO/BCE: BE 0471.503.142
FREMA
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 04-06-2026, 57 days before the deadline
€128,417
▲ 3.2%
€9,708
▲ 61.1%
€22,369
▲ 16.3%
€19,670
▲ 14.8%
75.4%
▼ 14.8 percentage points
3.52
▼ 4.61

The turnover shown is an estimate from the gross margin.

Turnover ≈ €460,000. Estimated: probably between €340,000 and €830,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €210,124 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

75.4%

Higher than 84% of 25,281 companies in 2025.

3.52

Higher than 80% of 24,285 companies in 2025.

3.3%

Higher than 49% of 24,474 companies in 2025.

FREMA Middle half of the sector 80% of the sector Micro accounts in retail trade (NACE 47)

Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 210,124199,010187,138174,732152,797166,491138,547130,996131,14999,01975,25763,51348,90958,49979,62790,284102,55961,32155,32471,518
21/28 28,69140,27952,3016,6235,4795,27414,70117,95824,93930,78910,8615,9166,7488,80134,71240,34247,4337,38410,88915,613
22/27 28,69140,27952,3016,6235,4795,27414,70117,95824,93930,78910,8615,9166,7488,80134,71240,34247,4337,38410,88915,613
23 922525083165923797281,3334,0144,7397,5392,6232,7824,4125,9983,9134,5471,9371,2952,506
24 28,59940,02751,7936,3084,8874,89513,68516,04020,01824,8131,7571,4001,7431,83725,94133,32742,7255,2579,37212,855
26 ------2885869071,2361,5651,8942,2232,5512,7733,102160191221252
29/58 181,433158,732134,837168,108147,318161,217123,846113,038106,21068,23064,39657,59642,16249,69844,91649,94255,12653,93644,43655,905
40/41 21,10823,11018,46916,39018,07814,92319,23820,69818,35714,28715,07417,21713,05711,20614,67612,29826,03328,55525,39231,478
40 18,08116,71416,82015,43615,56714,90014,16316,94916,32912,67615,07417,21713,05711,20614,6769,89613,36711,2199,19913,127
41 3,0276,3961,6499532,510235,0753,7492,0281,611-----2,40212,66617,33616,19218,351
54/58 158,651134,018114,712148,069127,467144,266104,60892,34087,85353,94349,32240,38029,10538,49130,23937,64429,09422,24715,91023,693
490/1 1,6741,6031,6573,6501,7732,028-----------3,1343,134734
Balance sheet: equity and liabilities
10/49 210,124199,010187,138174,732152,797166,491138,547130,996131,14999,01975,25763,51348,90958,49979,62790,284102,55961,32155,32471,518
10/15 158,483179,474175,541158,892140,521123,328125,207117,22395,39971,73155,51447,53230,28937,49751,62157,05865,08946,33142,86449,492
10/11 18,60018,60018,60018,60018,60018,60018,60018,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
100 ------18,60018,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
13 64,55985,65981,75965,19347,19330,1932,1931,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,7671,767
130/1 --01,8591,8591,859--------------
130 ------1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,7671,767
1311 --01,8591,8591,859--------------
132 --0333333333333-------------
133 64,55985,65981,75963,00045,00028,000--------------
14 75,32475,21575,18275,09974,72874,535104,41496,77274,94851,28035,06227,0819,83817,04631,17036,60644,63825,88022,50429,133
17/49 51,64119,53711,59715,84012,27643,16413,34013,77235,75027,28819,74315,98018,62021,00228,00633,22637,47014,99012,46022,026
17 -------------4,42610,11115,55920,7801,6404,3649,551
170/4 -------------4,42610,11115,55920,7801,6404,3649,551
42/48 51,54619,53711,59715,84012,27643,16413,34013,77235,75027,28819,74315,98018,62016,57617,89517,66716,69113,3508,09612,475
42 344338345342342-------4,9265,6855,4485,2215,0033,0892,644-
44 8,0063664,4514,2244,1645,0634,8205,5666,6923,89513,0677,7356,9313,0564,6653,9426,0345,7794542,753
440/4 8,0063664,4514,2244,1645,0634,8205,5666,6923,89513,0677,7356,9313,0564,6653,9426,0345,7794542,753
45 11,09715,2652,5349,8256,2526,7477,2396,9878,6692,9315,4618,2456,4896,8256,8988,5045,6544,4824,9999,722
450/3 1,2993,8991,6961,930632,7173,5532,5522,80003,2994,7603,0713,4003,6723,3232,5751,757-5,261
454/9 9,79811,3668387,8946,1894,0303,6854,4355,8692,9302,1623,4843,4193,4253,2265,1813,0792,7264,9994,461
47/48 32,0993,5674,2671,4491,51931,3531,2811,22020,38920,4621,21512731,010885-----
492/3 95-------------------
Income statement
70 ---------168,146155,469158,975140,218138,458139,866133,775148,445135,413119,233120,658
76A ----------1551,9751,6532,9263,5284,89911,3374,7634,8324,353
9900 128,417124,440134,734130,920112,837105,365119,071120,067112,11897,56496,43188,19372,13371,38471,54362,54678,49970,35454,20851,332
60/61 ---------2,40310,52070,78269,07167,92868,32372,01873,85665,61765,57169,640
62 105,145104,31897,912101,25883,16556,09577,19070,11968,01568,37183,33269,79977,18575,35264,27662,24855,90460,19960,15035,266
630 12,66113,20410,2182,9944,5349,80510,41610,72311,2209,8044,5432,2092,7203,62412,32310,7273,5275,0674,4588,974
640/8 9048923,348-3417001,2801111008907778819138,8527701,605622474974839
66A -------------------773
9901 9,7086,02623,25526,66824,79838,76530,18539,11432,78318,4997,78015,304-8,685-16,443-5,826-12,03418,4464,614-11,3736,254
75/76B 83632615-011-1938731201993212862943583252229159
75 83632615-011-1938731201993212862943583252229159
65/66B 2821902662342262432843231541392642354977341,0021,2141,022412420484
65 2821902662342262432843231541392642354977341,0021,2141,022412420484
9903 10,2626,16223,00526,43424,57138,53329,90138,80932,66818,4337,79117,244-7,208-13,965-3,006-7,99229,0878,967-6,7329,508
67/77 3,2532,2296,3568,0627,37810,4126,9259,4859,0002,215-190--1592,431-2,0788,0295,500-1034,885
9904 7,0093,93316,64918,37117,19328,12122,97629,32423,66816,2187,98117,244-7,208-14,124-5,437-5,91321,0583,467-6,6284,622
789 -0333-----------------
689 ------333-------------
9905 7,0093,93316,98218,37117,19328,12122,64229,32423,66816,2187,98117,244-7,208-14,124-5,437-5,91321,0583,467-6,6284,622
Appropriation of the result
9906 82,22479,11592,08293,09991,728132,535119,414104,27274,94851,28035,06227,0819,83817,04631,17038,72446,93825,97122,50429,364
14P 75,21575,18275,09974,72874,535---------------
791/2 28,000-------------------
691/2 6,9003,90016,90018,00017,00028,000-----------92-231
691 -------------------231
6920 -----------------92--
6921 6,9003,90016,90018,00017,00028,000--------------
694/7 28,000---030,00015,0007,500-------2,1182,300---
694 28,000---030,00015,0007,500-------2,118----
695 ----------------2,300---
Social balance sheet
9087 --2.92.92.92.92.51.91.91.92.52.532.92.92.72.92.92.42.3
Hours worked1013 --4,8044,7434,4483,2764-3,2483,5624,3943,8254,3894,8205,1114,8674,6575,1894,3514,084
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 6 older financial years (2000-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 04-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 04-06-2026 2026-00144829 PDF
31-12-2024 micro format 29-07-2025 2025-00324174 PDF
31-12-2023 micro format 29-07-2024 2024-00307875 PDF
31-12-2022 micro format 29-06-2023 2023-00184699 PDF
31-12-2021 micro format 29-07-2022 2022-20253275 PDF
31-12-2020 micro format 30-07-2021 2021-44500057 PDF
31-12-2019 full format 30-07-2020 2020-37900100 PDF
31-12-2018 full format 26-07-2019 2019-39200541 PDF
31-12-2017 full format 23-07-2018 2018-36500556 PDF
31-12-2016 full format 26-07-2017 2017-36400122 PDF
31-12-2015 full format 20-07-2016 2016-33900566 PDF
31-12-2014 full format 24-07-2015 2015-34200080 PDF
31-12-2013 full format 10-06-2014 2014-16700151 PDF
31-12-2012 full format 03-07-2013 2013-25800307 PDF
31-12-2011 full format 17-08-2012 2012-41900136 PDF
31-12-2010 full format 08-08-2011 2011-38600317 PDF
31-12-2009 full format 03-08-2010 2010-38600532 PDF
31-12-2008 full format 14-08-2009 2009-58200290 PDF
31-12-2007 full format 30-07-2008 2008-51300167 PDF
31-12-2006 full format 24-08-2007 2007-60700104 PDF
31-12-2005 full format 13-07-2006 2006-46505112 PDF
31-12-2004 full format 12-07-2005 2005-47301595 PDF
31-12-2003 full format 09-08-2004 2004-59004650 PDF
31-12-2002 full format 04-11-2003 2003-78004866 PDF
31-12-2001 full format 03-10-2002 2002-62702454 PDF
31-12-2000 full format 03-12-2001 2001-73104612 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
22,36919,23033,47329,66129,33148,57040,60149,83744,00328,30212,32217,512-5,965-12,8196,497-1,30821,9749,682-6,91615,228
19,67017,13726,86721,36521,72737,92633,39240,04734,88726,02112,52419,452-4,488-10,5016,8864,81324,5858,534-2,17113,597
1,0731,18255,8954,1384,7381,0798,4393,8515,37036,0129,4871,378666-22,2875,3333,63649,4281,5631,4152,232
24,63219,306-33,35720,602-16,79939,65712,2684,48733,9104,6218,94211,275-9,3878,252-7,4058,5516,8466,338-7,783-
129,887139,195123,240152,269135,042118,053110,50699,26570,46040,94244,65341,61623,54133,12227,02032,27538,43640,58636,34043,430
---------11.0%5.0%9.6%-6.2%-11.9%-4.2%-9.0%12.4%3.4%-9.5%5.2%
75.4%90.2%93.8%90.9%92.0%74.1%90.4%89.5%72.7%72.4%73.8%74.8%61.9%64.1%64.8%63.2%63.5%75.6%77.5%69.2%
3.528.1211.6310.6112.003.749.288.212.972.503.263.602.263.002.512.833.304.045.494.48
0.330.110.070.100.090.350.110.120.370.380.360.340.610.560.540.580.580.320.290.45
4.4%2.2%9.5%11.6%12.2%22.8%18.4%25.0%24.8%22.6%14.4%36.3%-23.8%-37.7%-10.5%-10.4%32.4%7.5%-15.5%9.3%
3.3%2.0%8.9%10.5%11.3%16.9%16.6%22.4%18.0%16.4%10.6%27.1%-14.7%-24.1%-6.8%-6.5%20.5%5.7%-12.0%6.5%
79.40over 100over 100over 100over 100---------------
---------28 days35 days40 days34 days30 days38 days27 days33 days30 days28 days40 days
---------592 days453 days40 days37 days16 days25 days20 days30 days32 days3 days14 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202331-12-202231-12-2021
Employees at the balance-sheet date333
full-time212
part-time121
in full-time equivalents2.92.82.9
2.92.92.9
On a permanent contract232
Joined100
Left100
Training hours-5931,020

Source: social balance sheet in the 2021 to 2023 annual accounts

Overdue debts

tax and social security
Item20252024202320222021
Overdue tax debts-€3,227---

Source: notes to the 2021 to 2025 annual accounts (statement of debts)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€1,073€1,182€55,895€4,138€4,738
Financial fixed assets€0----
€12,661€13,204€10,218€2,994€4,534

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on FREMA

The operating result for 2025 is 61% higher than in 2024. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total rises from 9.8% to 24.6%. Equity is lower and debt is higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure