FREMA (0442.892.892): financials and annual accounts

FREMA

Londerzeel ·KBO/BCE: BE 0442.892.892

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2008	2007	2006
Balance sheet: assets
`20/58`	1.0m	1.0m	1.1m	1.1m	1.1m	1.1m	1.1m	1.2m	876,046	723,517	756,472	789,623	823,489	860,367	826,820	790,814	722,717	688,683	664,778
`20`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`21/28`	792,253	805,845	838,558	846,084	820,588	795,423	767,379	779,013	846,352	644,993	698,382	732,171	784,513	823,736	372,824	405,162	466,415	499,608	532,047
`21`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`22/27`	791,338	804,930	837,643	845,169	819,673	794,508	766,464	779,013	846,352	644,993	698,382	732,171	784,513	823,736	372,824	405,162	466,415	499,608	532,047
`22`	791,338	804,930	837,643	845,169	819,673	794,508	766,463	778,266	845,420	644,431	698,382	732,171	783,561	821,832	369,969	401,135	464,731	496,992	529,516
`23`	-	-	-	-	-	0	0	0	0	0	-	-	622	1,244	1,866	2,488	-	-	81
`24`	-	-	-	-	-	0	0	466	932	0	-	-	330	660	989	1,539	1,684	2,617	2,450
`26`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`27`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`28`	915	915	915	915	915	915	915	0	0	0	-	-	-	-	-	-	-	-	-
`29/58`	241,095	211,721	216,922	230,061	278,020	346,493	379,306	372,271	29,694	78,524	58,090	57,451	38,976	36,631	453,996	385,652	256,302	189,075	132,731
`290`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`291`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`3`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`30/36`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`37`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`40/41`	808	-	7,196	7,243	8,025	8,996	44	-	-	-	6	17	5	144	204,992	186,027	152,791	137,105	29,821
`40`	-	-	7,196	7,243	8,025	8,996	44	0	0	0	-	-	-	121	-	8	-	-	-
`41`	808	-	-	-	-	0	0	0	0	0	6	17	5	23	204,992	186,019	152,791	137,105	29,821
`50/53`	-	-	-	-	-	0	0	0	0	0	16,000	16,000	16,000	16,000	16,000	157,000	32,000	32,000	32,000
`54/58`	236,676	208,688	206,434	219,859	267,286	334,893	375,993	369,856	29,694	78,524	42,024	41,435	22,971	20,487	232,937	42,625	71,511	19,970	70,910
`490/1`	3,611	3,032	3,293	2,959	2,708	2,605	3,269	2,415	0	0	61	-	-	-	66	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	1.0m	1.0m	1.1m	1.1m	1.1m	1.1m	1.1m	1.2m	876,046	723,517	756,472	789,623	823,489	860,367	826,820	790,814	722,717	688,683	664,778
`10/15`	614,369	577,926	564,274	568,157	565,164	579,953	564,442	558,480	321,802	409,145	451,657	481,405	508,246	525,468	576,820	788,242	722,560	688,551	664,778
`10/11`	468,891	468,891	468,891	468,891	468,891	468,891	468,891	468,891	468,891	468,891	468,891	468,891	468,891	468,891	468,891	718,891	718,891	718,891	718,891
`10`	468,891	468,891	468,891	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	468,891	468,891	468,891	-	-	-	468,891	468,891	468,891	468,891	468,891	468,891	468,891	468,891	468,891	718,891	718,891	718,891	718,891
`101`	-	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-	-	-
`11`	-	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-	-	-
`1100/10`	-	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-	-	-
`12`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`13`	202,563	210,318	218,072	239,696	248,458	257,220	264,091	269,476	9,160	9,160	9,160	9,160	9,160	9,160	9,160	7,160	3,660	2,910	2,910
`130/1`	6,250	6,250	6,250	6,250	6,250	6,250	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,250	6,250	6,250	-	-	-	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	4,250	750	-	-
`1311`	-	-	-	6,250	6,250	6,250	-	-	-	-	-	-	-	-	-	-	-	-	-
`1312`	-	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-	-	-
`1313`	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-
`1319`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`132`	193,403	201,158	208,912	230,536	239,298	248,060	254,932	260,316	0	0	-	-	-	-	-	-	-	-	-
`133`	2,910	2,910	2,910	2,910	2,910	2,910	2,910	2,910	2,910	2,910	2,910	2,910	2,910	2,910	2,910	2,910	2,910	2,910	2,910
`14`	-57,085	-101,283	-122,690	-140,430	-152,185	-146,158	-168,540	-179,887	-156,249	-68,906	-26,394	3,354	30,195	47,417	98,769	62,191	9	-33,250	-57,023
`15`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`16`	64,468	67,053	69,637	58,353	60,544	62,735	64,452	66,714	-	-	-	-	-	-	-	-	-	-	-
`160/5`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`160`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`161`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`162`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`163`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`164/5`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`168`	64,468	67,053	69,637	58,353	60,544	62,735	64,452	66,714	0	0	-	-	-	-	-	-	-	-	-
`17/49`	354,511	372,587	421,568	449,635	472,899	499,228	517,790	526,090	554,244	314,372	304,815	308,218	315,243	334,899	250,000	2,572	157	133	-
`17`	24,816	49,259	73,333	97,045	120,400	143,402	166,059	188,374	210,352	-	-	-	-	-	-	-	-	-	-
`170/4`	24,816	49,259	73,333	97,045	120,400	143,402	166,059	188,374	210,352	-	-	-	-	-	-	-	-	-	-
`175`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`176`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`178/9`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`42/48`	315,605	310,125	323,838	340,263	340,451	313,470	314,283	320,856	324,260	297,512	304,815	308,218	315,243	334,899	250,000	2,572	157	133	-
`42`	24,443	24,074	23,712	23,355	23,003	22,656	22,315	21,979	21,648	0	-	-	-	-	-	-	-	-	-
`43`	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
`430/8`	-	-	-	-	-	0	0	0	0	0	-	-	0	-	-	-	-	-	-
`439`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`44`	1,811	1,098	10,332	1,481	1,000	4,781	3,038	-	4,519	56	7,115	418	4,944	-	-	2,572	157	133	-
`440/4`	1,811	1,098	10,332	1,481	1,000	4,781	3,038	0	4,519	56	7,115	418	4,944	-	-	2,572	157	133	-
`441`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`46`	-	-	-	-	-	1,740	1,740	1,740	0	0	-	-	-	-	-	-	-	-	-
`45`	6,544	2,191	6,370	34,544	27,095	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`450/3`	6,544	2,191	6,370	34,544	27,095	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`454/9`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`47/48`	282,807	282,762	283,424	280,882	289,353	284,292	287,190	297,137	298,093	297,456	297,700	307,799	310,300	334,899	250,000	-	-	-	-
`492/3`	14,090	13,203	24,397	12,328	12,049	42,357	37,448	16,860	19,632	16,860	-	-	-	-	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-
`76A`	-	-	-	-	-	0	0	563	0	0	-	-	-	-	-	-	540	-	-
`9900`	124,961	94,630	92,678	81,885	74,224	78,913	75,789	398,832	61,617	53,174	72,954	68,715	49,590	10,189	59,140	60,520	62,546	56,827	56,338
`60/61`	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-
`62`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`630`	37,566	37,113	36,861	35,428	37,031	41,022	42,495	53,396	53,448	54,514	56,230	57,439	58,775	59,088	33,599	33,065	33,193	33,538	34,158
`631/4`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`635/8`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`640/8`	15,373	13,158	11,223	10,334	10,360	9,903	9,465	9,329	38,204	7,512	8,053	8,066	7,987	7,792	7,037	7,379	7,134	7,037	6,957
`649`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`66A`	-	-	-	-	-	0	0	15,200	36,591	16,000	-	-	-	-	-	-	6,275	-	-
`9901`	72,022	44,359	44,594	36,122	26,833	27,987	23,829	320,906	-66,627	-24,851	8,671	3,210	-17,171	-56,691	18,504	20,076	22,220	16,253	15,223
`75/76B`	1,062	1,058	37	-	1,256	191	0	3,089	30	169	90	85	131	5,730	20,246	17,405	17,661	7,547	3,603
`75`	1,062	1,058	37	-	1,256	191	0	3,089	30	169	90	85	131	5,730	20,246	17,405	17,661	7,547	3,603
`76B`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`65/66B`	13,000	13,691	15,681	14,747	13,938	14,385	20,132	20,603	20,742	17,830	38,509	30,135	182	404	186	194	136	95	11
`65`	13,000	13,691	15,681	14,747	13,938	14,385	20,132	20,603	20,742	17,830	38,509	30,135	182	404	186	194	136	95	11
`66B`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`9903`	60,084	31,726	28,950	21,376	14,152	13,793	3,697	303,392	-87,339	-42,512	-29,748	-26,841	-17,223	-51,365	38,564	37,287	34,009	23,704	18,815
`780`	2,585	2,585	2,585	2,191	2,191	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	26,226	20,658	21,549	20,574	31,131	0	-4	0	4	0	-	-	-	-13	-14	-	-	-69	-
`9904`	36,443	13,652	9,986	2,993	-14,789	15,511	5,962	236,678	-87,343	-42,512	-29,748	-26,841	-17,223	-51,352	38,578	37,287	34,009	23,773	18,815
`789`	7,755	7,755	7,755	8,762	8,762	6,872	5,384	5,779	0	0	-	-	-	-	-	-	-	-	-
`689`	-	-	-	-	-	0	0	266,095	0	0	-	-	-	-	-	-	-	-	-
`9905`	44,197	21,407	17,741	11,755	-6,027	22,382	11,346	-23,638	-87,343	-42,512	-29,748	-26,841	-17,223	-51,352	38,578	37,287	34,009	23,773	18,815
Appropriation of the result
`9906`	-57,085	-101,283	-122,690	-140,430	-152,185	-146,158	-168,540	-179,887	-156,249	-68,906	-26,394	3,354	30,195	47,417	100,769	64,191	759	-33,250	-57,023
`14P`	-101,283	-122,690	-140,430	-152,185	-146,158	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,000	2,000	750	-	-
`691`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	2,000	2,000	750	-	-
`6921`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`694`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`695`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
`696`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	26-08-2026	2026-00429381	PDF
31-12-2024	micro format	10-09-2025	2025-00491153	PDF
31-12-2023	micro format	29-07-2024	2024-00316169	PDF
31-12-2022	micro format	29-09-2023	2023-00459853	PDF
31-12-2021	micro format	13-10-2022	2022-20459953	PDF
31-12-2020	micro format	30-08-2021	2021-59400438	PDF
31-12-2019	micro format	04-09-2020	2020-51000554	PDF
31-12-2018	micro format	23-08-2019	2019-49500351	PDF
31-12-2017	micro format	31-08-2018	2018-59400576	PDF
31-12-2016	micro format	30-08-2017	2017-57500346	PDF
31-12-2015	abbreviated format	21-06-2016	2016-20100180	PDF
31-12-2014	abbreviated format	17-07-2015	2015-33000150	PDF
31-12-2013	abbreviated format	29-07-2014	2014-36400299	PDF
31-12-2012	abbreviated format	27-06-2013	2013-23000437	PDF
31-12-2011	abbreviated format	20-08-2012	2012-42300311	PDF
31-12-2010	abbreviated format	05-08-2011	2011-38300298	PDF
31-12-2008	abbreviated format	31-08-2009	2009-70500357	PDF
31-12-2007	abbreviated format	26-08-2008	2008-64000237	PDF
31-12-2006	abbreviated format	17-08-2007	2007-57900071	PDF
31-12-2005	abbreviated format	13-07-2006	2006-46104831	PDF
31-12-2004	abbreviated format	23-09-2005	2005-70104079	PDF
31-12-2003	abbreviated format	20-09-2004	2004-65302491	PDF
31-12-2002	abbreviated format	03-07-2003	2003-38103100	PDF
31-12-2001	abbreviated format	27-09-2002	2002-59403425	PDF
31-12-2000	abbreviated format	07-11-2001	2001-68405324	PDF
31-12-1999	abbreviated format	13-10-2000	2000-64701879	PDF
31-12-1998	abbreviated format	29-10-1999	1999-56003998	PDF
31-12-1997	abbreviated format	07-10-1998	1998-51702254	PDF
31-12-1996	abbreviated format	30-09-1997	1997-46104872	PDF
31-12-1995	abbreviated format	26-06-1996	1996-23102266	PDF
31-12-1994	abbreviated format	28-06-1995	1995-30701472	PDF
31-12-1993	abbreviated format	08-09-1994	1994-39000775	PDF
31-12-1992	abbreviated format	26-08-1993	1993-33203415	PDF
31-12-1991	abbreviated format	29-06-1992	1992-16801661	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2008	2007	2006
109,588	81,472	81,455	71,550	63,864	69,009	66,324	374,302	-13,178	29,662	64,901	60,649	41,604	2,398	52,103	53,141	55,412	49,790	49,381
74,009	50,765	46,847	38,420	22,242	56,533	48,457	290,074	-33,895	12,002	26,482	30,599	41,553	7,737	72,177	70,352	67,202	57,311	52,973
26,454	4,400	29,334	60,925	62,196	69,066	30,860	26,204	291,398	1,125	22,441	5,097	19,552	510,000	1,261	4,758	0	1,099	8,053
27,987	2,255	-13,425	-47,427	-67,607	-41,100	6,137	340,162	-48,830	36,500	589	18,464	2,484	-212,450	190,312	-	51,541	-50,940	-
-74,510	-98,404	-106,916	-110,201	-62,431	33,024	65,023	51,414	-294,566	-218,988	-246,725	-250,766	-276,267	-298,267	203,996	383,080	256,145	188,942	-
59.5%	56.8%	53.5%	52.8%	51.4%	50.8%	49.2%	48.5%	36.7%	56.5%	59.7%	61.0%	61.7%	61.1%	69.8%	99.7%	100.0%	100.0%	100.0%
0.76	0.68	0.67	0.68	0.82	1.11	1.21	1.16	0.09	0.26	0.19	0.19	0.12	0.11	1.82	-	-	-	-
0.58	0.64	0.75	0.79	0.84	0.86	0.92	0.94	1.72	0.77	0.67	0.64	0.62	0.64	0.43	0.00	0.00	0.00	-
5.9%	2.4%	1.8%	0.5%	-2.6%	2.7%	1.1%	42.4%	-27.1%	-10.4%	-6.6%	-5.6%	-3.4%	-9.8%	6.7%	4.7%	4.7%	3.5%	2.8%
3.5%	1.3%	0.9%	0.3%	-1.3%	1.4%	0.5%	20.6%	-10.0%	-5.9%	-3.9%	-3.4%	-2.1%	-6.0%	4.7%	4.7%	4.7%	3.5%	2.8%
8.43	5.95	5.19	4.85	4.58	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€26,454	€4,400	€29,334	€60,925	€62,196
	€37,566	€37,113	€36,861	€35,428	€37,031

FREMA

Annual accounts 2025

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on FREMA

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on FREMA

Next steps

in euro

in euro