Skip to content

FREeDOM SOLUTION

Active
Private limited companyfounded 2006active for 20 yearsRue Bourboux, Le Mesnil 33, 5670 Viroinval, BelgiumKBO/BCE: BE 0884.284.761

From the official registers: KBO 19 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

FREeDOM SOLUTION has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €157,359 and a net result of €17,101. Equity has been growing by about 15% per year since 2018. Its solvency ranks better than 82% of 21,130 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
01-07-2026
Format
micro format
Reference
2026-00264210
Turnover
≈ €130,000
Estimated: probably between €110,000 and €170,000
Total assets
€184,821▲ 13.5%
2024 · €162,818
Net result
€17,101▲ 20.9%
2024 · €14,146
Working capital
€123,366▼ 8.7%
2024 · €135,112
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 129% higher than in 2024. It is the second rise in a row, after the fall in 2023.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€25,792 2025 Net result€17,101 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€17,038-€40,654▲ 139%€19,859▼ 51.2%-€2,275€96,842€618▼ 99.4%€11,251▲ 18×€25,792▲ 129%
Net result€12,305-€34,263▲ 178%€11,867within the sector's middle half▼ 65.4%-€4,290below the sector's middle half€53,301above the sector's middle half€5,738within the sector's middle half▼ 89.2%€14,146within the sector's middle half▲ 147%€17,101within the sector's middle half▲ 20.9%
Equity€37,950-€71,401▲ 88.1%€82,468within the sector's middle half▲ 15.5%€77,366within the sector's middle half▼ 6.2%€129,866within the sector's middle half▲ 67.9%€134,805within the sector's middle half▲ 3.8%€141,092within the sector's middle half▲ 4.7%€157,359above the sector's middle half▲ 11.5%
Total assets€119,778-€123,486▲ 3.1%€121,219within the sector's middle half▼ 1.8%€93,883within the sector's middle half▼ 22.6%€152,510within the sector's middle half▲ 62.4%€162,186within the sector's middle half▲ 6.3%€162,818within the sector's middle half▲ 0.4%€184,821within the sector's middle half▲ 13.5%
Debt€81,828-€52,085▼ 36.3%€38,751▼ 25.6%€16,517▼ 57.4%€22,644▲ 37.1%€27,381▲ 20.9%€21,726▼ 20.7%€27,462▲ 26.4%
Working capital-€18,428-€11,040€11,391below the sector's middle half▲ 3.2%€23,255within the sector's middle half▲ 104%€119,636within the sector's middle half▲ 414%€127,172above the sector's middle half▲ 6.3%€135,112above the sector's middle half▲ 6.2%€123,366above the sector's middle half▼ 8.7%
Solvency31.7%-57.8%▲ 26.1pp68.0%within the sector's middle half▲ 10.2pp82.4%above the sector's middle half▲ 14.4pp85.2%above the sector's middle half▲ 2.7pp83.1%above the sector's middle half▼ 2.0pp86.7%above the sector's middle half▲ 3.5pp85.1%above the sector's middle half▼ 1.5pp
Current ratio0.55-1.36▲ 0.811.30below the sector's middle half▼ 0.062.41within the sector's middle half▲ 1.106.28above the sector's middle half▲ 3.885.64above the sector's middle half▼ 0.647.22above the sector's middle half▲ 1.575.49above the sector's middle half▼ 1.73
Return on assets (ROA)10.3%-27.7%▲ 17.5pp9.8%within the sector's middle half▼ 18.0pp-4.6%below the sector's middle half▼ 14.4pp34.9%above the sector's middle half▲ 39.5pp3.5%below the sector's middle half▼ 31.4pp8.7%within the sector's middle half▲ 5.2pp9.3%within the sector's middle half▲ 0.6pp
Staff (FTE)0.81▲ 25.0%1=1=1=
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €184,821
Fixed assets €33,994 ▲ 468%
Current assets €150,827 ▼ 3.8%
Equity and liabilities €184,821
Equity €157,359 ▲ 11.5%
Debt €27,462 ▲ 26.4%
Debt's share of the balance-sheet total rises from 13.3% to 14.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€33,801▲
2024 · €13,827
Cash flow
€25,110▲
2024 · €16,722
Debt to equity
0.17▲
2024 · 0.15
ROE
10.9%▲
2024 · 10.0%
Interest coverage
48.31▲
2024 · 4.69
Debt ≤ 1 year
€27,462▲
2024 · €21,726
Income taxes
€9,534▲
2024 · €5,909
Staff costs
€29,322▲
2024 · €26,655
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as FREeDOM SOLUTION has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of FREeDOM SOLUTION itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for FREeDOM SOLUTION. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines

Source: Annual accounts 2025 at the NBB, filed on 01-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€162,818€184,821▲
Fixed assets21/28€5,980€33,994▲
Tangible fixed assets22/27€5,705€33,719▲
Plant, machinery and equipment23-€4,305
Furniture and vehicles24€5,705€29,414▲
Financial fixed assets28€275€275=
Current assets29/58€156,838€150,827▼
Amounts receivable within one year40/41€15,517€20,779▲
Trade receivables40€9,994€20,779▲
Other amounts receivable41€5,523-
Current investments50/53€87,746€87,580▼
Cash at bank and in hand54/58€52,614€41,992▼
Deferred charges and accrued income490/1€961€477▼
Equity and liabilities
Total equity and liabilities10/49€162,818€184,821▲
Equity10/15€141,092€157,359▲
Contributions10/11€6,200€6,200=
Reserves13€103,860€118,860▲
Distributable reserves133€103,860€118,860▲
Profit (loss) carried forward14€31,032€32,299▲
Amounts payable17/49€21,726€27,462▲
Amounts payable within one year42/48€21,726€27,462▲
Trade debts44€2,315€5,002▲
Suppliers440/4€2,315€5,002▲
Taxes, remuneration and social security45€12,161€21,062▲
Taxes450/3€3,761€11,981▲
Remuneration and social security454/9€8,399€9,081▲
Other amounts payable47/48€7,251€1,398▼
Income statement Code20242025
Non-recurring operating income76A-€7,500
Remuneration, social security and pensions62€26,655€29,322▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,576€8,009▲
Other operating charges640/8€1,698€2,989▲
Gross operating margin9900€42,180€66,112▲
Operating profit (loss)9901€11,251€25,792▲
Financial income75/76B€11,758€1,713▼
Recurring financial income75€6,554€1,709▼
Non-recurring financial income76B€5,205€4▼
Financial charges65/66B€2,954€870▼
Recurring financial charges65€2,951€700▼
Non-recurring financial charges66B€4€170▲
Profit (loss) for the period before taxes9903€20,055€26,635▲
Income taxes67/77€5,909€9,534▲
Profit (loss) for the period9904€14,146€17,101▲
Profit (loss) for the period to be appropriated9905€14,146€17,101▲
Appropriation of the result
Profit (loss) to be appropriated9906€45,391€48,132▲
Profit (loss) brought forward from the previous period14P€31,245€31,032▼
Transfer from equity791/2€7,000-
Transfer to equity691/2€13,500€15,000▲
To other reserves6921€13,500€15,000▲
Profit to be distributed694/7€7,859€833▼
Return on contributions (dividend)694€7,859€833▼

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€100,018--€7,500-
Remuneration, social security and pensions62---€15,515€23,672€29,829€26,655€29,322▲ 10.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,364€15,673€18,836€18,832€2,598€2,598€2,576€8,009▲ 211%
Other operating charges640/8---€1,706€2,127€1,726€1,698€2,989▲ 76.1%
Gross operating margin9900€35,856€58,228€40,579€33,778€125,238€34,770€42,180€66,112▲ 56.7%
Operating profit (loss)9901€17,038€40,654€19,859-€2,275€96,842€618€11,251€25,792▲ 129%
Financial income75/76B----€881€12,795€11,758€1,713▼ 85.4%
Recurring financial income75-€0€0-€881€1,684€6,554€1,709▼ 73.9%
Non-recurring financial income76B-----€11,111€5,205€4▼ 99.9%
Financial charges65/66B---€1,085€13,250€5,331€2,954€870▼ 70.6%
Recurring financial charges65€3,683€2,850€1,623€1,085€2,140€126€2,951€700▼ 76.3%
Non-recurring financial charges66B----€11,111€5,205€4€170▲ 48×
Profit (loss) for the period before taxes9903€13,355€37,803€18,236-€3,360€84,472€8,082€20,055€26,635▲ 32.8%
Income taxes67/77€1,050€3,541€6,369€930€31,172€2,343€5,909€9,534▲ 61.3%
Profit (loss) for the period9904€12,305€34,263€11,867-€4,290€53,301€5,738€14,146€17,101▲ 20.9%
Profit (loss) for the period to be appropriated9905€12,305€34,263€11,867-€4,290€53,301€5,738€14,146€17,101▲ 20.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€119,778€123,486€121,219€93,883€152,510€162,186€162,818€184,821▲ 13.5%
Fixed assets21/28€97,351€81,678€72,333€54,111€10,231€7,633€5,980€33,994▲ 468%
Tangible fixed assets22/27€97,251€81,578€72,233€53,836€9,956€7,358€5,705€33,719▲ 491%
Land and buildings22---€50,382-----
Plant, machinery and equipment23-------€4,305-
Furniture and vehicles24---€3,454€9,956€7,358€5,705€29,414▲ 416%
Financial fixed assets28€100€100€100€275€275€275€275€275=
Current assets29/58€22,427€41,807€48,886€39,772€142,280€154,553€156,838€150,827▼ 3.8%
Amounts receivable within one year40/41€7,137€10,648€9,441€8,613€8,661€9,445€15,517€20,779▲ 33.9%
Trade receivables40---€8,613€7,637€6,779€9,994€20,779▲ 108%
Other amounts receivable41----€1,024€2,666€5,523--
Current investments50/53----€73,098€79,004€87,746€87,580▼ 0.2%
Cash at bank and in hand54/58€15,290€28,352€36,180€28,056€59,086€64,404€52,614€41,992▼ 20.2%
Deferred charges and accrued income490/1---€3,103€1,435€1,700€961€477▼ 50.3%
Equity and liabilities
Total equity and liabilities10/49€119,778€123,486€121,219€93,883€152,510€162,186€162,818€184,821▲ 13.5%
Equity10/15€37,950€71,401€82,468€77,366€129,866€134,805€141,092€157,359▲ 11.5%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€11,860€31,860€41,860€41,860€91,860€97,360€103,860€118,860▲ 14.4%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€40,000€90,000€97,360€103,860€118,860▲ 14.4%
Profit (loss) carried forward14€19,890€33,341€34,408€29,306€31,806€31,245€31,032€32,299▲ 4.1%
Amounts payable17/49€81,828€52,085€38,751€16,517€22,644€27,381€21,726€27,462▲ 26.4%
Amounts payable after more than one year17€40,974€21,317€1,256------
Amounts payable within one year42/48€40,854€30,767€37,495€16,517€22,644€27,381€21,726€27,462▲ 26.4%
Trade debts44€574€941€3,586€4,819€4,523€4,615€2,315€5,002▲ 116%
Suppliers440/4---€4,819€4,523€4,615€2,315€5,002▲ 116%
Taxes, remuneration and social security45---€10,458€16,884€21,529€12,161€21,062▲ 73.2%
Taxes450/3---€6,508€12,309€13,466€3,761€11,981▲ 219%
Remuneration and social security454/9---€3,951€4,575€8,063€8,399€9,081▲ 8.1%
Other amounts payable47/48---€1,240€1,238€1,238€7,251€1,398▼ 80.7%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€12,305€34,263€11,867-€4,290€53,301€5,738€14,146€17,101▲ 20.9%
+ Depreciation and write-downs630€17,364€15,673€18,836€18,832€2,598€2,598€2,576€8,009▲ 211%
Operating cash flow (approximation)€29,669€49,936€30,703€14,542€55,899€8,336€16,722€25,110▲ 50.2%
Investment in fixed assets (approximation)-€0-€9,490-€611€41,283€0-€923-€36,023▼ 3,802%
Change in cash-€13,063€7,828-€8,124€31,030€5,319-€11,790-€10,622▲ 9.9%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 01-07-2026 2026-00264210 NBB
31-12-2024 micro format 09-07-2025 2025-00272984 PDF
31-12-2023 micro format 02-07-2024 2024-00225885 PDF
31-12-2022 micro format 24-07-2023 2023-00299124 PDF
31-12-2021 micro format 01-07-2022 2022-20160660 PDF
31-12-2020 micro format 17-06-2021 2021-22900005 PDF
31-12-2019 micro format 22-06-2020 2020-20800092 PDF
31-12-2018 micro format 21-06-2019 2019-21700359 PDF
31-12-2017 micro format 06-07-2018 2018-31600241 PDF
31-12-2016 full format 01-06-2017 2017-14600353 PDF

Show all 19 filings

Comparable companies

These companies have the same main activity as FREeDOM SOLUTION: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €178,000 and €190,000, founded between 2005 and 2008.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
FREeDOM SOLUTION Viroinval2006€184,821€157,359€66,112€17,101-2025
PLM SERVICES Tessenderlo-Ham2006€184,750€167,319€68,716€36,080-2025
TRITOR Antwerpen2008€190,474€38,181€66,791€53,53602025
PDBC-SYSTEMS Antwerpen2005€185,916€147,270€64,966€26,447-2025
L'AMI CONSULTING Seraing2008€185,713€131,344€67,642€16,683-2025
UMALIA Ottignies-Louvain-la-Neuve2007€178,970€96,977€72,339€44,800-2025
mBUTEO Leuven2007€177,931€98,140€72,518€41,931-2025

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.