Skip to content

FREDIMMO

Active
Public limited companyfounded 2003active for 23 yearsChaussée de Namur(NSV) 15, 1457 Walhain, BelgiumKBO/BCE: BE 0480.031.719
Summary

FREDIMMO has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €769,070 and a net result of €3,747. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €120,000
Estimated: probably between €49,000 and €290,000
Total assets
€812,242▲ 0.3%
2024 · €810,041
Net result
€3,747▼ 52.4%
2024 · €7,874
Working capital
€13,895▲ 268%
2024 · €3,773
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 52% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€5,203 2025 Net result€3,747 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€8,029-€105▼ 98.7%€9,475▲ 90×€2,596▼ 72.6%€2,235▼ 13.9%€1,794▼ 19.7%€10,869▲ 506%€5,203▼ 52.1%
Net result€6,263--€76€6,876€1,869▼ 72.8%€1,606▼ 14.1%€1,282▼ 20.2%€7,874▲ 514%€3,747▼ 52.4%
Equity€43,998-€43,922▼ 0.2%€50,798▲ 15.7%€52,667▲ 3.7%€54,273▲ 3.0%€757,449▲ 14×€765,323▲ 1.0%€769,070▲ 0.5%
Total assets€113,413-€114,137▲ 0.6%€116,556▲ 2.1%€96,090▼ 17.6%€97,590▲ 1.6%€804,115▲ 724%€810,041▲ 0.7%€812,242▲ 0.3%
Debt€69,415-€70,215▲ 1.2%€65,758▼ 6.3%€43,423▼ 34.0%€43,317▼ 0.2%€46,666▲ 7.7%€44,718▼ 4.2%€43,172▼ 3.5%
Working capital-€62,173--€53,647▲ 13.7%-€38,169▲ 28.9%-€27,697▲ 27.4%-€18,133▲ 34.5%-€10,476▲ 42.2%€3,773€13,895▲ 268%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €812,242
Fixed assets €755,175 ▼ 0.8%
Current assets €57,067 ▲ 17.7%
Equity and liabilities €812,242
Equity €769,070 ▲ 0.5%
Debt €43,172 ▼ 3.5%
Debt's share of the balance-sheet total falls from 5.5% to 5.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€11,578▼
2024 · €17,244
Cash flow
€10,122▼
2024 · €14,249
Current ratio
1.32▲
2024 · 1.08
Debt to equity
0.06▼
2024 · 0.06
ROE
0.5%▼
2024 · 1.0%
ROA
0.5%▼
2024 · 1.0%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€43,172▼
2024 · €44,718
Income taxes
€1,404▼
2024 · €2,950
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€810,041€812,242▲
Fixed assets21/28€761,550€755,175▼
Tangible fixed assets22/27€761,550€755,175▼
Land and buildings22€761,550€755,175▼
Current assets29/58€48,491€57,067▲
Amounts receivable within one year40/41-€5,200
Trade receivables40-€5,200
Cash at bank and in hand54/58€48,491€49,482▲
Deferred charges and accrued income490/1-€2,385
Equity and liabilities
Total equity and liabilities10/49€810,041€812,242▲
Equity10/15€765,323€769,070▲
Contributions10/11€62,000€62,000=
Capital10€62,000-
Issued capital100€62,000-
Contributions outside capital11-€62,000
Other1109/19-€62,000
Revaluation surpluses12€701,894€701,894=
Profit (loss) carried forward14€1,429€5,176▲
Amounts payable17/49€44,718€43,172▼
Amounts payable within one year42/48€44,718€43,172▼
Trade debts44€10€10=
Suppliers440/4€10€10=
Taxes, remuneration and social security45€2,950€1,404▼
Taxes450/3€2,950€1,404▼
Other amounts payable47/48€41,758€41,758=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,375€6,375=
Other operating charges640/8€5,731€5,911▲
Gross operating margin9900€22,975€17,489▼
Operating profit (loss)9901€10,869€5,203▼
Financial charges65/66B€45€52▲
Recurring financial charges65€45€52▲
Profit (loss) for the period before taxes9903€10,824€5,151▼
Income taxes67/77€2,950€1,404▼
Profit (loss) for the period9904€7,874€3,747▼
Profit (loss) for the period to be appropriated9905€7,874€3,747▼
Appropriation of the result
Profit (loss) to be appropriated9906€1,429€5,176▲
Profit (loss) brought forward from the previous period14P-€6,445€1,429▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,602€8,602€8,602€8,602€7,958€6,375€6,375€6,375=
Other operating charges640/8---€4,987€4,853€5,947€5,731€5,911▲ 3.1%
Gross operating margin9900€21,678€13,722€23,030€16,185€15,046€14,116€22,975€17,489▼ 23.9%
Operating profit (loss)9901€8,029€105€9,475€2,596€2,235€1,794€10,869€5,203▼ 52.1%
Recurring financial income75--€1------
Financial charges65/66B---€47€46€45€45€52▲ 15.6%
Recurring financial charges65€212€55€96€47€46€45€45€52▲ 15.6%
Profit (loss) for the period before taxes9903€7,817€50€9,380€2,549€2,189€1,749€10,824€5,151▼ 52.4%
Income taxes67/77€1,554€126€2,504€680€583€467€2,950€1,404▼ 52.4%
Profit (loss) for the period9904€6,263-€76€6,876€1,869€1,606€1,282€7,874€3,747▼ 52.4%
Profit (loss) for the period to be appropriated9905€6,263-€76€6,876€1,869€1,606€1,282€7,874€3,747▼ 52.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€113,413€114,137€116,556€96,090€97,590€804,115€810,041€812,242▲ 0.3%
Fixed assets21/28€106,171€97,569€88,967€80,364€72,406€767,925€761,550€755,175▼ 0.8%
Tangible fixed assets22/27€106,171€97,569€88,967€80,364€72,406€767,925€761,550€755,175▼ 0.8%
Land and buildings22---€80,364€72,406€767,925€761,550€755,175▼ 0.8%
Current assets29/58€7,242€16,568€27,589€15,726€25,184€36,190€48,491€57,067▲ 17.7%
Amounts receivable within one year40/41€5,083-€5,975€975€5,007--€5,200-
Trade receivables40----€4,032--€5,200-
Other amounts receivable41---€975€975----
Cash at bank and in hand54/58€2,159€16,568€21,614€14,751€20,177€36,190€48,491€49,482▲ 2.0%
Deferred charges and accrued income490/1-------€2,385-
Equity and liabilities
Total equity and liabilities10/49€113,413€114,137€116,556€96,090€97,590€804,115€810,041€812,242▲ 0.3%
Equity10/15€43,998€43,922€50,798€52,667€54,273€757,449€765,323€769,070▲ 0.5%
Contributions10/11€62,000€62,000-€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000--
Issued capital100---€62,000€62,000€62,000€62,000--
Contributions outside capital11-------€62,000-
Other1109/19-------€62,000-
Revaluation surpluses12-----€701,894€701,894€701,894=
Profit (loss) carried forward14-€18,002-€18,078-€11,202-€9,333-€7,727-€6,445€1,429€5,176▲ 262%
Amounts payable17/49€69,415€70,215€65,758€43,423€43,317€46,666€44,718€43,172▼ 3.5%
Amounts payable within one year42/48€69,415€70,215€65,758€43,423€43,317€46,666€44,718€43,172▼ 3.5%
Trade debts44€1,532€270€1,007€10-€2,442€10€10=
Suppliers440/4---€10-€2,442€10€10=
Taxes, remuneration and social security45---€680€584€467€2,950€1,404▼ 52.4%
Taxes450/3---€680€584€467€2,950€1,404▼ 52.4%
Other amounts payable47/48---€42,733€42,733€43,757€41,758€41,758=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€6,263-€76€6,876€1,869€1,606€1,282€7,874€3,747▼ 52.4%
+ Depreciation and write-downs630€8,602€8,602€8,602€8,602€7,958€6,375€6,375€6,375=
Operating cash flow (approximation)€14,865€8,526€15,478€10,471€9,564€7,657€14,249€10,122▼ 29.0%
Investment in fixed assets (approximation)-€0€0€1€0-€701,894€0€0-
Change in cash-€14,409€5,046-€6,863€5,426€16,013€12,301€991▼ 91.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 29-07-2026 2026-00374784
31-12-2024 micro format 27-06-2025 2025-00220916
31-12-2023 micro format 22-07-2024 2024-00292102
31-12-2022 micro format 24-07-2023 2023-00272391
31-12-2021 micro format 29-08-2022 2022-20351214
31-12-2020 micro format 28-07-2021 2021-44100555
31-12-2019 micro format 23-07-2020 2020-34000178
31-12-2018 micro format 19-06-2019 2019-21100480
31-12-2017 micro format 24-07-2018 2018-39300390
31-12-2016 micro format 23-06-2017 2017-21400421

Show all 23 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.