Skip to content

FREDIMMO

Active
Public limited companyfounded 1991active for 35 yearsBlekerijdreef 3, 8620 Nieuwpoort, BelgiumKBO/BCE: BE 0443.119.160
Summary

FREDIMMO has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€32,431) and a net result of -€1,665. Equity is shrinking by about 39% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, abbreviated format

Equity
-€32,431▼ 5.4%
2024 · -€30,766
Total assets
€96,566▼ 9.7%
2024 · €106,929
Net result
-€1,665▲ 58.6%
2024 · -€4,020
Working capital
-€127,488▲ 6.9%
2024 · -€136,940
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €1,626 in 2025 against €3,945 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,626 2025 Net result-€1,665 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€16,680--€9,929▲ 40.5%-€8,917▲ 10.2%-€9,165▼ 2.8%-€6,631▲ 27.6%-€6,023▲ 9.2%-€3,945▲ 34.5%-€1,626▲ 58.8%
Net result-€16,701--€9,952▲ 40.4%-€8,685▲ 12.7%-€9,197▼ 5.9%-€6,664▲ 27.5%-€6,169▲ 7.4%-€4,020▲ 34.8%-€1,665▲ 58.6%
Equity€13,920-€3,968▼ 71.5%-€4,717-€13,914▼ 195%-€20,578▼ 47.9%-€26,746▼ 30.0%-€30,766▼ 15.0%-€32,431▼ 5.4%
Total assets€192,108-€178,409▼ 7.1%€164,831▼ 7.6%€151,442▼ 8.1%€133,426▼ 11.9%€119,679▼ 10.3%€106,929▼ 10.7%€96,566▼ 9.7%
Debt€178,187-€174,441▼ 2.1%€169,549▼ 2.8%€165,356▼ 2.5%€154,003▼ 6.9%€146,426▼ 4.9%€137,695▼ 6.0%€128,998▼ 6.3%
Working capital-€172,845--€168,887▲ 2.3%-€164,137▲ 2.8%-€159,878▲ 2.6%-€153,082▲ 4.3%-€145,776▲ 4.8%-€136,940▲ 6.1%-€127,488▲ 6.9%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €96,566
Fixed assets €95,147 ▼ 10.5%
Current assets €1,420 ▲ 113%
Equity and liabilities
Equity-€32,431
Debt€128,998
Equity is negative: debt (€128,998) exceeds the balance-sheet total (€96,566).
Key figures and ratios
2025 value · change against 2024
EBITDA
€9,489▲
2024 · €8,908
Cash flow
€9,450▲
2024 · €8,834
Solvency
-33.6%▼
2024 · -28.8%
Current ratio
0.01▲
2024 · 0.00
ROA
-1.7%▲
2024 · -3.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€128,908▼
2024 · €137,608
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,796 companies that looked in July 2024 the way this one looks now, 2.1% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a small loss
2.1% went bankrupt
6.0% stopped otherwise
90.3% still going

A further 1.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,796 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€106,929€96,566▼
Fixed assets21/28€106,262€95,147▼
Tangible fixed assets22/27€106,262€95,147▼
Land and buildings22€106,262€95,147▼
Plant, machinery and equipment23€0-
Current assets29/58€668€1,420▲
Cash at bank and in hand54/58€142€434▲
Deferred charges and accrued income490/1€526€986▲
Equity and liabilities
Total equity and liabilities10/49€106,929€96,566▼
Equity10/15-€30,766-€32,431▼
Contributions10/11€76,000€76,000=
Capital10€76,000€76,000=
Issued capital100€76,000€76,000=
Reserves13€13,702€13,702=
Non-distributable reserves130/1€687€687=
Legal reserve130€687€687=
Distributable reserves133€13,015€13,015=
Profit (loss) carried forward14-€120,468-€122,133▼
Amounts payable17/49€137,695€128,998▼
Amounts payable within one year42/48€137,608€128,908▼
Trade debts44€126€16▼
Suppliers440/4€126€16▼
Other amounts payable47/48€137,482€128,892▼
Accrued charges and deferred income492/3€88€89▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,853€11,115▼
Other operating charges640/8€1,905€1,961▲
Gross operating margin9900€10,814€11,450▲
Operating profit (loss)9901-€3,945-€1,626▲
Financial income75/76B€0€0▲
Recurring financial income75€0€0▲
Financial charges65/66B€75€39▼
Recurring financial charges65€75€39▼
Profit (loss) for the period before taxes9903-€4,020-€1,665▲
Profit (loss) for the period9904-€4,020-€1,665▲
Profit (loss) for the period to be appropriated9905-€4,020-€1,665▲
Appropriation of the result
Profit (loss) to be appropriated9906-€120,468-€122,133▼
Profit (loss) brought forward from the previous period14P-€116,449-€120,468▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,426€13,909€13,453€13,453€13,453€13,453€12,853€11,115▼ 13.5%
Other operating charges640/8---€2,866€2,684€2,082€1,905€1,961▲ 2.9%
Gross operating margin9900€3,388€6,649€7,290€7,154€9,506€9,513€10,814€11,450▲ 5.9%
Operating profit (loss)9901-€16,680-€9,929-€8,917-€9,165-€6,631-€6,023-€3,945-€1,626▲ 58.8%
Financial income75/76B-----€0€0€0▲ 50.0%
Recurring financial income75--€259--€0€0€0▲ 50.0%
Financial charges65/66B---€32€33€146€75€39▼ 47.7%
Recurring financial charges65€21€23€27€32€33€146€75€39▼ 47.7%
Profit (loss) for the period before taxes9903-€16,701-€9,952-€8,685-€9,197-€6,664-€6,169-€4,020-€1,665▲ 58.6%
Profit (loss) for the period9904-€16,701-€9,952-€8,685-€9,197-€6,664-€6,169-€4,020-€1,665▲ 58.6%
Profit (loss) for the period to be appropriated9905-€16,701-€9,952-€8,685-€9,197-€6,664-€6,169-€4,020-€1,665▲ 58.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€192,108€178,409€164,831€151,442€133,426€119,679€106,929€96,566▼ 9.7%
Fixed assets21/28€186,837€172,928€159,475€146,022€132,568€119,115€106,262€95,147▼ 10.5%
Tangible fixed assets22/27€186,837€172,928€159,475€146,022€132,568€119,115€106,262€95,147▼ 10.5%
Land and buildings22---€139,607€128,492€117,377€106,262€95,147▼ 10.5%
Plant, machinery and equipment23---€6,415€4,077€1,738€0--
Current assets29/58€5,270€5,481€5,357€5,420€857€564€668€1,420▲ 113%
Amounts receivable within one year40/41€4,525€4,525€4,525€4,525-----
Other amounts receivable41---€4,525-----
Cash at bank and in hand54/58€77€261€107€144€714€442€142€434▲ 205%
Deferred charges and accrued income490/1---€752€143€122€526€986▲ 87.6%
Equity and liabilities
Total equity and liabilities10/49€192,108€178,409€164,831€151,442€133,426€119,679€106,929€96,566▼ 9.7%
Equity10/15€13,920€3,968-€4,717-€13,914-€20,578-€26,746-€30,766-€32,431▼ 5.4%
Contributions10/11€75,971€75,971€76,000€76,000€76,000€76,000€76,000€76,000=
Capital10---€76,000€76,000€76,000€76,000€76,000=
Issued capital100---€76,000€76,000€76,000€76,000€76,000=
Reserves13€13,731€13,731€13,702€13,702€13,702€13,702€13,702€13,702=
Non-distributable reserves130/1---€687€687€687€687€687=
Legal reserve130---€687€687€687€687€687=
Distributable reserves133---€13,015€13,015€13,015€13,015€13,015=
Profit (loss) carried forward14-€75,782-€85,734-€94,419-€103,616-€110,280-€116,449-€120,468-€122,133▼ 1.4%
Amounts payable17/49€178,187€174,441€169,549€165,356€154,003€146,426€137,695€128,998▼ 6.3%
Amounts payable within one year42/48€178,115€174,368€169,494€165,299€153,940€146,341€137,608€128,908▼ 6.3%
Trade debts44€316€262€34€465€550€396€126€16▼ 87.3%
Suppliers440/4---€465€550€396€126€16▼ 87.3%
Other amounts payable47/48---€164,834€153,390€145,945€137,482€128,892▼ 6.2%
Accrued charges and deferred income492/3---€57€64€85€88€89▲ 1.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€16,701-€9,952-€8,685-€9,197-€6,664-€6,169-€4,020-€1,665▲ 58.6%
+ Depreciation and write-downs630€17,426€13,909€13,453€13,453€13,453€13,453€12,853€11,115▼ 13.5%
Operating cash flow (approximation)€725€3,957€4,768€4,257€6,789€7,285€8,834€9,450▲ 7.0%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash-€184-€155€37€570-€272-€300€292-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 08-06-2026 2026-00142756
31-12-2024 abbreviated format 07-07-2025 2025-00235997
31-12-2023 abbreviated format 19-08-2024 2024-00349352
31-12-2022 abbreviated format 03-07-2023 2023-00199933
31-12-2021 micro format 23-08-2022 2022-20305696
31-12-2020 micro format 06-08-2021 2021-46900016
31-12-2019 micro format 31-08-2020 2020-48700055
31-12-2018 abbreviated format 30-08-2019 2019-59000300
31-12-2017 abbreviated format 30-08-2018 2018-56700213
31-12-2016 abbreviated format 26-07-2017 2017-36200282

Show all 34 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.