FREDIG
ActiveFinancials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 31-07-2026 at the NBB all 33 filings
Turnover
€159,600
EBIT margin
50.9%
Net result
€2.6m
2024 · -€4,180
Working capital
€4.0m
2024 · -€1.3m
Multi-year overview
2018 to 2025, 8 financial yearsTurnover
no figure
2025
20182025
Operating result
€3.5m
▲ 108×
2025
20182025
Net result
€2.6m
2025
highest quarter of the sector
20182025
EBIT margin
no figure
2025
20182025
Equity
€3.2m
▲ 425%
2025
highest quarter of the sector
20182025
Total assets
€5.5m
▲ 182%
2025
highest quarter of the sector
20182025
Debt
€1.5m
▲ 9.9%
2025
20182025
Working capital
€4.0m
2025
highest quarter of the sector
20182025
Solvency
57.6%
▲ 26.7pp
2025
middle half of the sector
20182025
Current ratio
3.72
▲ 3.66
2025
highest quarter of the sector
20182025
Return on assets (ROA)
46.6%
▲ 46.8pp
2025
highest quarter of the sector
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€0.2m-
Operating result€0.08m-€0.08m▼ 1.3%€0.08m▼ 4.5%€0.009m▼ 87.7%€0.05m▲ 398%€0.06m▲ 30.6%€0.03m▼ 47.9%€3.5m▲ 108×
Net result€0.05m-€0.05m▼ 7.1%€0.05mabove the sector's middle half▲ 4.7%€0.004mwithin the sector's middle half▼ 92.7%€0.02mwithin the sector's middle half▲ 531%€0.02mwithin the sector's middle half▼ 18.8%-€0.004mwithin the sector's middle half€2.6mabove the sector's middle half
EBIT margin50.9%-
Equity€0.8m-€0.9m▲ 6.2%€0.9mabove the sector's middle half▲ 6.1%€0.9mabove the sector's middle half▲ 0.4%€0.6mabove the sector's middle half▼ 35.5%€0.6mabove the sector's middle half▲ 3.3%€0.6mabove the sector's middle half▼ 0.7%€3.2mabove the sector's middle half▲ 425%
Total assets€0.9m-€0.9m▼ 3.4%€1.1mwithin the sector's middle half▲ 21.8%€1.8mabove the sector's middle half▲ 67.8%€1.5mabove the sector's middle half▼ 15.5%€1.5mabove the sector's middle half▼ 1.5%€1.9mabove the sector's middle half▲ 32.0%€5.5mabove the sector's middle half▲ 182%
Debt€0.09m-€0.01m▼ 86.6%€0.1m▲ 12×€0.9m▲ 476%€0.9m▲ 5.6%€0.9m▼ 4.6%€1.3m▲ 54.9%€1.5m▲ 9.9%
Working capital€0.01m-€0.1m▲ 802%-€0.01mwithin the sector's middle half-€0.6mbelow the sector's middle half▼ 4,996%-€0.8mbelow the sector's middle half▼ 24.9%-€0.7mbelow the sector's middle half▲ 1.4%-€1.3mbelow the sector's middle half▼ 69.3%€4.0mabove the sector's middle half
Solvency89.6%-98.6%▲ 8.9pp85.8%above the sector's middle half▼ 12.7pp51.4%within the sector's middle half▼ 34.5pp39.2%within the sector's middle half▼ 12.1pp41.1%within the sector's middle half▲ 1.9pp30.9%within the sector's middle half▼ 10.2pp57.6%within the sector's middle half▲ 26.7pp
Current ratio1.13-14.75▲ 13.620.92within the sector's middle half▼ 13.830.29below the sector's middle half▼ 0.630.15below the sector's middle half▼ 0.130.13below the sector's middle half▼ 0.030.05below the sector's middle half▼ 0.073.72above the sector's middle half▲ 3.66
Return on assets (ROA)6.0%-5.7%▼ 0.2pp4.9%within the sector's middle half▼ 0.8pp0.2%within the sector's middle half▼ 4.7pp1.6%within the sector's middle half▲ 1.4pp1.3%within the sector's middle half▼ 0.3pp-0.2%within the sector's middle half▼ 1.5pp46.6%above the sector's middle half▲ 46.8pp
above
within
below
The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is 108 times that of 2024 and the highest since 2021. It is a recovery after the fall in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.5m
Fixed assets
€178 ▼ 100.0%
Current assets
€5.5m ▲ 76×
Equity and liabilities €5.5m
Equity
€3.2m ▲ 425%
Provisions
€852,922
Debt
€1.5m ▲ 9.9%
Debt's share of the balance-sheet total falls from 69.1% to 26.9%. Equity and debt are higher.
Key figures and ratios
EBITDA
€3.5m▲
2024 · €110,259
Cash flow
€2.6m▲
2024 · €74,218
Debt to equity
0.47▼
2024 · 2.23
ROE
81.0%▲
2024 · -0.7%
Interest coverage
over 100▲
2024 · 3.07
Debt ≤ 1 year
€1.5m▲
2024 · €1.3m
Income taxes
€4,282▲
2024 · €77
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €684,914 | €244,483 | €64,033 | €588,625 | - |
| Depreciation and write-downs of the year | €76,003 | €68,888 | €57,875 | €78,397 | €535 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Turnover70 | €0.2m | - | - | - | - | - | - | - | - |
| Non-recurring operating income76A | - | - | - | - | - | - | - | €3.4m | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.05m | €0.05m | €0.05m | €0.08m | €0.07m | €0.06m | €0.08m | €0.001m | ▼ 99.3% |
| Other operating charges640/8 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | ▲ 1.3% |
| Non-recurring operating charges66A | - | - | - | - | - | - | - | €50 | - |
| Gross operating margin9900 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €3.5m | ▲ 27× |
| Operating profit (loss)9901 | €0.08m | €0.08m | €0.08m | €0.009m | €0.05m | €0.06m | €0.03m | €3.5m | ▲ 108× |
| Financial income75/76B | - | - | - | - | - | €2 | €4 | €0 | ▼ 99.7% |
| Recurring financial income75 | - | - | - | - | - | €2 | €4 | €0 | ▼ 99.7% |
| Financial charges65/66B | - | - | - | €0.004m | €0.007m | €0.03m | €0.04m | €0.03m | ▼ 22.5% |
| Recurring financial charges65 | €133 | €241 | €322 | €0.004m | €0.007m | €0.03m | €0.04m | €0.03m | ▼ 22.5% |
| Profit (loss) for the period before taxes9903 | €0.08m | €0.08m | €0.08m | €0.006m | €0.04m | €0.03m | -€0.004m | €3.4m | - |
| Transfer to deferred taxes680 | - | - | - | - | - | - | - | €0.9m | - |
| Income taxes67/77 | €0.03m | €0.03m | €0.02m | €0.002m | €0.02m | €0.01m | €77 | €0.004m | ▲ 55× |
| Profit (loss) for the period9904 | €0.05m | €0.05m | €0.05m | €0.004m | €0.02m | €0.02m | -€0.004m | €2.6m | - |
| Transfer to tax-exempt reserves689 | - | - | - | - | - | - | - | €2.6m | - |
| Profit (loss) for the period to be appropriated9905 | €0.05m | €0.05m | €0.05m | €0.004m | €0.02m | €0.02m | -€0.004m | €0.007m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.9m | €0.9m | €1.1m | €1.8m | €1.5m | €1.5m | €1.9m | €5.5m | ▲ 182% |
| Fixed assets21/28 | €0.8m | €0.8m | €0.9m | €1.5m | €1.4m | €1.4m | €1.9m | €178 | ▼ 100.0% |
| Tangible fixed assets22/27 | €0.8m | €0.8m | €0.9m | €1.5m | €1.4m | €1.4m | €1.9m | €178 | ▼ 100.0% |
| Land and buildings22 | - | - | - | €0.9m | €0.5m | €0.5m | €0.5m | €0 | ▼ 100% |
| Furniture and vehicles24 | - | - | - | - | - | €0.001m | €0.001m | €178 | ▼ 75.0% |
| Assets under construction and advance payments27 | - | - | - | €0.6m | €0.8m | €0.8m | €1.4m | €0 | ▼ 100% |
| Current assets29/58 | €0.1m | €0.1m | €0.1m | €0.2m | €0.1m | €0.1m | €0.07m | €5.5m | ▲ 76× |
| Amounts receivable after more than one year29 | - | - | - | - | - | - | - | €0.3m | - |
| Other amounts receivable291 | - | - | - | - | - | - | - | €0.3m | - |
| Amounts receivable within one year40/41 | - | €0.01m | €0.004m | €0.1m | €0.08m | €0.01m | €0.01m | €0.7m | ▲ 68× |
| Trade receivables40 | - | - | - | €0.06m | €0.07m | €0.002m | €0.003m | €0.5m | ▲ 160× |
| Other amounts receivable41 | - | - | - | €0.05m | €0.01m | €0.008m | €0.007m | €0.2m | ▲ 27× |
| Cash at bank and in hand54/58 | €0.1m | €0.1m | €0.1m | €0.1m | €0.06m | €0.1m | €0.06m | €4.5m | ▲ 72× |
| Deferred charges and accrued income490/1 | - | - | - | €240 | - | €0.001m | €0 | - | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.9m | €0.9m | €1.1m | €1.8m | €1.5m | €1.5m | €1.9m | €5.5m | ▲ 182% |
| Equity10/15 | €0.8m | €0.9m | €0.9m | €0.9m | €0.6m | €0.6m | €0.6m | €3.2m | ▲ 425% |
| Contributions10/11 | €0.5m | €0.5m | €0.5m | €0.5m | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Capital10 | - | - | - | €0.5m | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Issued capital100 | - | - | - | €0.5m | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Reserves13 | €0.1m | €0.2m | €0.3m | €0.3m | €0.2m | €0.2m | €0.2m | €2.8m | ▲ 12× |
| Non-distributable reserves130/1 | - | - | - | €0.05m | €0.03m | €0.03m | €0.03m | €0.03m | = |
| Legal reserve130 | - | - | - | €0.05m | €0.03m | €0.03m | €0.03m | €0.03m | = |
| Tax-exempt reserves132 | - | - | - | - | - | - | - | €2.6m | - |
| Distributable reserves133 | - | - | - | €0.3m | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 3.4% |
| Profit (loss) carried forward14 | €0.1m | €0.1m | €0.1m | €0.1m | €0.05m | €0.05m | €0.05m | €0.05m | = |
| Provisions and deferred taxes16 | - | - | - | - | - | - | - | €0.9m | - |
| Deferred taxes168 | - | - | - | - | - | - | - | €0.9m | - |
| Amounts payable17/49 | €0.09m | €0.01m | €0.1m | €0.9m | €0.9m | €0.9m | €1.3m | €1.5m | ▲ 9.9% |
| Amounts payable within one year42/48 | €0.09m | €0.008m | €0.1m | €0.8m | €0.9m | €0.9m | €1.3m | €1.5m | ▲ 11.4% |
| Financial debts43 | - | - | - | €0.8m | €0.8m | €0.8m | €0.8m | €0 | ▼ 100% |
| Credit institutions430/8 | - | - | - | €0.8m | €0.8m | €0.8m | €0.8m | €0 | ▼ 100% |
| Trade debts44 | - | €114 | €0.02m | €0.07m | €0.1m | €0.006m | €0.003m | €0.5m | ▲ 204× |
| Suppliers440/4 | - | - | - | €0.07m | €0.1m | €0.006m | €0.003m | €0.5m | ▲ 204× |
| Taxes, remuneration and social security45 | - | - | - | - | €0.02m | €0.03m | €0.01m | €0.004m | ▼ 70.4% |
| Taxes450/3 | - | - | - | - | €0.02m | €0.03m | €0.01m | €0.004m | ▼ 70.4% |
| Other amounts payable47/48 | - | - | - | €0.02m | €0.03m | €0.07m | €0.6m | €0.9m | ▲ 67.7% |
| Accrued charges and deferred income492/3 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | €0 | ▼ 100% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.05m | €0.05m | €0.05m | €0.004m | €0.02m | €0.02m | -€0.004m | €2.6m | - |
| + Depreciation and write-downs630 | €0.05m | €0.05m | €0.05m | €0.08m | €0.07m | €0.06m | €0.08m | €0.001m | ▼ 99.3% |
| Operating cash flow (approximation) | €0.1m | €0.1m | €0.1m | €0.08m | €0.09m | €0.08m | €0.07m | €2.6m | ▲ 35× |
| Investment in fixed assets (approximation) | - | €0 | -€0.2m | -€0.7m | €0.1m | -€0.06m | -€0.6m | €1.9m | - |
| Change in cash | - | €0.002m | €0.03m | -€142 | -€0.07m | €0.04m | -€0.04m | €4.4m | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 20,136 companies had the same profile as FREDIG has now. Two years later, 95.0% were still going and 0.2% had gone bankrupt.
- Small
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
95.0%
was still going
4.7%
stopped otherwise
0.2%
went bankrupt
That fits the bankruptcy probability of FREDIG itself: < 0.1% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 20,136 companies, not a prediction for FREDIG. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 33 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 31-07-2026 | 2026-00372233 | |
| 31-12-2024 | micro format | 05-09-2025 | 2025-00482770 | |
| 31-12-2023 | micro format | 27-08-2024 | 2024-00386015 | |
| 31-12-2022 | micro format | 28-08-2023 | 2023-00361380 | |
| 31-12-2021 | micro format | 09-08-2022 | 2022-20281231 | |
| 31-12-2020 | micro format | 22-06-2021 | 2021-23700250 | |
| 31-12-2019 | micro format | 30-06-2020 | 2020-24800075 | |
| 31-12-2018 | abbreviated format | 03-06-2019 | 2019-15600384 | |
| 31-12-2017 | abbreviated format | 28-05-2018 | 2018-14300030 | |
| 31-12-2016 | abbreviated format | 06-06-2017 | 2017-15300475 |