FRAX
ActiveSummary
FRAX has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €142k and a net result of €11k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 36% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €3k | €0 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €14k | €31k | €38k | €41k | €58k | ▲ 43.6% |
| Other operating charges640/8 | €662 | €329 | €21k | €5k | €3k | ▼ 38.6% |
| Gross operating margin9900 | €-2k | €91k | €126k | €114k | €104k | ▼ 9.3% |
| Operating profit (loss)9901 | €-17k | €60k | €67k | €69k | €43k | ▼ 38.3% |
| Financial income75/76B | €0 | - | - | - | €332 | - |
| Recurring financial income75 | €0 | - | - | - | €332 | - |
| Financial charges65/66B | €11k | €12k | €11k | €11k | €32k | ▲ 204% |
| Recurring financial charges65 | €11k | €12k | €11k | €11k | €32k | ▲ 204% |
| Profit (loss) for the period before taxes9903 | €-28k | €48k | €56k | €59k | €11k | ▼ 81.5% |
| Income taxes67/77 | - | - | - | €2k | €0 | ▼ 100% |
| Profit (loss) for the period9904 | €-28k | €48k | €56k | €57k | €11k | ▼ 80.8% |
| Profit (loss) for the period to be appropriated9905 | €-28k | €48k | €56k | €57k | €11k | ▼ 80.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €882k | €776k | €733k | €765k | €1.03M | ▲ 34.5% |
| Fixed assets21/28 | €703k | €676k | €648k | €643k | €847k | ▲ 31.7% |
| Tangible fixed assets22/27 | €678k | €676k | €648k | €643k | €847k | ▲ 31.7% |
| Land and buildings22 | €678k | €676k | €648k | €640k | €840k | ▲ 31.3% |
| Plant, machinery and equipment23 | - | - | - | €3k | €6k | ▲ 123% |
| Furniture and vehicles24 | €441 | €226 | €12 | €0 | - | - |
| Financial fixed assets28 | €24k | €0 | - | - | - | - |
| Current assets29/58 | €179k | €100k | €85k | €123k | €183k | ▲ 48.8% |
| Amounts receivable within one year40/41 | €101k | €71k | €52k | €83k | €138k | ▲ 67.3% |
| Trade receivables40 | €100k | €71k | €50k | €79k | €134k | ▲ 70.3% |
| Other amounts receivable41 | €985 | €63 | €2k | €4k | €4k | ▲ 3.5% |
| Cash at bank and in hand54/58 | €78k | €11k | €13k | €21k | €25k | ▲ 18.9% |
| Deferred charges and accrued income490/1 | - | €17k | €20k | €19k | €20k | ▲ 1.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €882k | €776k | €733k | €765k | €1.03M | ▲ 34.5% |
| Equity10/15 | €-19k | €28k | €84k | €131k | €142k | ▲ 8.3% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | - | €9k | €64k | €111k | €122k | ▲ 9.9% |
| Distributable reserves133 | - | €9k | €64k | €111k | €122k | ▲ 9.9% |
| Profit (loss) carried forward14 | €-38k | €700 | €2k | €1k | €1k | ▼ 12.3% |
| Amounts payable17/49 | €901k | €747k | €649k | €635k | €888k | ▲ 39.9% |
| Amounts payable after more than one year17 | €493k | €559k | €497k | €434k | €661k | ▲ 52.2% |
| Financial debts170/4 | €493k | €559k | €497k | €434k | €661k | ▲ 52.2% |
| Amounts payable within one year42/48 | €409k | €188k | €152k | €200k | €227k | ▲ 13.2% |
| Current portion of amounts payable after more than one year42 | €30k | €61k | €57k | €63k | €92k | ▲ 46.4% |
| Trade debts44 | €337k | €72k | €21k | €42k | €40k | ▼ 3.7% |
| Suppliers440/4 | €337k | €72k | €21k | €42k | €40k | ▼ 3.7% |
| Advances received on contracts in progress46 | €25k | €0 | - | - | - | - |
| Taxes, remuneration and social security45 | - | €8k | €6k | €21k | €19k | ▼ 7.0% |
| Taxes450/3 | - | €8k | €6k | €21k | €19k | ▼ 7.0% |
| Other amounts payable47/48 | €16k | €47k | €68k | €75k | €75k | ▲ 0.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-28k | €48k | €56k | €57k | €11k | ▼ 80.8% |
| + Depreciation and write-downs630 | €14k | €31k | €38k | €41k | €58k | ▲ 43.6% |
| Operating cash flow (approximation) | €-14k | €78k | €94k | €97k | €69k | ▼ 28.8% |
| Investment in fixed assets (approximation) | - | €-4k | €-10k | €-35k | €-262k | ▼ 654% |
| Change in cash | - | €-67k | €2k | €8k | €4k | ▼ 51.4% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44028A0698/00Z000 | Flanders | 443 m² | 1 · 133 m² | 7.5 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.