FRAVERTRANS
Annual accounts 2025
micro format, filed on 27-04-2026, 3 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €260,000. Estimated: probably between €230,000 and €350,000.
Balance sheet
balance sheet total €361,115 on 30-09-2025in euro
in euro
Position in the sector
59.3%
Higher than 71% of 5,952 companies in 2025.
5.01
Higher than 89% of 5,705 companies in 2025.
17.6%
Higher than 78% of 5,768 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
361,115 | 199,877 | 195,734 | 149,110 | 166,210 | 189,032 | 193,955 | 183,372 | 193,699 | 100,624 | 107,338 | 56,556 | 53,845 | 59,494 | 84,899 | 109,568 | 139,348 | 190,107 | 71,062 | |
21/28 |
183,679 | 58,087 | 76,038 | 33,622 | 56,652 | 81,143 | 92,870 | 92,788 | 118,378 | 28,236 | 34,585 | 1,190 | - | 9,298 | 37,936 | 66,574 | 95,212 | 91,217 | 21,901 | |
22/27 |
183,679 | 58,087 | 76,038 | 33,622 | 56,652 | 81,143 | 92,870 | 92,788 | 118,378 | 28,236 | 34,585 | 1,190 | - | 9,298 | 37,936 | 66,574 | 95,212 | 91,217 | 21,901 | |
22 |
5,581 | 6,778 | 7,975 | 9,172 | 10,383 | 11,729 | 312 | 461 | 609 | 762 | 952 | 1,190 | - | - | - | - | - | - | - | |
23 |
1,794 | - | - | - | - | - | - | 284 | 640 | 1,015 | 273 | - | - | - | - | - | - | - | - | |
24 |
176,303 | 51,308 | 68,062 | 24,450 | 46,269 | 69,414 | 92,559 | 92,044 | 117,129 | 26,460 | 33,360 | - | - | 9,298 | 37,936 | 66,574 | 95,212 | 91,217 | 21,901 | |
29/58 |
177,436 | 141,790 | 119,697 | 115,488 | 109,558 | 107,890 | 101,085 | 90,584 | 75,321 | 72,387 | 72,753 | 55,366 | 53,845 | 50,196 | 46,964 | 42,994 | 44,136 | 98,890 | 49,161 | |
29 |
- | - | - | 0 | 8,238 | 8,531 | 9,706 | 7,000 | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | 0 | 8,238 | 8,531 | 9,706 | 7,000 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
36,900 | 31,039 | 40,300 | 53,538 | 37,374 | 42,299 | 31,685 | 27,617 | 44,625 | 25,953 | 45,725 | 36,436 | 36,833 | 43,473 | 28,171 | 31,234 | 29,338 | 75,732 | 35,720 | |
40 |
28,963 | 31,039 | 40,300 | 44,936 | 33,995 | 31,208 | 29,725 | 27,617 | 27,728 | 24,838 | 36,468 | 25,641 | 22,590 | 32,960 | 21,767 | 31,211 | 29,303 | 54,396 | 31,663 | |
41 |
7,936 | - | 0 | 8,602 | 3,378 | 11,090 | 1,960 | - | 16,897 | 1,115 | 9,257 | 10,795 | 14,243 | 10,513 | 6,404 | 23 | 35 | 21,337 | 4,058 | |
54/58 |
133,908 | 105,451 | 73,029 | 58,382 | 60,238 | 53,208 | 55,470 | 52,270 | 30,463 | 46,201 | 25,761 | 18,697 | 14,046 | 2,954 | 14,814 | 11,440 | 14,479 | 23,071 | 7,958 | |
490/1 |
6,629 | 5,300 | 6,368 | 3,568 | 3,708 | 3,852 | 4,224 | 3,698 | 233 | 233 | 1,267 | 233 | 2,966 | 3,770 | 3,979 | 320 | 320 | 87 | 5,483 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
361,115 | 199,877 | 195,734 | 149,110 | 166,210 | 189,032 | 193,955 | 183,372 | 193,699 | 100,624 | 107,338 | 56,556 | 53,845 | 59,494 | 84,899 | 109,568 | 139,348 | 190,107 | 71,062 | |
10/15 |
214,211 | 150,979 | 125,311 | 91,995 | 82,226 | 87,083 | 85,437 | 83,062 | 72,801 | 61,528 | 46,146 | 29,376 | 8,662 | -9,297 | -1,640 | 5,651 | 21,081 | 21,420 | 14,192 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
195,611 | 132,379 | 106,589 | 72,559 | 62,076 | 66,218 | 65,050 | 62,246 | 54,201 | 42,928 | 27,546 | 10,776 | 1,860 | 1,860 | 1,860 | 6,860 | 6,860 | 6,860 | 1,792 | |
130/1 |
- | 0 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,792 | |
1311 |
- | 0 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
44,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | - | - | - | - | - | - | - | - | - | |
133 |
151,611 | 122,379 | 94,729 | 60,699 | 50,216 | 54,358 | 53,190 | 50,386 | 42,341 | 41,068 | 25,686 | 8,916 | - | - | - | 5,000 | 5,000 | 5,000 | - | |
14 |
0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | -11,798 | -29,757 | -22,100 | -13,609 | 1,821 | 2,160 | - | |
15 |
- | 0 | 122 | 836 | 1,550 | 2,265 | 1,787 | 2,216 | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
146,904 | 48,897 | 70,423 | 57,114 | 83,984 | 101,949 | 108,518 | 100,311 | 120,898 | 39,096 | 61,192 | 27,180 | 45,183 | 68,791 | 86,539 | 103,917 | 118,267 | 168,687 | 56,871 | |
17 |
110,681 | 22,797 | 32,134 | 9,354 | 31,780 | 56,643 | 70,059 | 65,182 | 82,089 | 8,489 | - | 1,346 | 16,912 | 38,392 | 58,395 | 76,002 | 93,419 | 21,619 | 31,990 | |
170/4 |
110,681 | 22,797 | 32,134 | 9,354 | 31,780 | 56,643 | 70,059 | 65,182 | 82,089 | 8,489 | - | 1,346 | 16,912 | 38,392 | 58,395 | 76,002 | 93,419 | 21,619 | 31,990 | |
42/48 |
35,402 | 24,758 | 37,044 | 46,919 | 51,708 | 44,921 | 38,459 | 35,129 | 38,809 | 30,607 | 61,192 | 25,834 | 28,271 | 30,150 | 27,919 | 27,715 | 24,649 | 147,067 | 24,199 | |
42 |
23,518 | 9,337 | 14,732 | 22,426 | 24,862 | 24,367 | 21,700 | 16,907 | 23,772 | 7,651 | 1,346 | 15,567 | 21,480 | 20,003 | 18,629 | 18,371 | 17,111 | 10,371 | 9,838 | |
44 |
4,782 | 6,911 | 6,130 | 7,891 | 6,175 | 5,445 | 6,121 | 5,609 | 4,387 | 6,009 | 47,475 | 6,446 | 4,089 | 7,220 | 5,220 | 306 | 455 | 128,519 | 6,504 | |
440/4 |
4,782 | 6,911 | 6,130 | 7,891 | 6,175 | 5,445 | 6,121 | 5,609 | 4,387 | 6,009 | 47,475 | 6,446 | 4,089 | 7,220 | 5,220 | 306 | 455 | 128,519 | 6,504 | |
45 |
4,855 | 6,160 | 5,474 | 6,006 | 5,189 | 4,309 | 9,456 | 11,014 | 4,414 | 13,448 | 12,371 | 3,822 | 2,702 | 2,927 | 4,070 | 7,117 | 5,224 | 6,678 | 5,731 | |
450/3 |
2,855 | 3,984 | 3,345 | 3,949 | 3,456 | 2,580 | 7,803 | 9,214 | 4,414 | 13,448 | 12,371 | 3,822 | 2,702 | 2,927 | 2,570 | 5,617 | 3,724 | 5,178 | 4,231 | |
454/9 |
2,000 | 2,176 | 2,129 | 2,057 | 1,733 | 1,729 | 1,653 | 1,800 | - | - | - | - | - | - | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | |
47/48 |
2,248 | 2,350 | 10,708 | 10,596 | 15,482 | 10,800 | 1,182 | 1,598 | 6,237 | 3,500 | - | - | - | - | - | 1,921 | 1,859 | 1,500 | 2,125 | |
492/3 |
822 | 1,342 | 1,245 | 841 | 496 | 386 | - | - | - | - | - | - | - | 249 | 225 | 200 | 200 | - | 682 | |
| Income statement | ||||||||||||||||||||
76A |
34,000 | 0 | 25,517 | - | - | - | - | - | 10,000 | - | - | - | - | - | - | - | - | - | - | |
9900 |
103,473 | 58,753 | 75,657 | 40,419 | 38,002 | 42,959 | 41,057 | 41,708 | 40,428 | 46,336 | 38,854 | 28,059 | 35,114 | 29,662 | 23,766 | 23,356 | 37,062 | 41,653 | 34,613 | |
630 |
27,090 | 17,951 | 28,201 | 23,030 | 24,491 | 23,697 | 31,917 | 25,590 | 22,981 | 9,283 | 8,760 | 298 | 9,298 | 28,638 | 28,638 | 28,638 | 26,779 | 23,684 | 23,560 | |
640/8 |
1,782 | 1,934 | 1,701 | 1,799 | 2,357 | 3,068 | 1,598 | 1,524 | 1,999 | 5,492 | 2,819 | 3,945 | 4,053 | 3,499 | 2,225 | 2,756 | 3,476 | 3,645 | 5,011 | |
66A |
- | - | - | - | - | - | - | - | 944 | - | - | - | - | - | - | - | - | - | - | |
9901 |
74,601 | 38,869 | 45,755 | 15,590 | 11,154 | 16,194 | 7,541 | 14,594 | 14,504 | 31,560 | 27,275 | 23,817 | 21,764 | -2,475 | -7,098 | -8,037 | 6,808 | 14,324 | 6,042 | |
75/76B |
1,040 | 486 | 896 | 1,084 | 1,037 | 1,932 | 769 | 922 | 190 | 121 | 103 | 146 | 73 | 37 | 248 | 241 | 347 | 182 | 53 | |
75 |
1,040 | 486 | 896 | 1,084 | 1,037 | 1,932 | 769 | 922 | 190 | 121 | 103 | 146 | 73 | 37 | 248 | 241 | 347 | 182 | 53 | |
65/66B |
4,046 | 2,835 | 2,191 | 1,395 | 1,868 | 2,496 | 2,004 | 2,208 | 1,349 | 1,079 | 1,025 | 2,454 | 3,877 | 5,220 | 6,641 | 7,634 | 7,494 | 2,468 | 3,361 | |
65 |
4,046 | 2,835 | 2,191 | 1,395 | 1,868 | 2,496 | 2,004 | 2,208 | 1,349 | 1,079 | 1,025 | 2,454 | 3,877 | 5,220 | 6,641 | 7,634 | 7,494 | 2,468 | 3,361 | |
9903 |
71,595 | 36,520 | 44,461 | 15,279 | 10,323 | 15,630 | 6,307 | 13,308 | 13,344 | 30,603 | 26,353 | 21,509 | 17,959 | -7,657 | -13,491 | -15,430 | -340 | 12,038 | 2,734 | |
67/77 |
7,947 | 10,300 | 10,015 | 4,395 | 3,066 | 3,661 | 2,691 | 5,263 | 2,071 | 11,721 | 9,583 | 795 | - | - | - | - | - | 3,309 | 943 | |
9904 |
63,648 | 26,220 | 34,446 | 10,883 | 7,258 | 11,969 | 3,616 | 8,045 | 11,273 | 18,882 | 16,770 | 20,714 | 17,959 | -7,657 | -13,491 | -15,430 | -340 | 8,729 | 1,792 | |
689 |
34,000 | - | - | - | - | - | - | - | 10,000 | - | - | - | - | - | - | - | - | - | - | |
9905 |
29,648 | 26,220 | 34,446 | 10,883 | 7,258 | 11,969 | 3,616 | 8,045 | 1,273 | 18,882 | 16,770 | 20,714 | 17,959 | -7,657 | -13,491 | -15,430 | -340 | 8,729 | 1,792 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
29,648 | 26,220 | 34,446 | 10,883 | 7,258 | 11,969 | 3,616 | 8,045 | 1,273 | 18,882 | 16,770 | 8,916 | -11,798 | -29,757 | -27,100 | -13,609 | 1,821 | 8,729 | 1,792 | |
791/2 |
417 | 430 | - | 0 | 11,000 | 10,000 | - | - | - | - | - | - | - | - | 5,000 | - | - | - | - | |
691/2 |
29,648 | 26,220 | 34,030 | 10,483 | 6,858 | 11,169 | 2,804 | 8,045 | 1,273 | 15,382 | 16,770 | 8,916 | - | - | - | - | - | 5,068 | 1,792 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 68 | 1,792 | |
6921 |
29,648 | 26,220 | 34,030 | 10,483 | 6,858 | 11,169 | 2,804 | 8,045 | 1,273 | 15,382 | 16,770 | 8,916 | - | - | - | - | - | 5,000 | - | |
694/7 |
417 | 430 | 417 | 400 | 11,400 | 10,800 | 812 | - | - | 3,500 | - | - | - | - | - | - | - | 1,500 | - | |
694 |
417 | 430 | 417 | 400 | 11,400 | 10,800 | 812 | - | - | - | - | - | - | - | - | - | - | 1,500 | - | |
695 |
- | - | - | - | - | - | - | - | - | 3,500 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 27-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 27-04-2026 | 2026-00088708 | |
| 30-09-2024 | micro format | 28-04-2025 | 2025-00082117 | |
| 30-09-2023 | micro format | 16-04-2024 | 2024-00063355 | |
| 30-09-2022 | micro format | 17-04-2023 | 2023-00059797 | |
| 30-09-2021 | micro format | 07-04-2022 | 2022-20001215 | |
| 30-09-2020 | micro format | 22-03-2021 | 2021-07900599 | |
| 30-09-2019 | micro format | 29-04-2020 | 2020-10100457 | |
| 30-09-2018 | micro format | 16-04-2019 | 2019-10000090 | |
| 30-09-2017 | micro format | 26-04-2018 | 2018-11200015 | |
| 30-09-2016 | abbreviated format | 26-04-2017 | 2017-10200481 | |
| 30-09-2015 | abbreviated format | 31-03-2016 | 2016-09000416 | |
| 30-09-2014 | abbreviated format | 23-03-2015 | 2015-07200134 | |
| 30-09-2013 | abbreviated format | 03-04-2014 | 2014-08800160 | |
| 30-09-2012 | abbreviated format | 22-03-2013 | 2013-07300512 | |
| 30-09-2011 | abbreviated format | 11-04-2012 | 2012-08500263 | |
| 30-09-2010 | abbreviated format | 27-04-2011 | 2011-09600149 | |
| 30-09-2009 | abbreviated format | 27-04-2010 | 2010-09900577 | |
| 30-09-2008 | abbreviated format | 29-04-2009 | 2009-12700088 | |
| 30-09-2007 | abbreviated format | 16-05-2008 | 2008-14400081 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 101,691 | 56,820 | 73,956 | 38,620 | 35,645 | 39,891 | 39,459 | 40,184 | 37,485 | 40,844 | 36,035 | 24,114 | 31,061 | 26,163 | 21,540 | 20,601 | 33,586 | 38,008 | 29,603 | ||
| 90,738 | 44,171 | 62,647 | 33,914 | 31,748 | 35,666 | 35,534 | 33,635 | 34,254 | 28,165 | 25,530 | 21,012 | 27,257 | 20,981 | 15,147 | 13,208 | 26,439 | 32,413 | 25,352 | ||
| 152,682 | 0 | 70,616 | 0 | 0 | 11,970 | 32,000 | 0 | 114,563 | 2,935 | 42,155 | 1,488 | 0 | 0 | 0 | 0 | 37,190 | 106,000 | 42,420 | ||
| 28,457 | 32,422 | 14,647 | -1,856 | 7,031 | -2,262 | 3,200 | 21,808 | -15,739 | 20,440 | 7,064 | 4,651 | 11,093 | -11,861 | 3,374 | -3,039 | -8,592 | 15,113 | - | ||
| 142,034 | 117,032 | 82,653 | 68,569 | 57,851 | 62,968 | 62,626 | 55,456 | 36,511 | 41,780 | 11,561 | 29,532 | 25,574 | 20,047 | 19,045 | 15,279 | 19,488 | -48,177 | 24,962 | ||
| 59.3% | 75.5% | 64.0% | 61.7% | 49.5% | 46.1% | 44.0% | 45.3% | 37.6% | 61.1% | 43.0% | 51.9% | 16.1% | -15.6% | -1.9% | 5.2% | 15.1% | 11.3% | 20.0% | ||
| 5.01 | 5.73 | 3.23 | 2.46 | 2.12 | 2.40 | 2.63 | 2.58 | 1.94 | 2.37 | 1.19 | 2.14 | 1.90 | 1.66 | 1.68 | 1.55 | 1.79 | 0.67 | 2.03 | ||
| 0.69 | 0.32 | 0.56 | 0.62 | 1.02 | 1.17 | 1.27 | 1.21 | 1.66 | 0.64 | 1.33 | 0.93 | 5.22 | - | - | 18.39 | 5.61 | 7.88 | 4.01 | ||
| 29.7% | 17.4% | 27.5% | 11.8% | 8.8% | 13.7% | 4.2% | 9.7% | 15.5% | 30.7% | 36.3% | 70.5% | 207.3% | - | - | -273.1% | -1.6% | 40.7% | 12.6% | ||
| 17.6% | 13.1% | 17.6% | 7.3% | 4.4% | 6.3% | 1.9% | 4.4% | 5.8% | 18.8% | 15.6% | 36.6% | 33.4% | -12.9% | -15.9% | -14.1% | -0.2% | 4.6% | 2.5% | ||
| 25.13 | 20.04 | 33.76 | 27.69 | 19.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €152,682 | - | €70,616 | - | - |
| €27,090 | €17,951 | €28,201 | €23,030 | €24,491 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on FRAVERTRANS
The operating result for 2025 is 92% higher than in 2024 and the highest since 2007. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 24.5% to 40.7%. Equity and debt are higher.