FRAUSSEN
ActiveSummary
FRAUSSEN has been active since 1974 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.96M and a net result of €167k. Equity is growing by ~11.5% per year across the filed fiscal years. Its solvency ranks better than 93% of 10407 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability73▼-4
Solvency100=
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €310k at 30 days acceptable
Liquidity ample (current ratio 5.62 against 4.25 in 2024; short-term debt: 13.6% and cash: 0.8% of total assets), and 14.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
85.9%
Return on assets
3.6%
Age of the figures
9 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 29-06-2026, 32 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
32 d early
2024
26 d late
2023
22 d late
2022
8 d late
2021
26 d late
2020
27 d late
2019
18 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€3.96M▲ 4.4%
2024 · €3.79M
2018: €1.97Mlowest in 8 years
2019: €2.17M▲ +9.8% vs 2018
2020: €2.46M▲ +13.6% vs 2019
2021: €2.86M▲ +16.3% vs 2020
2022: €3.09M▲ +8.0% vs 2021
2023: €3.47M▲ +12.2% vs 2022
2024: €3.79M▲ +9.4% vs 2023
2025: €3.96M▲ +4.4% vs 2024highest in 8 years
2018 → 2025
Total assets
€4.61M▼ 4.2%
2024 · €4.81M
2018: €3.38M
2019: €3.25M▼ -3.8% vs 2018lowest in 8 years
2020: €3.47M▲ +6.7% vs 2019
2021: €3.94M▲ +13.6% vs 2020
2022: €4.61M▲ +17.1% vs 2021
2023: €4.82M▲ +4.5% vs 2022highest in 8 years
2024: €4.81M▼ -0.2% vs 2023
2025: €4.61M▼ -4.2% vs 2024
2018 → 2025
Net result
€167k▼ 48.9%
2024 · €327k
2018: €308k
2019: €194k▼ -37.2% vs 2018
2020: €294k▲ +51.9% vs 2019
2021: €401k▲ +36.1% vs 2020highest in 8 years
2022: €228k▼ -43.1% vs 2021
2023: €376k▲ +65.0% vs 2022
2024: €327k▼ -13.1% vs 2023
2025: €167k▼ -48.9% vs 2024lowest in 8 years
2018 → 2025
Working capital
€2.90M=
2024 · €2.90M
2018: €1.44Mlowest in 8 years
2019: €1.58M▲ +9.9% vs 2018
2020: €1.77M▲ +11.6% vs 2019
2021: €2.08M▲ +17.8% vs 2020
2022: €2.15M▲ +3.2% vs 2021
2023: €2.61M▲ +21.7% vs 2022
2024: €2.90M▲ +11.0% vs 2023
2025: €2.90M● +0.0% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€2.86M-€3.09M▲ 8.0%€3.47M▲ 12.2%€3.79M▲ 9.4%€3.96M▲ 4.4%
2021: €2.86Mlowest in 5 years
2022: €3.09M▲ +8.0% vs 2021
2023: €3.47M▲ +12.2% vs 2022
2024: €3.79M▲ +9.4% vs 2023
2025: €3.96M▲ +4.4% vs 2024highest in 5 years
Operating result€529k-€305k▼ 42.3%€515k▲ 68.7%€444k▼ 13.8%€221k▼ 50.2%
2021: €529khighest in 5 years
2022: €305k▼ -42.3% vs 2021
2023: €515k▲ +68.7% vs 2022
2024: €444k▼ -13.8% vs 2023
2025: €221k▼ -50.2% vs 2024lowest in 5 years
Net result€401k-€228k▼ 43.1%€376k▲ 65.0%€327k▼ 13.1%€167k▼ 48.9%
2021: €401khighest in 5 years
2022: €228k▼ -43.1% vs 2021
2023: €376k▲ +65.0% vs 2022
2024: €327k▼ -13.1% vs 2023
2025: €167k▼ -48.9% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2025 is 50% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.61M
Fixed assets
€1.08M ▲ 6.4%
Current assets
€3.53M ▼ 7.0%
Equity and liabilities €4.61M
Equity
€3.96M ▲ 4.4%
Debt
€650k ▼ 36.1%
Debt's share of the balance-sheet total falls from 21.2% to 14.1%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€340k▼
2024 · €550k
Cash flow
€286k▼
2024 · €433k
Current ratio
5.62▲
2024 · 4.25
Quick ratio
0.61▼
2024 · 0.96
Debt to equity
0.16▼
2024 · 0.27
ROE
4.2%▼
2024 · 8.6%
ROA
3.6%▼
2024 · 6.8%
Interest coverage
22.84▼
2024 · 25.36
Debt ≤ 1 year
€629k▼
2024 · €894k
Debt > 1 year
€6k▼
2024 · €70k
Income taxes
€59k▼
2024 · €113k
Staff costs
€543k▲
2024 · €484k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet
Code20242025
Assets
Total assets20/58€4.81M€4.61M▼
Fixed assets21/28€1.01M€1.08M▲
Tangible fixed assets22/27€525k€567k▲
Land and buildings22€414k€386k▼
Plant, machinery and equipment23€29k€26k▼
Furniture and vehicles24€82k€156k▲
Financial fixed assets28€489k€512k▲
Current assets29/58€3.80M€3.53M▼
Stocks and contracts in progress3€2.94M€3.15M▲
Stocks30/36€2.94M€3.15M▲
Amounts receivable within one year40/41€276k€333k▲
Trade receivables40€14k€37k▲
Other amounts receivable41€262k€296k▲
Cash at bank and in hand54/58€569k€39k▼
Deferred charges and accrued income490/1€10k€9k▼
Equity and liabilities
Total equity and liabilities10/49€4.81M€4.61M▼
Equity10/15€3.79M€3.96M▲
Contributions10/11€25k€25k=
Reserves13€3.77M€3.94M▲
Distributable reserves133€3.77M€3.94M▲
Amounts payable17/49€1.02M€650k▼
Amounts payable after more than one year17€70k€6k▼
Financial debts170/4€70k€6k▼
Amounts payable within one year42/48€894k€629k▼
Current portion of amounts payable after more than one year42€39k€35k▼
Financial debts43€58k€130k▲
Credit institutions430/8€58k€130k▲
Trade debts44€682k€364k▼
Suppliers440/4€682k€364k▼
Taxes, remuneration and social security45€114k€99k▼
Taxes450/3€114k€99k▼
Other amounts payable47/48€612€612=
Accrued charges and deferred income492/3€53k€15k▼
Income statement
Code20242025
Remuneration, social security and pensions62€484k€543k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€106k€118k▲
Other operating charges640/8€6k€6k▼
Non-recurring operating charges66A-€435
Gross operating margin9900€1.04M€889k▼
Operating profit (loss)9901€444k€221k▼
Financial income75/76B€18k€20k▲
Recurring financial income75€18k€20k▲
Financial charges65/66B€22k€15k▼
Recurring financial charges65€22k€15k▼
Profit (loss) for the period before taxes9903€441k€226k▼
Income taxes67/77€113k€59k▼
Profit (loss) for the period9904€327k€167k▼
Profit (loss) for the period to be appropriated9905€327k€167k▼
Appropriation of the result
Profit (loss) to be appropriated9906€327k€167k▼
Transfer to equity691/2€327k€167k▼
To other reserves6921€327k€167k▼
Social balance
Average headcount (FTE)90878.59.7▲
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €593 | - | €13k | - | - | - |
| Remuneration, social security and pensions62 | €418k | €360k | €421k | €484k | €543k | ▲ 12.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €88k | €113k | €105k | €106k | €118k | ▲ 11.8% |
| Other operating charges640/8 | €2k | €2k | €6k | €6k | €6k | ▼ 0.1% |
| Non-recurring operating charges66A | €301 | €315 | - | - | €435 | - |
| Gross operating margin9900 | €1.04M | €781k | €1.05M | €1.04M | €889k | ▼ 14.6% |
| Operating profit (loss)9901 | €529k | €305k | €515k | €444k | €221k | ▼ 50.2% |
| Financial income75/76B | €14k | €16k | €17k | €18k | €20k | ▲ 9.2% |
| Recurring financial income75 | €14k | €16k | €17k | €18k | €20k | ▲ 9.2% |
| Financial charges65/66B | €23k | €19k | €25k | €22k | €15k | ▼ 31.4% |
| Recurring financial charges65 | €23k | €19k | €25k | €22k | €15k | ▼ 31.4% |
| Profit (loss) for the period before taxes9903 | €519k | €302k | €507k | €441k | €226k | ▼ 48.7% |
| Income taxes67/77 | €119k | €74k | €131k | €113k | €59k | ▼ 48.1% |
| Profit (loss) for the period9904 | €401k | €228k | €376k | €327k | €167k | ▼ 48.9% |
| Transfer from tax-exempt reserves789 | €248 | - | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €401k | €228k | €376k | €327k | €167k | ▼ 48.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.94M | €4.61M | €4.82M | €4.81M | €4.61M | ▼ 4.2% |
| Fixed assets21/28 | €1.13M | €1.22M | €1.06M | €1.01M | €1.08M | ▲ 6.4% |
| Tangible fixed assets22/27 | €820k | €790k | €600k | €525k | €567k | ▲ 8.0% |
| Land and buildings22 | €614k | €549k | €482k | €414k | €386k | ▼ 6.9% |
| Plant, machinery and equipment23 | €28k | €36k | €37k | €29k | €26k | ▼ 10.8% |
| Furniture and vehicles24 | €178k | €204k | €81k | €82k | €156k | ▲ 89.9% |
| Financial fixed assets28 | €305k | €427k | €458k | €489k | €512k | ▲ 4.5% |
| Current assets29/58 | €2.81M | €3.40M | €3.76M | €3.80M | €3.53M | ▼ 7.0% |
| Stocks and contracts in progress3 | €2.27M | €2.99M | €3.32M | €2.94M | €3.15M | ▲ 7.1% |
| Stocks30/36 | €2.27M | €2.99M | €3.32M | €2.94M | €3.15M | ▲ 7.1% |
| Amounts receivable within one year40/41 | €283k | €298k | €277k | €276k | €333k | ▲ 20.5% |
| Trade receivables40 | €16k | €27k | €18k | €14k | €37k | ▲ 161% |
| Other amounts receivable41 | €267k | €271k | €258k | €262k | €296k | ▲ 13.0% |
| Cash at bank and in hand54/58 | €256k | €111k | €166k | €569k | €39k | ▼ 93.2% |
| Deferred charges and accrued income490/1 | €4k | €609 | - | €10k | €9k | ▼ 6.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.94M | €4.61M | €4.82M | €4.81M | €4.61M | ▼ 4.2% |
| Equity10/15 | €2.86M | €3.09M | €3.47M | €3.79M | €3.96M | ▲ 4.4% |
| Contributions10/11 | €25k | €25k | €25k | €25k | €25k | = |
| Reserves13 | €2.84M | €3.07M | €3.44M | €3.77M | €3.94M | ▲ 4.4% |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | €2.83M | €3.06M | €3.44M | €3.77M | €3.94M | ▲ 4.4% |
| Amounts payable17/49 | €1.08M | €1.52M | €1.35M | €1.02M | €650k | ▼ 36.1% |
| Amounts payable after more than one year17 | €336k | €265k | €168k | €70k | €6k | ▼ 91.6% |
| Financial debts170/4 | €336k | €265k | €168k | €70k | €6k | ▼ 91.6% |
| Amounts payable within one year42/48 | €732k | €1.25M | €1.15M | €894k | €629k | ▼ 29.7% |
| Current portion of amounts payable after more than one year42 | €32k | €38k | €39k | €39k | €35k | ▼ 10.3% |
| Financial debts43 | €258k | €408k | €408k | €58k | €130k | ▲ 123% |
| Credit institutions430/8 | €258k | €408k | €408k | €58k | €130k | ▲ 123% |
| Trade debts44 | €192k | €735k | €596k | €682k | €364k | ▼ 46.7% |
| Suppliers440/4 | €192k | €735k | €596k | €682k | €364k | ▼ 46.7% |
| Advances received on contracts in progress46 | €142k | - | - | - | - | - |
| Taxes, remuneration and social security45 | €107k | €66k | €103k | €114k | €99k | ▼ 13.0% |
| Taxes450/3 | €107k | €66k | €103k | €114k | €99k | ▼ 13.0% |
| Other amounts payable47/48 | €612 | €612 | €612 | €612 | €612 | = |
| Accrued charges and deferred income492/3 | €9k | €9k | €38k | €53k | €15k | ▼ 71.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €401k | €228k | €376k | €327k | €167k | ▼ 48.9% |
| + Depreciation and write-downs630 | €88k | €113k | €105k | €106k | €118k | ▲ 11.8% |
| Operating cash flow (approximation) | €489k | €341k | €482k | €433k | €286k | ▼ 34.0% |
| Investment in fixed assets (approximation) | - | €-204k | €53k | €-63k | €-183k | ▼ 192% |
| Change in cash | - | €-145k | €56k | €403k | €-531k | ▼ 232% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
29-06
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial
Weakest financial yearnet €167k ▼48.9%
Net result drops to €167k, the lowest in the series.
26-08
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema · 26 days late
2024
22-08
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema · 22 days late
2023
08-08
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema · 8 days late
2022
26-08
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema · 26 days late
2021
31-12
Financial
Highest result since 2018net €401k ▲36.1%
Operating result €529k, net result €401k, both a record.
27-08
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema · 27 days late
2020
18-08
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 18 days late
2019
31-12
Financial
Equity above €2MEq €2.17M ▲9.8%
2 profitable years in a row build equity to €2.17M.
29-08
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 29 days late
2018
29-08
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema · 29 days late
2017
28-08
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Genk · 1 establishment unit since 1974
Ground area
8,579 m²
Building footprint
4,136 m²
Volume, LiDAR
24,023 m³
Parcel 71305F0971/00D010, Flanders · tallest building 9.0 m, ±2 floors. Linked by address, not a title deed.
4
companies at this address
See who is registered here
1 establishment unit
Bosdel 49, 3600 Genk
since 19742.010.496.234
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71305F0971/00D010 | Flanders | 8,579 m² | 1 · 4,136 m² | 9.0 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2025 · 1 entry · 2,000 EUR awarded · 2,000 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 2,000 EUR | 2,000 EUR |
Schemes
Hinderpremie bij openbare werken
Similar companies · same sector, comparable size
GEMO
BE 0418.221.042
Gent · Eq €3.96M
Garage Geeraerts
BE 0412.890.891
Lennik · Eq €4.28M
Mooof
BE 0876.505.658
Wielsbeke · Eq €3.66M
SUZUKI BELGIUM
BE 0421.846.763
Mechelen · Eq €4.30M
New American Lifestyle
BE 0670.464.295
Beveren-Kruibeke-Zwijndrecht · Eq €3.59M
Of 1,127 companies in sector 47830 we hold annual accounts for 467. 126 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded12-08-1974
Fiscal year end31-12
Activities, NACEBEL 2025
47830Retail sale of motorcycles and motorcycle parts and accessories
47300Retail sale of automotive fuel
95290Repair and maintenance of other personal and household goods
Scores and ratios are computed by Checked and are not a credit decision.