FRANLORD (0451.519.954): financials and annual accounts

FRANLORD

Mons ·KBO/BCE: BE 0451.519.954

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	404,873	395,983	493,090	295,206	360,855	408,295	485,338	565,891	657,555	715,323	961,430	1.0m	1.0m	1.1m	1.0m	1.1m	984,005	895,485	824,610	838,802
`21/28`	362,816	295,908	260,487	283,819	342,577	398,471	474,990	558,038	646,862	706,802	953,398	1.0m	1.0m	1.1m	1.0m	1.0m	921,317	790,617	818,066	800,222
`22/27`	362,816	295,908	260,487	283,819	342,577	398,471	474,990	558,038	646,862	706,802	953,398	1.0m	1.0m	1.1m	1.0m	1.0m	921,317	790,617	818,066	800,222
`22`	94,434	113,102	131,770	163,935	199,484	222,277	245,070	267,863	290,655	313,448	551,674	581,563	630,886	662,032	656,927	637,123	621,672	521,509	545,559	569,608
`24`	27,689	0	128	698	1,267	-	277	553	-	-	-	-	289	579	-	260	519	-	-	510
`26`	240,693	182,806	128,590	119,186	141,825	176,193	229,643	289,622	356,207	393,355	401,724	437,386	369,448	394,159	374,788	368,001	299,126	269,107	272,507	230,104
`29/58`	42,057	100,075	232,603	11,387	18,278	9,825	10,348	7,853	10,693	8,521	8,032	30,401	22,610	10,886	12,933	66,002	62,688	104,868	6,544	38,579
`40/41`	5,262	5,276	5,362	123	-	-	2,120	-	1,270	1,270	0	1,235	1,405	21	5,921	31,047	17,122	218	159	383
`40`	5,262	5,262	5,362	123	-	-	2,120	-	1,270	1,270	-	1,221	1,395	-	5,905	30,944	16,891	-	-	46
`41`	0	14	-	-	-	-	-	-	-	-	0	14	10	21	16	103	232	218	159	337
`54/58`	29,716	91,531	222,622	186	8,463	5,623	1,414	2,434	4,215	2,805	957	24,146	16,260	4,009	575	32,833	43,593	102,816	2,336	29,651
`490/1`	7,080	3,268	4,619	11,078	9,815	4,202	6,814	5,420	5,208	4,445	7,075	5,020	4,946	6,856	6,437	2,122	1,972	1,834	4,049	8,546
Balance sheet: equity and liabilities
`10/49`	404,873	395,983	493,090	295,206	360,855	408,295	485,338	565,891	657,555	715,323	961,430	1.0m	1.0m	1.1m	1.0m	1.1m	984,005	895,485	824,610	838,802
`10/15`	188,306	187,707	159,140	-79,926	-123,099	-105,611	-64,217	-13,357	44,307	89,579	143,772	178,270	113,908	149,911	189,031	210,771	264,930	294,543	316,022	335,516
`10/11`	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588
`10`	-	401,588	401,588	401,588	401,588	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	-	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588	401,588
`14`	-213,282	-213,881	-242,448	-481,514	-524,687	-507,199	-465,805	-414,945	-357,281	-312,009	-257,816	-223,318	-287,680	-251,677	-212,557	-190,817	-136,658	-107,045	-85,566	-66,072
`17/49`	216,568	208,277	333,950	375,132	483,954	513,906	549,555	579,248	613,248	625,744	817,658	871,079	909,326	917,744	855,617	860,614	719,075	600,942	508,588	503,286
`17`	194,222	187,645	311,720	141,144	246,404	482,212	284,239	510,477	554,232	572,056	774,495	814,807	852,218	857,107	790,577	786,916	689,576	579,198	480,760	480,422
`170/4`	174,642	171,105	301,760	133,674	237,914	473,722	275,749	501,987	552,192	570,016	774,495	814,807	852,218	857,107	790,577	786,916	689,576	579,198	480,760	480,422
`178/9`	19,580	16,540	9,960	7,470	8,490	8,490	8,490	8,490	2,040	2,040	-	-	-	-	-	-	-	-	-	-
`42/48`	20,357	19,371	21,005	233,940	237,102	31,646	265,265	68,741	58,986	53,658	43,143	55,675	56,511	60,637	65,039	73,698	29,151	21,744	27,828	22,864
`42`	16,672	14,883	14,058	221,815	231,444	31,278	229,762	41,799	42,631	40,805	39,062	37,397	35,190	28,523	24,271	20,888	15,505	14,730	9,661	9,187
`43`	-	-	0	8,814	-	-	32,894	26,722	14,962	11,199	659	-	4,905	5,843	8,702	5,103	15	-	-	-
`430/8`	-	-	0	8,814	-	-	32,894	26,722	14,962	11,199	659	-	4,905	5,843	8,702	5,103	15	-	-	-
`44`	724	383	4,563	1,849	5,658	368	2,609	220	1,393	1,654	252	8,712	6,850	14,705	20,501	36,142	6,466	-	-	9
`440/4`	724	383	4,563	1,849	5,658	368	2,609	220	1,393	1,654	252	8,712	6,850	14,705	20,501	36,142	6,466	-	-	9
`45`	2,600	4,104	2,384	1,461	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`450/3`	2,600	4,104	2,384	1,461	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`47/48`	361	-	-	-	-	-	-	-	-	-	3,170	9,565	9,565	11,565	11,565	11,565	7,165	7,014	18,167	13,668
`492/3`	1,988	1,261	1,225	48	449	48	51	30	30	30	20	597	597	0	0	-	348	-	-	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	99,179	-	-	4,941	3,922	-	-	-	-
`9900`	93,860	126,084	327,570	137,533	72,573	57,268	59,043	58,970	73,257	73,190	85,298	88,172	74,456	68,020	72,489	31,574	40,914	38,597	36,956	36,459
`630`	62,310	53,226	64,623	68,740	73,441	78,891	87,563	92,617	94,374	90,931	92,050	89,689	78,923	77,361	69,714	63,845	52,534	43,577	42,555	41,940
`631/4`	-	-	-	-	-	-	-	-	-	-	-	2,475	-	-	-	-	-	-	-	-
`640/8`	17,843	26,889	7,496	7,735	7,574	7,522	7,420	8,435	7,653	8,670	8,408	8,275	8,192	6,943	7,008	6,598	6,598	7,953	6,263	7,008
`66A`	-	-	-	-	-	-	-	-	-	9,613	-	-	-	-	-	-	-	-	-	-
`9901`	13,707	45,970	255,450	61,057	-8,442	-29,145	-35,941	-42,082	-28,771	-36,024	-15,160	-12,267	-12,660	-16,284	-4,233	-38,869	-18,219	-12,933	-11,862	-12,489
`75/76B`	300	1,932	50	0	4,870	4,484	4,867	920	-	-	1	44	63	23	106	684	1,545	1,458	390	672
`75`	300	1,932	50	0	4,870	4,484	4,867	920	-	-	1	44	63	23	106	684	1,545	1,458	390	672
`65/66B`	13,189	18,770	16,419	17,884	13,917	16,734	19,786	16,502	16,501	18,169	19,339	22,594	23,407	22,859	22,554	19,896	12,939	10,004	8,023	8,445
`65`	13,189	18,770	16,419	17,884	13,917	16,734	19,786	16,502	16,501	18,169	19,339	22,594	23,407	22,859	22,554	19,896	12,939	10,004	8,023	8,445
`9903`	818	29,131	239,081	43,173	-17,488	-41,394	-50,860	-57,664	-45,272	-54,193	-34,498	64,362	-36,003	-39,119	-21,740	-54,159	-29,613	-21,479	-19,495	-20,262
`67/77`	219	565	14	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-52
`9904`	599	28,566	239,067	43,173	-17,488	-41,394	-50,860	-57,664	-45,272	-54,194	-34,498	64,362	-36,003	-39,119	-21,740	-54,159	-29,613	-21,479	-19,495	-20,210
`9905`	599	28,566	239,067	43,173	-17,488	-41,394	-50,860	-57,664	-45,272	-54,194	-34,498	64,362	-36,003	-39,119	-21,740	-54,159	-29,613	-21,479	-19,495	-20,210
Appropriation of the result
`9906`	-213,282	-213,881	-242,448	-481,514	-524,687	-507,199	-465,805	-414,945	-357,281	-312,009	-257,816	-223,318	-287,680	-251,677	-212,557	-190,817	-136,658	-107,045	-85,566	-66,072
`14P`	-213,881	-242,448	-481,514	-524,687	-507,199	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	14-07-2026	2026-00296344	PDF
31-12-2024	micro format	03-06-2025	2025-00115214	PDF
31-12-2023	micro format	22-06-2024	2024-00151969	PDF
31-12-2022	micro format	24-07-2023	2023-00261688	PDF
31-12-2021	micro format	04-07-2022	2022-20139635	PDF
31-12-2020	full format	11-06-2021	2021-19500153	PDF
31-12-2019	full format	22-06-2020	2020-19300133	PDF
31-12-2018	full format	11-06-2019	2019-17500388	PDF
31-12-2017	full format	11-06-2018	2018-17500566	PDF
31-12-2016	full format	10-08-2017	2017-42900215	PDF
31-12-2015	full format	14-07-2016	2016-32200591	PDF
31-12-2014	full format	12-06-2015	2015-17200185	PDF
31-12-2013	full format	05-06-2014	2014-15700061	PDF
31-12-2012	full format	19-06-2013	2013-19200384	PDF
31-12-2011	full format	06-06-2012	2012-15200371	PDF
31-12-2010	full format	15-06-2011	2011-16800076	PDF
31-12-2009	full format	07-07-2010	2010-28800469	PDF
31-12-2008	full format	05-06-2009	2009-19700310	PDF
31-12-2007	full format	09-06-2008	2008-20300360	PDF
31-12-2006	full format	20-06-2007	2007-25400366	PDF
31-12-2005	full format	04-07-2006	2006-40200236	PDF
31-12-2004	full format	28-09-2005	2005-73303761	PDF
31-12-2003	full format	01-10-2004	2004-69800623	PDF
31-12-2002	full format	31-07-2003	2003-57004453	PDF
31-12-2001	full format	02-10-2002	2002-61705013	PDF
31-12-2000	full format	16-11-2001	2001-70103760	PDF
31-12-1999	full format	08-09-2000	2000-55501374	PDF
31-12-1998	full format	29-10-1999	1999-56100943	PDF
31-12-1997	full format	26-11-1998	1998-59103918	PDF
31-12-1996	full format	07-10-1997	1997-47804953	PDF
31-12-1995	full format	10-07-1996	1996-33200284	PDF
31-12-1994	full format	12-06-1995	1995-23001076	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
76,017	99,195	320,073	129,797	64,999	49,746	51,623	50,535	65,604	54,907	76,890	77,423	66,264	61,077	65,481	24,976	34,315	30,644	30,693	29,452
62,910	81,792	303,690	111,913	55,952	37,496	36,704	34,953	49,103	36,737	57,552	154,051	42,920	38,241	47,974	9,686	22,921	22,098	23,060	21,730
129,217	88,647	59,888	22,739	17,547	2,372	4,516	3,793	34,434	59,769	26,500	142,505	22,778	102,415	96,045	147,911	183,235	16,128	60,398	38,089
-61,815	-131,091	222,436	-8,278	2,840	4,209	-1,020	-1,781	1,410	1,849	-23,189	7,886	12,251	3,434	-32,258	-10,760	-59,223	100,480	-27,315	-
21,701	80,705	211,598	-222,553	-218,823	-21,821	-254,916	-60,888	-48,293	-45,137	-35,112	-25,274	-33,901	-49,751	-52,107	-7,696	33,537	83,124	-21,284	15,715
46.5%	47.4%	32.3%	-27.1%	-34.1%	-25.9%	-13.2%	-2.4%	6.7%	12.5%	15.0%	17.0%	11.1%	14.0%	18.1%	19.7%	26.9%	32.9%	38.3%	40.0%
2.07	5.17	11.07	0.05	0.08	0.31	0.04	0.11	0.18	0.16	0.19	0.55	0.40	0.18	0.20	0.90	2.15	4.82	0.24	1.69
1.15	1.11	2.10	-	-	-	-	-	13.84	6.99	5.69	4.89	7.98	6.12	4.53	4.08	2.71	2.04	1.61	1.50
0.3%	15.2%	150.2%	-	-	-	-	-	-102.2%	-60.5%	-24.0%	36.1%	-31.6%	-26.1%	-11.5%	-25.7%	-11.2%	-7.3%	-6.2%	-6.0%
0.1%	7.2%	48.5%	14.6%	-4.8%	-10.1%	-10.5%	-10.2%	-6.9%	-7.6%	-3.6%	6.1%	-3.5%	-3.7%	-2.1%	-5.1%	-3.0%	-2.4%	-2.4%	-2.4%
5.76	5.28	19.49	7.26	4.67	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€129,217	€88,647	€59,888	€22,739	€17,547
	€62,310	€53,226	€64,623	€68,740	€73,441

FRANLORD

Annual accounts 2025

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Securities and guarantees

Investments

Insights on FRANLORD

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Securities and guarantees

Investments

Insights on FRANLORD

Next steps

in euro

in euro