Skip to content

FRANK GROFFI

Active
Private limited companyfounded 199728 yrs activeSchrieksesteenweg 110, 2221 Heist-op-den-Berg, BelgiumKBO/BCE: BE 0462.207.671

FRANK GROFFI has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €354k and a net result of €32k. Equity is growing by ~10.6% per year across the filed fiscal years. Its solvency ranks better than 69% of 16459 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).

Checked score

Score 2025
90 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability78▲+6
Solvency100=
Growth52=
Track record100
Bankruptcy probability, 12 months
< 0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €30k at 30 days acceptable
Liquidity ample (current ratio 7.45 against 7.47 in 2024; short-term debt: 10% and cash: 22.5% of total assets), and 20.1% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 86
Relative position
BE, all sectors
reference
Sector 86
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 28 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
79.9%
Return on assets
7.3%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 14-07-2026, 17 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
17 d early
2024
61 d late
2023
92 d late
2022
68 d late
2021
60 d late
2020
31 d late
2019
20 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
19-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€354k▲ 10.1%
2024 · €322k
2018: €146k 2019: €178k 2020: €204k 2021: €253k 2022: €305k 2023: €311k 2024: €322k
2018 → 2025
Total assets
€443k▲ 6.7%
2024 · €415k
2018: €285k 2019: €260k 2020: €269k 2021: €324k 2022: €366k 2023: €352k 2024: €415k
2018 → 2025
Net result
€32k▲ 207%
2024 · €11k
2018: €35k 2019: €33k 2020: €26k 2021: €49k 2022: €52k 2023: €6k 2024: €11k
2018 → 2025
Working capital
€285k▲ 21.5%
2024 · €234k
2018: €37k 2019: €65k 2020: €92k 2021: €126k 2022: €208k 2023: €232k 2024: €234k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€253k-€305k▲ 20.7%€311k▲ 1.8%€322k▲ 3.4%€354k▲ 10.1%
Operating result€70k-€78k▲ 11.3%€39k▼ 49.1%€32k▼ 19.5%€57k▲ 78.3%
Net result€49k-€52k▲ 7.8%€6k▼ 89.4%€11k▲ 90.7%€32k▲ 207%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60k€80kOperating result 2021: €70k€70kNet result 2021: €49k€49kOperating result 2022: €78k€78kNet result 2022: €52k€52kOperating result 2023: €39k€39kNet result 2023: €6k€6kOperating result 2024: €32k€32kNet result 2024: €11k€11kOperating result 2025: €57k€57kNet result 2025: €32k€32k20212022202320242025
The operating result recovers in 2025; 2025 is 78% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €443k
Fixed assets €114k▼ 21.2%
Current assets €329k▲ 21.6%
Equity and liabilities €443k
Equity €354k▲ 10.1%
Debt €89k▼ 5.0%
The debt ratio falls from 22.6% to 20.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€88k
2024 · €58k
Cash flow
€63k
2024 · €37k
Solvency
79.9%
2024 · 77.4%
Current ratio
7.45
2024 · 7.47
Quick ratio
7.45
2024 · 7.47
Debt / equity
0.25
2024 · 0.29
ROE
9.2%
2024 · 3.3%
ROA
7.3%
2024 · 2.5%
Interest coverage
28.98
2024 · 36.26
Debt
€89k
2024 · €94k
Debt ≤ 1 year
€44k
2024 · €36k
Debt > 1 year
€40k
2024 · €58k
Income taxes
€19k
2024 · €11k
Staff costs
€46k
2024 · €47k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€415k€443k
Fixed assets21/28€145k€114k
Tangible fixed assets22/27€145k€114k
Land and buildings22€58k€50k
Plant, machinery and equipment23€10k€9k
Furniture and vehicles24€77k€56k
Current assets29/58€271k€329k
Amounts receivable within one year40/41€2k€11k
Trade receivables40-€4k
Other amounts receivable41€2k€7k
Current investments50/53€164k€213k
Cash at bank and in hand54/58€101k€100k
Deferred charges and accrued income490/1€4k€5k
Equity and liabilities
Total equity and liabilities10/49€415k€443k
Equity10/15€322k€354k
Contributions10/11€12k€12k=
Reserves13€309k€342k
Distributable reserves133€309k€342k
Amounts payable17/49€94k€89k
Amounts payable after more than one year17€58k€40k
Financial debts170/4€58k€40k
Amounts payable within one year42/48€36k€44k
Current portion of amounts payable after more than one year42€16k€18k
Trade debts44€4k€2k
Suppliers440/4€4k€2k
Taxes, remuneration and social security45€16k€24k
Taxes450/3€11k€19k
Remuneration and social security454/9€5k€6k
Accrued charges and deferred income492/3-€5k
Income statement Code20242025
Remuneration, social security and pensions62€47k€46k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26k€31k
Other operating charges640/8€3k€4k
Non-recurring operating charges66A€710€614
Gross operating margin9900€108k€138k
Operating profit (loss)9901€32k€57k
Financial income75/76B€353€614
Recurring financial income75€353€614
Financial charges65/66B€11k€6k
Recurring financial charges65€2k€3k
Non-recurring financial charges66B€9k€3k
Profit (loss) for the period before taxes9903€21k€51k
Income taxes67/77€11k€19k
Profit (loss) for the period9904€11k€32k
Profit (loss) for the period to be appropriated9905€11k€32k
Appropriation of the result
Profit (loss) to be appropriated9906€11k€32k
Transfer to equity691/2€11k€32k
To other reserves6921€11k€32k

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
14-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
30-09
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 61 days late
2024
31-10
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 92 days late
2023
31-12
Financial Weakest financial yearnet €6k ▼89.4%
Net result drops to €6k, the lowest in the series; recovery starts the following year.
07-10
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 68 days late
2022
31-12
Financial Highest result since 2018net €52k ▲7.8%
Operating result €78k, net result €52k, both a record.
29-09
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 60 days late
2021
31-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
31-12
Financial Equity above €200kEq €204k ▲14.5%
3 profitable years in a row build equity to €204k.
20-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 20 days late
2019
31-12
Financial Equity above €150kEq €178k ▲22.5%
2 profitable years in a row build equity to €178k.
28-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
27-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
29-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 29 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Heist-op-den-Berg · 1 establishment unit since 1997
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Schrieksesteenweg 1102221 Heist-op-den-Berg
Ground area
1,322 m²
Building footprint
341 m²
Volume, LiDAR
2,211 m³
Parcel 12006D0580/00G003, Flanders · tallest building 10.4 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Schrieksesteenweg 110, 2221 Heist-op-den-Berg
NACE 85130
since 19972.207.475.421
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12006D0580/00G003 Flanders 1,322 m² 1 · 341 m² 10.4 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 6,942 companies in sector 86230 we hold annual accounts for 4,290. 3,633 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded22-12-1997
Fiscal year end31-12
Activities, NACEBEL
86230Dental practice
Sources
Crossroads Bank for EnterprisesNational Bank · 27 filingsAddress and cadastre registers

Data from official sources, last processed on 19-09-2026. Scores and ratios are computed by Checked and are not a credit decision.