FRAMAX (0428.090.296): financials and annual accounts

FRAMAX

Châtelet ·KBO/BCE: BE 0428.090.296

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	8,323	12,013	6,765	10,112	14,723	17,612	17,612	16,064	17,279	18,349	17,846	17,864	19,823	24,825	27,450	33,518	44,131	51,367	52,336	60,768
`21/28`	-	-	0	-	-	-	-	-	-	73	284	495	294	368	815	1,262	1,710	2,157	-	3,179
`21`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-
`22/27`	-	-	0	-	-	-	-	-	-	73	284	495	294	368	815	1,262	1,710	2,157	-	3,179
`23`	-	-	0	-	-	-	-	-	-	-	-	-	294	368	374	748	1,122	1,496	-	-
`24`	-	-	0	-	-	-	-	-	-	73	284	495	-	-	441	514	588	661	-	3,179
`29/58`	8,323	12,013	6,765	10,112	14,723	17,612	17,612	16,064	17,279	18,276	17,562	17,369	19,529	24,457	26,635	32,256	42,421	49,210	52,336	57,589
`3`	-	-	-	-	-	6,889	9,625	10,621	11,902	12,195	13,030	14,194	15,792	18,927	21,872	22,549	20,014	12,744	-	-
`30/36`	-	-	-	-	-	6,889	9,625	10,621	11,902	12,195	13,030	14,194	15,792	18,927	21,872	22,549	20,014	12,744	-	-
`40/41`	5,642	5,642	5,642	9,528	14,652	9,664	7,461	4,960	4,878	5,529	3,891	2,402	2,132	2,279	2,968	7,436	21,091	27,271	51,660	56,311
`40`	5,642	5,642	5,642	9,059	14,183	9,181	7,444	4,680	4,878	5,521	3,891	494	65	-	21	-	-	53	51,103	56,086
`41`	-	-	-	469	469	483	17	280	-	8	-	1,908	2,067	2,279	2,947	7,436	21,091	27,218	557	225
`54/58`	1,638	5,359	1,123	584	71	773	298	231	253	309	384	419	1,262	2,923	1,477	1,971	1,027	8,917	404	988
`490/1`	1,043	1,013	-	-	-	287	228	252	246	243	257	354	343	328	318	300	289	278	272	290
Balance sheet: equity and liabilities
`10/49`	8,323	12,013	6,765	10,112	14,723	17,612	17,612	16,064	17,279	18,349	17,846	17,864	19,823	24,825	27,450	33,518	44,131	51,367	52,336	60,768
`10/15`	4,434	5,172	-3,147	-186	2,426	5,942	6,874	6,840	7,938	7,865	8,378	7,577	9,978	19,620	22,861	30,333	38,107	47,361	51,895	57,149
`10/11`	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000
`100`	-	-	-	-	-	-	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000
`13`	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000
`130/1`	-	-	-	1,859	1,859	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859
`1311`	-	-	-	1,859	1,859	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	30,000	30,000	30,000	28,141	28,141	28,141	28,141	28,141	28,141	28,141	28,141	28,141	28,141	28,141	28,141	28,141	28,141	28,141	28,141	28,141
`14`	-50,566	-49,828	-58,147	-55,186	-52,574	-49,058	-48,126	-48,160	-47,062	-47,135	-46,622	-47,423	-45,022	-35,380	-32,139	-24,667	-16,893	-7,639	-3,105	2,149
`17/49`	3,889	6,841	9,912	10,298	12,296	11,671	10,738	9,224	9,341	10,484	9,468	10,287	9,845	5,205	4,589	3,185	6,024	4,006	441	3,619
`17`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	440
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	440
`42/48`	3,889	6,841	9,912	10,298	12,296	11,671	10,738	9,224	9,341	10,484	9,468	10,287	9,845	5,205	4,589	3,185	6,024	4,006	441	3,179
`42`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	440	2,582
`44`	3,889	2,314	384	709	1,427	1,636	-	66	90	90	1,690	6,395	8,838	4,234	4,278	1,459	4,682	4,003	-	8
`440/4`	3,889	2,314	384	709	1,427	1,636	-	66	90	90	1,690	6,395	8,838	4,234	4,278	1,459	4,682	4,003	-	8
`46`	-	-	-	-	-	-	-	-	-	158	158	158	159	289	158	1,479	-	-	-	-
`45`	-	-	-	61	954	342	904	837	830	999	633	104	43	151	147	151	117	-	-	109
`450/3`	-	-	-	61	954	342	904	-	830	-	-	104	43	151	147	151	117	-	-	-
`454/9`	-	-	-	-	-	-	-	837	-	999	633	-	-	-	-	-	-	-	-	109
`47/48`	-	4,528	9,528	9,528	9,916	9,693	9,834	8,321	8,421	9,237	6,987	3,630	805	531	6	96	1,225	3	1	480
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,483
`9900`	-259	8,882	-2,457	-2,101	-3,176	-131	157	-701	634	237	1,572	-1,478	-8,176	-2,163	-5,887	-6,797	-8,242	-3,707	-1,268	-170
`630`	-	-	-	-	-	-	-	-	73	211	211	211	74	447	447	448	447	448	3,179	3,179
`631/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	335	-	-	-	-	-
`640/8`	400	387	384	348	445	615	633	628	623	639	1,110	614	611	603	595	589	591	586	576	571
`66A`	-	-	-	-	-	-	-	216	-	110	-	70	55	-	180	-	100	50	120	-
`9901`	-658	8,495	-2,841	-2,449	-3,621	-746	-476	-1,329	-62	-613	251	-2,303	-8,861	-3,213	-7,264	-7,834	-9,280	-4,741	-5,023	-3,920
`75/76B`	-	-	-	-	413	16	549	484	234	240	578	-	-	-	-	88	158	291	72	253
`75`	-	-	-	-	-	16	549	484	234	240	578	-	-	-	-	88	158	291	72	253
`76B`	-	-	-	-	413	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	80	176	120	164	130	57	39	253	99	140	28	28	726	28	28	28	32	34	183	235
`65`	80	176	120	164	130	57	39	37	33	30	28	28	726	28	28	28	32	34	183	235
`66B`	-	-	-	-	-	-	-	216	66	110	-	-	-	-	-	-	-	-	-	-
`9903`	-738	8,319	-2,961	-2,612	-3,338	-787	34	-1,098	73	-513	801	-2,401	-9,642	-3,241	-7,472	-7,774	-9,254	-4,534	-5,254	-1,419
`67/77`	-	-	-	-	178	145	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9904`	-738	8,319	-2,961	-2,612	-3,515	-932	34	-1,098	73	-513	801	-2,401	-9,642	-3,241	-7,472	-7,774	-9,254	-4,534	-5,254	-1,419
`9905`	-738	8,319	-2,961	-2,612	-3,515	-932	34	-1,098	73	-513	801	-2,401	-9,642	-3,241	-7,472	-7,774	-9,254	-4,534	-5,254	-1,419
Appropriation of the result
`9906`	-50,566	-49,828	-58,147	-55,186	-52,574	-49,058	-48,126	-48,160	-47,062	-47,135	-46,622	-47,423	-45,022	-35,380	-32,139	-24,667	-16,893	-7,639	-3,105	2,149
`14P`	-49,828	-58,147	-55,186	-52,574	-49,058	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	16-06-2026	2026-00178473	PDF
31-12-2024	micro format	19-08-2025	2025-00395206	PDF
31-12-2023	micro format	20-08-2024	2024-00363688	PDF
31-12-2022	micro format	28-08-2023	2023-00431394	PDF
31-12-2021	full format	30-08-2022	2022-20411375	PDF
31-12-2020	micro format	31-08-2021	2021-66000335	PDF
31-12-2019	micro format	22-06-2020	2020-19500090	PDF
31-12-2018	full format	16-02-2020	2020-05200554	PDF
31-12-2017	micro format	27-06-2018	2018-24300592	PDF
31-12-2016	full format	26-06-2017	2017-21800076	PDF
31-12-2015	full format	24-06-2016	2016-21600237	PDF
31-12-2014	full format	25-06-2015	2015-21800037	PDF
31-12-2013	full format	27-06-2014	2014-22900545	PDF
31-12-2012	full format	27-06-2013	2013-23200518	PDF
31-12-2011	full format	18-06-2012	2012-18200277	PDF
31-12-2010	full format	27-06-2011	2011-20800468	PDF
31-12-2009	full format	27-06-2010	2010-23600170	PDF
31-12-2008	full format	21-06-2009	2009-27400401	PDF
31-12-2007	full format	24-06-2008	2008-28600242	PDF
31-12-2006	full format	28-06-2007	2007-31900159	PDF
31-12-2005	full format	26-06-2006	2006-32402211	PDF
31-12-2004	full format	27-06-2005	2005-34602759	PDF
31-12-2003	full format	18-06-2004	2004-27600738	PDF
31-12-2002	full format	24-06-2003	2003-29704167	PDF
31-12-2001	full format	21-06-2002	2002-25000480	PDF
31-12-2000	full format	22-06-2001	2001-25002669	PDF
31-12-1999	full format	23-06-2000	2000-27102388	PDF
31-12-1998	full format	25-06-1999	1999-23500334	PDF
31-12-1997	full format	26-06-1998	1998-23201674	PDF
31-12-1996	full format	19-06-1997	1997-17304624	PDF
31-12-1995	full format	18-06-1996	1996-19005114	PDF
31-12-1994	full format	28-06-1995	1995-30204570	PDF
31-12-1993	full format	20-07-1994	1994-31202894	PDF
31-12-1992	full format	29-06-1993	1993-18502988	PDF
31-12-1991	full format	08-07-1992	1992-20104684	PDF
31-12-1990	full format	11-07-1991	1991-17301442	PDF
31-12-1989	full format	27-06-1990	1990-11804279	PDF
31-12-1988	full format	29-06-1989	1989-12400717	PDF
31-12-1987	full format	24-06-1988	1988-10204448	PDF
31-12-1986	full format	18-06-1987	1987-10800953	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-	-	-	-	-	-	-	-	11	-402	462	-2,092	-8,787	-2,766	-6,817	-7,386	-8,833	-4,293	-1,844	-741
-	-	-	-	-	-	-	-	146	-302	1,012	-2,190	-9,568	-2,794	-7,025	-7,326	-8,807	-4,086	-2,075	1,760
-	-	-	-	-	-	-	-	0	0	0	412	0	0	0	0	0	2,605	0	-
-3,721	4,236	539	513	-702	475	67	-22	-56	-75	-35	-843	-1,661	1,446	-494	944	-7,890	8,513	-584	-
4,434	5,172	-3,147	-186	2,426	5,942	6,874	6,840	7,938	7,792	8,094	7,082	9,684	19,252	22,046	29,071	36,397	45,204	51,895	54,410
53.3%	43.1%	-46.5%	-1.8%	16.5%	33.7%	39.0%	42.6%	45.9%	42.9%	46.9%	42.4%	50.3%	79.0%	83.3%	90.5%	86.3%	92.2%	99.2%	94.0%
2.14	1.76	0.68	0.98	1.20	1.51	1.64	1.74	1.85	1.74	1.85	1.69	1.98	4.70	5.80	10.13	7.04	12.28	-	18.12
2.14	1.76	0.68	0.98	1.20	0.92	0.74	0.59	0.58	0.58	0.48	0.31	0.38	1.06	1.04	3.05	3.72	9.10	-	18.12
0.88	1.32	-	-	5.07	1.96	1.56	1.35	1.18	1.33	1.13	1.36	0.99	0.27	0.20	0.11	0.16	0.08	0.01	0.06
-16.7%	160.8%	-	-	-144.9%	-15.7%	0.5%	-16.1%	0.9%	-6.5%	9.6%	-31.7%	-96.6%	-16.5%	-32.7%	-25.6%	-24.3%	-9.6%	-10.1%	-2.5%
-8.9%	69.2%	-43.8%	-25.8%	-23.9%	-5.3%	0.2%	-6.8%	0.4%	-2.8%	4.5%	-13.4%	-48.6%	-13.1%	-27.2%	-23.2%	-21.0%	-8.8%	-10.0%	-2.3%

FRAMAX

Annual accounts 2025

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Insights on FRAMAX

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Insights on FRAMAX

Next steps

in euro

in euro