Skip to content

FRAMACO

In bankruptcy Public limited companyfounded 1981Nieuwstraat 46, 1000 BrusselsKBO/BCE: BE 0421.974.249
FRAMACO
Financial year 2023
Follow Report

Annual accounts 2023

micro format, filed on 07-08-2023, 24 days before the deadline
€582,490
€201,612
€307,007
€223,512
-21.0%
0.38

Money flows

no detail for 2023

Balance sheet

balance sheet total €2.1m on 31-01-2023
What the company ownsHow it is paid for

Position in the sector

Compare with sector

-21.0%

Higher than 15% of 23,980 companies in 2023.

0.38

Higher than 9% of 23,183 companies in 2023.

5.7%

Higher than 60% of 23,323 companies in 2023.

FRAMACO Middle half of the sector 80% of the sector Micro accounts in retail trade (NACE 47)

Net result: top quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: bottom quarter

Staff

€32,356

Staff costs divided by the average number of full-time equivalents.

-1 person

people who joined people who left

In 2023, 41 people joined and 42 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2023202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 2.1m3.0m3.2m3.4m4.5m4.0m3.3m3.6m3.1m3.5m2.8m3.0m2.8m2.4m4.5m2.3m
21/28 1.2m1.2m1.3m1.4m1.3m1.2m485,418434,515457,859496,772391,171360,410414,634342,569443,617383,997
21 -----39,98650,00559,99769,98979,98190,000---2,7545,509
22/27 302,979312,438400,479460,429375,468357,351390,481329,586342,533371,454255,834316,059370,710299,478397,772337,497
23 191,869220,354284,007373,397298,868264,256368,167277,611255,539286,261179,467219,708309,957232,720313,402316,203
24 89,89892,084116,47287,03276,60093,09522,31451,97586,99485,19376,36796,35160,75366,75884,37021,294
25 21,212---------------
28 908,022892,737945,237945,237945,237845,05344,93244,93245,33745,33745,33744,35143,92443,09143,09140,991
29/58 846,4651.8m1.9m2.0m3.2m2.7m2.8m3.1m2.6m3.0m2.4m2.6m2.4m2.0m4.0m1.9m
3 512,101574,452635,931372,803324,897445,056597,232387,090407,074614,569550,119767,853668,493744,313723,640695,696
30/36 512,101574,452635,931372,803324,897445,056597,232387,090407,074614,569550,119767,853668,493744,313723,640695,696
40/41 98,566678,485703,3041.1m2.1m1.8m1.5m2.0m1.3m1.2m791,687850,5831.0m954,8392.9m785,024
40 97,944678,466525,125929,8142.0m1.8m1.3m2.0m1.3m1.2m789,293796,758963,584838,3422.8m141,638
41 62219178,179176,40115,4783,678193,1752,8283,7965,1252,39453,82579,269116,497100,726643,386
50/53 1126,3726,3726,3726,3726,3726,3663,9169,85216,73836,50551,40140,58527,70947,01442,771
54/58 112,285299,996365,066304,323650,046345,864522,812644,261843,2561.1m908,028847,662522,608239,566262,206309,309
490/1 123,402245,603159,752162,961135,370160,314147,041114,50487,752105,42193,74478,48077,37870,15973,39157,768
Balance sheet: equity and liabilities
10/49 2.1m3.0m3.2m3.4m4.5m4.0m3.3m3.6m3.1m3.5m2.8m3.0m2.8m2.4m4.5m2.3m
10/15 -431,319-37,177623,350576,998602,196599,809541,787491,524415,813339,810285,050345,725326,873309,058293,509268,089
10/11 100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,00099,157
10 100,000---------------
100 100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,00099,157
13 109,171109,171109,171109,171109,17196,17196,17196,17196,17196,17196,17196,17196,17196,17496,17497,014
130/1 10,70910,709--------------
130 10,70910,70910,70910,70910,70910,70910,70910,70910,70910,70910,70910,70910,70910,70910,70911,552
133 98,46298,46298,46298,46298,46285,46285,46285,46285,46285,46285,46285,46285,46285,46585,46585,462
14 -640,490-246,348414,179367,827393,025403,638345,616295,353219,642143,63988,879149,554130,702112,88497,33571,918
16 ---------------8,983
160/5 ---------------8,983
17/49 2.5m3.0m2.6m2.8m3.9m3.4m2.7m3.1m2.7m3.2m2.5m2.6m2.4m2.1m4.2m2.0m
17 231,923495,558498,170617,863664,642730,368178,677125,062169,073205,112133,386189,257195,509129,479171,67971,339
170/4 190,403466,425458,131576,117622,522668,877129,91681,283126,457166,83384,370125,655140,69389,246121,40622,586
178/9 41,52129,13340,03941,74642,12061,49148,76143,77942,61638,27949,01663,60254,81640,23350,27348,753
42/48 2.3m2.4m2.0m2.0m3.0m2.6m2.5m2.9m2.5m3.0m2.3m2.4m2.2m1.9m4.0m1.9m
42 551,699464,699523,208181,872164,368176,72771,33048,98659,14057,99843,39657,06243,42735,21439,80224,589
43 -------------26,759--
430/8 -------------26,759--
44 1.1m1.5m1.3m1.7m2.7m2.2m2.3m2.7m2.2m2.7m1.9m2.2m1.9m1.7m3.7m1.7m
440/4 1.1m1.5m1.3m1.7m2.7m2.2m2.3m2.7m2.2m2.7m1.9m2.2m1.9m1.7m3.7m1.7m
46 ---20,000------------
45 266,151430,463128,938119,421177,710205,623151,581202,583227,030244,099287,123111,738208,867171,920191,950184,820
450/3 228,086376,31092,66391,776130,170148,213129,694179,627172,861199,123173,85040,245145,199129,605137,015121,168
454/9 38,06554,15336,27527,64547,54057,41021,88722,95654,16944,976113,27371,49363,66842,31554,93563,652
47/48 340,76239,41011,1601,2312,50022,94014,04114,04111,15611,156136,56311,15695,40015,98515,98515,608
492/3 2,705129,459140,909179,339217,76997,52573,474---5,690-----
Income statement
70 -6.4m9.5m10.2m10.4m11.2m10.7m10.6m10.1m10.2m9.3m8.9m8.5m8.6m8.0m8.2m
76A --38,43038,43022,417--1,6732,09324,05930,73630,07122,58516,68724,0473,458
9900 582,490-50,002465,782671,564731,366997,5421.0m961,148882,9231.1m982,335704,446679,928655,3421.1m1.1m
60/61 -6.5m9.1m9.6m9.7m10.3m9.6m9.7m9.3m9.1m8.3m8.2m7.8m7.9m7.0m7.0m
62 226,495342,088472,555411,360465,935625,951526,093570,125584,658593,331599,863537,341490,952464,623412,090528,549
630 105,395163,421179,330166,285169,923173,147168,139141,109171,451143,012136,166158,795171,404152,086171,313174,591
631/4 -104,110-3,078-330,08343,533-60,69618,621181,828-32,100-26,95372,450126,822-115,562-48,735-136,621393,114335,773
640/8 13,75110,28864,3645,98350,50633,02212,7267,6966,97075,04211,92149,3239,5709,29623,4935,820
66A 139,34716,59111,1707,0972,1994,3243,438116,2172,0871,1714,86420,6978,87797,9539,3498,459
9901 201,612-579,31268,44637,306105,698146,801130,832274,318146,797181,299107,56374,54956,737165,95868,64687,349
75/76B 10,6445,55082,6073,9792,5966,8982,1785,29414,4802,8751,5041,6237,2538,2325,7352,151
75 10,6445,55012,4673,9792,5966,8982,1785,29414,4802,8751,5041,6237,2538,2325,7352,151
76B --70,140-------------
65/66B 94,11885,51178,82266,48390,98859,08150,17248,03954,69158,79345,07448,29546,77345,31144,00356,503
65 94,11885,51178,82266,48388,78954,75750,17248,03954,69158,79345,07448,29546,77345,31144,00356,503
66B ----2,1994,324----------
9903 118,138-659,27372,231-25,19817,30694,61879,400117,029106,592148,26989,86537,25130,92547,61345,07627,996
67/77 221,25425,879-14,91936,59629,13741,31830,58993,50930,54018,39913,10732,06419,65911,635
9904 118,116-660,52746,352-25,1982,38758,02250,26375,71176,00354,76059,32518,85217,81815,54925,41716,361
9905 118,116-660,52746,352-25,1982,38758,02250,26375,71176,00354,76059,32518,85217,81815,54925,41716,361
Appropriation of the result
9906 -640,490-246,348414,179367,827406,025403,638345,616295,353219,642143,639208,879149,554130,702112,88497,33573,554
14P -758,607---------------
691/2 ----13,000----------1,636
6920 ---------------1,636
6921 ----13,000-----------
694/7 ----------120,000-----
694 ----------120,000-----
Social balance sheet
9087 711.712.710.110.411.91112.512.814.815.61614.315.415.416
Hours worked1013 9,78914,58020,27416,60316,48420,27417,95621,27021,64125,40325,38825,38422,52124,77424,75128,117
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 24 older financial years (1982-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 07-08-2023.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-01-2023 micro format 07-08-2023 2023-00317072 PDF
31-01-2021 full format 04-08-2021 2021-45800425 PDF
31-01-2020 full format 28-07-2020 2020-35500350 PDF
31-01-2019 full format 03-06-2019 2019-15900088 PDF
31-01-2018 full format 19-07-2018 2018-35400430 PDF
31-01-2017 full format 26-09-2017 2017-63200329 PDF
31-01-2016 full format 26-08-2016 2016-51900478 PDF
31-01-2015 full format 07-08-2015 2015-40800511 PDF
31-01-2014 full format 06-08-2014 2014-40100578 PDF
31-01-2013 full format 12-08-2013 2013-41400211 PDF
31-01-2012 full format 06-08-2012 2012-40000323 PDF
31-01-2011 full format 29-08-2011 2011-45600259 PDF
31-01-2010 full format 09-08-2010 2010-39900268 PDF
31-01-2009 full format 24-04-2009 2009-12200127 PDF
31-01-2008 full format 12-09-2008 2008-73400059 PDF
31-01-2007 full format 26-09-2007 2007-73400272 PDF
31-01-2006 full format 29-08-2006 2006-68203569 PDF
31-01-2005 full format 30-09-2005 2005-76803461 PDF
31-01-2004 full format 05-10-2004 2004-70805303 PDF
31-01-2003 full format 19-02-2004 2004-05002123 PDF
31-01-2002 full format 19-12-2002 2002-77600429 PDF
31-01-2001 full format 28-09-2001 2001-59800184 PDF
31-01-2000 full format 22-01-2001 2001-02201420 PDF
31-01-1999 full format 11-02-2000 2000-03600103 PDF
31-01-1998 full format 10-11-1998 1998-56800407 PDF
31-01-1997 full format 04-11-1997 1997-51601400 PDF
31-01-1996 full format 17-10-1996 1996-48202684 PDF
30-06-1995 full format 27-02-1996 1996-03101725 PDF
30-06-1994 full format 17-01-1995 1995-01005202 PDF
30-06-1993 full format 23-02-1994 1994-03000893 PDF
30-06-1992 full format 16-02-1993 1993-02305057 PDF
31-12-1990 full format 10-09-1991 1991-24801481 PDF
31-12-1989 full format 20-09-1990 1990-24103452 PDF
31-12-1988 abbreviated format 16-11-1989 1989-25701452 PDF
31-12-1987 abbreviated format 26-10-1988 1988-22602211 PDF
31-12-1986 full format 27-08-1987 1987-20900791 PDF
31-12-1985 full format 06-01-1987 1987-00201988 PDF
31-12-1984 full format 22-08-1985 1985-31301310 PDF
30-06-1983 unclassified schema 12-12-1983 1983-14301400 PDF
30-06-1982 unclassified schema 06-12-1982 1982-13600088 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2023202120202019201820172016201520142013201220112010200920082007
307,007-415,891247,776203,591275,621319,948298,971415,427318,248324,311243,729233,344228,141318,044239,959261,940
223,512-497,106225,682141,087172,310231,169218,402216,820247,454197,772195,491177,647189,222167,635196,730190,952
189,54875,380177,670251,246288,223950,149219,042118,170132,538304,167171,892140,917248,45851,038308,127122,420
--65,07060,743-345,723304,182-176,948-121,449-198,995-246,932182,16060,366325,054283,042-22,640-47,103-
-1.4m-617,335-83,287-31,466163,902185,312308,520182,071127,02748,15032,955174,572107,74895,96821,571-35,586
--9.0%0.7%0.4%1.0%1.3%1.2%2.6%1.4%1.8%1.2%0.8%0.7%1.9%0.9%1.1%
-21.0%-1.2%19.4%17.2%13.4%15.0%16.5%13.8%13.5%9.7%10.3%11.7%11.8%13.0%6.6%11.8%
0.380.750.960.981.051.071.121.061.051.021.011.071.051.051.010.98
0.150.510.630.800.950.900.880.930.890.810.780.750.750.670.820.62
--4.164.826.465.655.076.266.399.368.727.557.466.7014.197.45
--7.4%-4.4%0.4%9.7%9.3%15.4%18.3%16.1%20.8%5.5%5.5%5.0%8.7%6.1%
5.7%-21.9%1.4%-0.8%0.1%1.5%1.5%2.1%2.5%1.6%2.1%0.6%0.6%0.7%0.6%0.7%
3.26---------------
-39 days20 days33 days72 days58 days46 days68 days46 days43 days31 days33 days41 days36 days128 days6 days
-84 days52 days63 days101 days77 days86 days101 days86 days107 days83 days100 days88 days78 days196 days88 days

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-01-2023
Employees at the balance-sheet date6
full-time5
part-time1
in full-time equivalents5.6
7
On a permanent contract5
Joined41
Left42

Source: social balance sheet in the 2023 annual accounts

Investments

fixed assets acquired
Item31-01-2023
Tangible fixed assets€187,420
Financial fixed assets€2,128
€105,395

Source: notes to the 2023 annual accounts (statement of fixed assets)

Insights on FRAMACO

The operating result for 2023 is €201,612, against a loss of €579,312 in 2021. Comparable figures for the intervening years are unavailable.

Equity is negative. Debt (€2.5m) exceeds the balance-sheet total (€2.1m).

We would like to set cookies. That happens only with your consent. What we measure