Skip to content

FRAMA CONSTRUCT

In bankruptcy Private limited company (pre-2019)founded 2012KBO/BCE: BE 0501.780.208
FRAMA CONSTRUCT
Financial year 2020
Follow Report

Annual accounts 2020

micro format, filed on 30-10-2021, 91 days late
-€23,461
▲ €0
-
-
-€38,466
▲ €0
-14.5%
unchanged
0.79
▲ 0.00

Turnover and EBIT margin are not published. The micro format does not require them.

Balance sheet

balance sheet total €161,994 on 31-12-2020
What the company ownsHow it is paid for

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20202019201820172016201520142013
Balance sheet: assets
20/58 161,994161,994199,161144,29482,63885,22797,276109,237
21/28 19,06519,06542,78853,0727,6998,3513,9642,967
21 --16,47821,059----
22/27 15,00015,00022,24627,9487,6998,3513,9642,967
22 --4537421,0311,3191,6081,896
24 15,00015,00021,79227,2066,6687,0312,3571,070
28 4,0654,0654,0654,065----
29/58 142,929142,929156,37391,22174,93976,87793,312106,271
29 65,00065,00065,000----105,503
290 -------61,503
291 65,00065,00065,000----44,000
40/41 59,72059,72077,23468,45859,43473,57092,675-
40 17,10817,10858,0994,24124,01036,43556,184-
41 42,61242,61219,13464,21735,42437,13536,490-
54/58 4,8894,8891847,668423,3071-
490/1 13,32113,32113,95415,09615,463-636768
Balance sheet: equity and liabilities
10/49 161,994161,994199,161144,29482,63885,22797,276109,237
10/15 -23,461-23,461-26,786-37,57858,74458,14049,49021,071
10/11 12,40012,40012,40012,40012,40012,4006,5006,500
100 18,60018,60018,60018,60018,60018,60018,60018,600
101 6,2006,2006,2006,2006,2006,20012,10012,100
13 46,34446,34446,34446,34446,34445,74042,99014,571
130/1 1,860-------
130 1,8601,8601,8601,8601,8601,8601,8601,860
132 7,0007,0007,0007,0007,0007,0007,0007,000
133 37,48437,48437,48437,48437,48436,88034,1305,711
14 -82,205-82,205-85,530-96,322----
17/49 185,455185,455225,947181,87123,89427,08747,78688,166
17 --62,487105,935-1,242--
170/4 --62,487105,935-1,242--
42/48 181,395181,395161,01375,93723,89425,84547,78688,166
42 67,84767,84732,638--3,645--
43 38,46338,46349,29625,00010,8592,582-50
430/8 38,46338,46349,29625,00010,8592,582-50
44 53,45253,45259,57750,2564,5153,3157,9402,526
440/4 53,45253,45259,57750,2564,5153,3157,9402,526
45 21,63321,63319,5026808,52016,30417,84613,590
450/3 21,63321,6336,2516808,52016,30417,84613,590
454/9 --13,251-----
47/48 ------22,00072,000
492/3 4,0604,0602,447-----
Income statement
76A ----26,7472,134--
9900 -18,95189,691-91,7654,1066,56940,92891,514
62 --56,762-----
630 --11,4965,4231,5754,1451,301279
640/8 --1,3021,2671,4769425681,421
66A -15,626280-----
9901 -3,32519,851-98,4561,0551,48139,05889,815
75/76B --1,6808,2033,3632,8863,5531,855
75 --1,6808,2033,3632,8863,5531,855
65/66B --10,2975,5353,6371,3179241,056
65 --10,2975,5353,6371,3179241,056
9903 -3,32511,234-95,7877815,18441,68790,614
67/77 --4425351772,43413,2684,043
9904 -3,32510,792-96,3226042,75028,41986,571
689 -------7,000
9905 -3,32510,792-96,3226042,75028,41979,571
Appropriation of the result
9906 -82,205-82,205-85,530-96,3226042,75028,41979,571
691/2 ----6042,75028,4197,571
6920 -------1,860
6921 ----6042,75028,4195,711
694/7 -------72,000
695 -------72,000
Social balance sheet
9087 --1-----
Hours worked1013 --1,850-----
Document PDFPDFPDFPDFPDFPDFPDFPDF

Source: Annual accounts 2020 (PDF), filed on 30-10-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2020 annual accounts filed 91 days after the deadline. Filed on 30 October 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-75300150.

Financial year Type Filed Reference Document
31-12-2020 micro format 30-10-2021 2021-75300150 PDF
31-12-2019 micro format 22-12-2020 2020-76400442 PDF
31-12-2018 micro format 30-08-2019 2019-59800545 PDF
31-12-2017 micro format 31-08-2018 2018-58800592 PDF
31-12-2016 micro format 20-07-2017 2017-34400556 PDF
31-12-2015 abbreviated format 08-07-2016 2016-30400230 PDF
31-12-2014 abbreviated format 14-07-2015 2015-31100579 PDF
31-12-2013 abbreviated format 31-08-2014 2014-54600075 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20202019201820172016201520142013
--31,347-93,0332,6305,62740,36090,093
--22,289-90,8992,1796,89529,72086,850
--1,49250,7966,2818,5312,2993,246
04,705-7,4847,626-3,2653,305--
-38,466-38,466-4,64015,28551,04551,03245,52618,104
-14.5%-14.5%-13.4%-26.0%71.1%68.2%50.9%19.3%
0.790.790.971.203.142.971.951.21
----0.410.470.974.18
----1.0%4.7%57.4%410.9%
-2.1%5.4%-66.8%0.7%3.2%29.2%79.3%

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on FRAMA CONSTRUCT

The operating result for 2019 is 83% lower than in 2018.

Equity is negative. Debt (€185,455) exceeds the balance-sheet total (€161,994).

We would like to set cookies. That happens only with your consent. What we measure