FRAHOREX
ActiveSummary
FRAHOREX has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €133k and a net result of €7k. Equity is growing by ~2.8% per year across the filed fiscal years. Its solvency ranks better than 80% of 968 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €28k | €13k | €16k | €20k | €28k | ▲ 43.3% |
| Other operating charges640/8 | €2k | €3k | €1k | €1k | €3k | ▲ 127% |
| Gross operating margin9900 | €80k | €87k | €38k | €40k | €44k | ▲ 10.9% |
| Operating profit (loss)9901 | €50k | €72k | €21k | €19k | €13k | ▼ 31.7% |
| Financial income75/76B | €21 | - | €170 | €82 | €53 | ▼ 35.1% |
| Recurring financial income75 | €21 | - | €170 | €82 | €53 | ▼ 35.1% |
| Financial charges65/66B | €251 | €82 | €26 | €164 | €1k | ▲ 532% |
| Recurring financial charges65 | €251 | €82 | €26 | €164 | €1k | ▲ 532% |
| Profit (loss) for the period before taxes9903 | €50k | €72k | €21k | €19k | €12k | ▼ 36.7% |
| Income taxes67/77 | €13k | €20k | €6k | €5k | €5k | ▼ 4.5% |
| Profit (loss) for the period9904 | €37k | €52k | €16k | €13k | €7k | ▼ 49.0% |
| Profit (loss) for the period to be appropriated9905 | €37k | €52k | €16k | €13k | €7k | ▼ 49.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €155k | €162k | €143k | €133k | €171k | ▲ 28.5% |
| Fixed assets21/28 | €55k | €49k | €82k | €76k | €95k | ▲ 25.8% |
| Tangible fixed assets22/27 | €55k | €49k | €82k | €76k | €95k | ▲ 25.8% |
| Land and buildings22 | €34k | €30k | €26k | €22k | €17k | ▼ 18.9% |
| Plant, machinery and equipment23 | €4k | €961 | €2k | €5k | €9k | ▲ 80.1% |
| Furniture and vehicles24 | €18k | €18k | €54k | €49k | €69k | ▲ 40.0% |
| Current assets29/58 | €100k | €114k | €61k | €58k | €76k | ▲ 32.0% |
| Amounts receivable within one year40/41 | €81k | €24k | €26k | €32k | €36k | ▲ 13.4% |
| Trade receivables40 | €18k | - | €11k | - | €231 | - |
| Other amounts receivable41 | €63k | €24k | €15k | €32k | €36k | ▲ 12.7% |
| Cash at bank and in hand54/58 | €16k | €88k | €33k | €24k | €38k | ▲ 61.1% |
| Deferred charges and accrued income490/1 | €3k | €2k | €2k | €2k | €2k | ▼ 13.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €155k | €162k | €143k | €133k | €171k | ▲ 28.5% |
| Equity10/15 | €128k | €133k | €113k | €126k | €133k | ▲ 5.4% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | - | - | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €120k | €125k | €105k | €118k | €125k | ▲ 5.8% |
| Amounts payable17/49 | €26k | €30k | €31k | €7k | €38k | ▲ 427% |
| Amounts payable after more than one year17 | €5k | - | - | - | €19k | - |
| Financial debts170/4 | €5k | - | - | - | €19k | - |
| Amounts payable within one year42/48 | €21k | €30k | €31k | €7k | €20k | ▲ 169% |
| Current portion of amounts payable after more than one year42 | €7k | €200 | - | - | €9k | - |
| Financial debts43 | €3k | - | - | - | - | - |
| Credit institutions430/8 | €3k | - | - | - | - | - |
| Trade debts44 | €5k | €2k | €4k | €4k | €2k | ▼ 37.2% |
| Suppliers440/4 | €5k | €2k | €4k | €4k | €2k | ▼ 37.2% |
| Taxes, remuneration and social security45 | €7k | €27k | €27k | €4k | €9k | ▲ 143% |
| Taxes450/3 | €7k | €27k | €27k | €4k | €9k | ▲ 143% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €37k | €52k | €16k | €13k | €7k | ▼ 49.0% |
| + Depreciation and write-downs630 | €28k | €13k | €16k | €20k | €28k | ▲ 43.3% |
| Operating cash flow (approximation) | €65k | €65k | €31k | €33k | €35k | ▲ 6.0% |
| Investment in fixed assets (approximation) | - | €-7k | €-49k | €-13k | €-48k | ▼ 256% |
| Change in cash | - | €72k | €-55k | €-9k | €15k | ▲ 254% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42025B0796/00B000 | Flanders | 1,123 m² | 1 · 156 m² | 8.8 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.