Skip to content

FP SERVICES

Dissolution or liquidation
Private limited company (pre-2019)founded 2009Rue de Priesmont 35, 1495 Villers-la-Ville, BelgiumKBO/BCE: BE 0809.760.453
Summary

The KBO register currently lists the legal status of FP SERVICES as dissolution or liquidation, with no start date. The 2021 annual accounts show equity of €84,816 and a net result of €16,203.

FP SERVICESDissolution or liquidation

Financials · financial year 2021, micro format

2021 annual accounts filed late (14 days) Filed on 14 February 2022, deadline 31 January 2022 (7 months after the close on 30 June 2021, Companies Code art. 3:10). Source: NBB, 2022-05500265.

Turnover
≈ €180,000
Estimated: probably between €120,000 and €300,000
Total assets
€398,576▲ 88.7%
2020 · €211,232
Net result
€16,203▲ 329%
2020 · €3,779
Working capital
€85,191▲ 11.4%
2020 · €76,476
Trend over the years

2019 to 2021, 3 financial years 2019 to 2021, 3 financial years

The operating result recovers in 2021; 2021 is 6.1 times 2020 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€44,925 2021 Net result€16,203 2021

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021
Operating result€18,885-€7,361▼ 61.0%€44,925▲ 510%
Net result€13,789-€3,779▼ 72.6%€16,203▲ 329%
Equity€64,834-€68,613▲ 5.8%€84,816▲ 23.6%
Total assets€157,805-€211,232▲ 33.9%€398,576▲ 88.7%
Debt€92,971-€142,618▲ 53.4%€313,760▲ 120%
Working capital€56,334-€76,476▲ 35.8%€85,191▲ 11.4%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €398,576
Fixed assets €216,700 ▲ 696%
Current assets €181,876 ▼ 1.2%
Equity and liabilities €398,576
Equity €84,816 ▲ 23.6%
Debt €313,760 ▲ 120%
Debt's share of the balance-sheet total rises from 67.5% to 78.7%. Equity and debt are higher.
Key figures and ratios
2021 value · change against 2020
EBITDA
€56,721▲
2020 · €13,623
Cash flow
€27,999▲
2020 · €10,042
Current ratio
1.88▲
2020 · 1.71
Debt to equity
2.56▲
2020 · 0.51
ROE
19.1%▲
2020 · 5.5%
ROA
4.1%▲
2020 · 1.8%
Debt ≤ 1 year
€96,685▼
2020 · €107,518
Debt > 1 year
€216,945▲
2020 · €35,100
Income taxes
€24,257▲
2020 · €1,028
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 23 lines
Balance sheet Code20202021
Assets
Total assets20/58€211,232€398,576▲
Fixed assets21/28€27,238€216,700▲
Tangible fixed assets22/27€27,238€216,700▲
Current assets29/58€183,994€181,876▼
Amounts receivable within one year40/41€183,850€149,706▼
Cash at bank and in hand54/58-€15,643
Equity and liabilities
Total equity and liabilities10/49€211,232€398,576▲
Equity10/15€68,613€84,816▲
Reserves13€1,860€1,860=
Profit (loss) carried forward14€48,153€64,356▲
Amounts payable17/49€142,618€313,760▲
Amounts payable after more than one year17€35,100€216,945▲
Amounts payable within one year42/48€107,518€96,685▼
Trade debts44€76,628€65,664▼
Income statement Code20202021
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,262€11,796▲
Gross operating margin9900€14,861€58,413▲
Operating profit (loss)9901€7,361€44,925▲
Recurring financial income75€15€26▲
Recurring financial charges65€2,568€4,491▲
Profit (loss) for the period before taxes9903€4,807€40,460▲
Income taxes67/77€1,028€24,257▲
Profit (loss) for the period9904€3,779€16,203▲
Profit (loss) for the period to be appropriated9905€3,779€16,203▲
Line201920202021Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,750€6,262€11,796▲ 88.4%
Gross operating margin9900€22,578€14,861€58,413▲ 293%
Operating profit (loss)9901€18,885€7,361€44,925▲ 510%
Recurring financial income75€0€15€26▲ 82.6%
Recurring financial charges65€1,177€2,568€4,491▲ 74.9%
Profit (loss) for the period before taxes9903€17,708€4,807€40,460▲ 742%
Income taxes67/77€3,919€1,028€24,257▲ 24×
Profit (loss) for the period9904€13,789€3,779€16,203▲ 329%
Profit (loss) for the period to be appropriated9905€13,789€3,779€16,203▲ 329%
Line201920202021Change
Assets
Total assets20/58€157,805€211,232€398,576▲ 88.7%
Fixed assets21/28€8,500€27,238€216,700▲ 696%
Tangible fixed assets22/27€8,500€27,238€216,700▲ 696%
Current assets29/58€149,305€183,994€181,876▼ 1.2%
Amounts receivable within one year40/41€149,121€183,850€149,706▼ 18.6%
Cash at bank and in hand54/58€184-€15,643-
Equity and liabilities
Total equity and liabilities10/49€157,805€211,232€398,576▲ 88.7%
Equity10/15€64,834€68,613€84,816▲ 23.6%
Contributions10/11€18,600---
Reserves13€1,860€1,860€1,860=
Profit (loss) carried forward14€44,374€48,153€64,356▲ 33.6%
Amounts payable17/49€92,971€142,618€313,760▲ 120%
Amounts payable after more than one year17-€35,100€216,945▲ 518%
Amounts payable within one year42/48€92,971€107,518€96,685▼ 10.1%
Trade debts44€68,098€76,628€65,664▼ 14.3%
Line201920202021Change
Profit (loss) for the period9904€13,789€3,779€16,203▲ 329%
+ Depreciation and write-downs630€2,750€6,262€11,796▲ 88.4%
Operating cash flow (approximation)€16,539€10,042€27,999▲ 179%
Investment in fixed assets (approximation)--€25,000-€201,259▼ 705%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
30-06-2021 micro format 14-02-2022 2022-05500265
30-06-2020 micro format 24-02-2021 2021-06000331
30-06-2019 micro format 31-01-2020 2020-04400121
30-06-2018 micro format 14-02-2019 2019-05400098
30-06-2017 micro format 29-01-2018 2018-02600295
30-06-2016 full format 07-03-2017 2017-06000370
30-06-2015 full format 30-11-2016 2016-69400163
31-12-2013 abbreviated format 03-04-2014 2014-08600263
31-12-2012 abbreviated format 27-08-2013 2013-54700077
31-12-2011 abbreviated format 23-08-2012 2012-45700477

Show all 12 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.