FOXYGEN
ActiveSummary
FOXYGEN has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €64k and a net result of €73k. Equity is growing by ~9.5% per year across the filed fiscal years. Its solvency ranks better than 32% of 20780 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability100=
Solvency68▼-6
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5k at 30 days acceptable
Liquidity tight (current ratio 1.5 against 1.69 in 2023; short-term debt: 56.9% and cash: 66.8% of total assets), and 56.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Two signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 24-06-2025, 37 days ahead of the deadline.
NBB · 8 filingsDeviation from the deadline
2025
not confirmed
2024
37 d early
2023
118 d early
2022
32 d early
2021
32 d early
2020
31 d early
2019
31 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€64k▼ 3.2%
2023 · €66k
2018: €27klowest in 7 years
2019: €43k▲ +59.4% vs 2018
2020: €57k▲ +30.9% vs 2019
2021: €79k▲ +38.2% vs 2020highest in 7 years
2022: €79k● 0.0% vs 2021highest in 7 years
2023: €66k▼ -16.3% vs 2022
2024: €64k▼ -3.2% vs 2023
2018 → 2024
Total assets
€148k▲ 9.2%
2023 · €136k
2018: €34klowest in 7 years
2019: €50k▲ +48.6% vs 2018
2020: €63k▲ +27.3% vs 2019
2021: €85k▲ +33.6% vs 2020
2022: €97k▲ +15.0% vs 2021
2023: €136k▲ +39.2% vs 2022
2024: €148k▲ +9.2% vs 2023highest in 7 years
2018 → 2024
Net result
€73k▲ 34.0%
2023 · €54k
2018: €3klowest in 7 years
2019: €12k▲ +303% vs 2018
2020: €33k▲ +184% vs 2019
2021: €23k▼ -31.8% vs 2020
2022: €17k▼ -22.9% vs 2021
2023: €54k▲ +212% vs 2022
2024: €73k▲ +34.0% vs 2023highest in 7 years
2018 → 2024
Working capital
€42k▼ 12.7%
2023 · €48k
2018: €20klowest in 7 years
2019: €26k▲ +30.6% vs 2018
2020: €34k▲ +31.4% vs 2019
2021: €49k▲ +43.0% vs 2020
2022: €57k▲ +16.9% vs 2021highest in 7 years
2023: €48k▼ -15.9% vs 2022
2024: €42k▼ -12.7% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€57k-€79k▲ 38.2%€79k=€66k▼ 16.3%€64k▼ 3.2%
2020: €57klowest in 5 years
2021: €79k▲ +38.2% vs 2020highest in 5 years
2022: €79k● 0.0% vs 2021highest in 5 years
2023: €66k▼ -16.3% vs 2022
2024: €64k▼ -3.2% vs 2023
Operating result€47k-€33k▼ 30.7%€26k▼ 20.3%€72k▲ 175%€97k▲ 34.6%
2020: €47k
2021: €33k▼ -30.7% vs 2020
2022: €26k▼ -20.3% vs 2021lowest in 5 years
2023: €72k▲ +175% vs 2022
2024: €97k▲ +34.6% vs 2023highest in 5 years
Net result€33k-€23k▼ 31.8%€17k▼ 22.9%€54k▲ 212%€73k▲ 34.0%
2020: €33k
2021: €23k▼ -31.8% vs 2020
2022: €17k▼ -22.9% vs 2021lowest in 5 years
2023: €54k▲ +212% vs 2022
2024: €73k▲ +34.0% vs 2023highest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 35% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €148k
Fixed assets
€22k ▲ 21.9%
Current assets
€126k ▲ 7.3%
Equity and liabilities €148k
Equity
€64k ▼ 3.2%
Debt
€84k ▲ 20.9%
Debt's share of the balance-sheet total rises from 51.4% to 56.9%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€105k▲
2023 · €80k
Cash flow
€81k▲
2023 · €62k
Current ratio
1.50▼
2023 · 1.69
Debt to equity
1.32▲
2023 · 1.06
ROE
113.9%▲
2023 · 82.3%
ROA
49.1%▲
2023 · 40.0%
Interest coverage
26.57▲
2023 · 25.69
Debt ≤ 1 year
€84k▲
2023 · €70k
Income taxes
€20k▲
2023 · €15k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 46 lines
Balance sheet
Code20232024
Assets
Total assets20/58€136k€148k▲
Fixed assets21/28€18k€22k▲
Tangible fixed assets22/27€18k€22k▲
Plant, machinery and equipment23€4k€2k▼
Furniture and vehicles24€5k€12k▲
Other tangible fixed assets26€9k€7k▼
Current assets29/58€117k€126k▲
Amounts receivable within one year40/41€12k€20k▲
Trade receivables40€12k€12k▲
Other amounts receivable41€0€8k▲
Cash at bank and in hand54/58€95k€99k▲
Deferred charges and accrued income490/1€10k€7k▼
Equity and liabilities
Total equity and liabilities10/49€136k€148k▲
Equity10/15€66k€64k▼
Contributions10/11€600€600=
Reserves13€65k€63k▼
Distributable reserves133€65k€63k▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€70k€84k▲
Amounts payable within one year42/48€70k€84k▲
Trade debts44€6k€2k▼
Suppliers440/4€6k€2k▼
Taxes, remuneration and social security45€4k€8k▲
Taxes450/3€4k€6k▲
Remuneration and social security454/9-€2k
Other amounts payable47/48€60k€74k▲
Income statement
Code20232024
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8k€8k▲
Other operating charges640/8€575€729▲
Non-recurring operating charges66A€0-
Gross operating margin9900€80k€105k▲
Operating profit (loss)9901€72k€97k▲
Financial income75/76B€1€0▼
Recurring financial income75€1€0▼
Financial charges65/66B€3k€4k▲
Recurring financial charges65€3k€4k▲
Profit (loss) for the period before taxes9903€69k€93k▲
Income taxes67/77€15k€20k▲
Profit (loss) for the period9904€54k€73k▲
Profit (loss) for the period to be appropriated9905€54k€73k▲
Appropriation of the result
Profit (loss) to be appropriated9906€54k€73k▲
Transfer from equity791/2€13k€2k▼
Transfer to equity691/2€0-
To other reserves6921€0-
Profit to be distributed694/7€67k€75k▲
Return on contributions (dividend)694€67k€75k▲
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €2k | €0 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5k | €8k | €8k | €8k | €8k | ▲ 3.1% |
| Other operating charges640/8 | - | €631 | €495 | €575 | €729 | ▲ 26.9% |
| Non-recurring operating charges66A | - | - | - | €0 | - | - |
| Gross operating margin9900 | €53k | €41k | €35k | €80k | €105k | ▲ 31.5% |
| Operating profit (loss)9901 | €47k | €33k | €26k | €72k | €97k | ▲ 34.6% |
| Financial income75/76B | - | €1 | - | €1 | €0 | ▼ 98.3% |
| Recurring financial income75 | - | €1 | - | €1 | €0 | ▼ 98.3% |
| Financial charges65/66B | - | €1k | €3k | €3k | €4k | ▲ 27.2% |
| Recurring financial charges65 | €2k | €1k | €3k | €3k | €4k | ▲ 27.2% |
| Profit (loss) for the period before taxes9903 | €46k | €31k | €23k | €69k | €93k | ▲ 35.0% |
| Income taxes67/77 | €13k | €9k | €6k | €15k | €20k | ▲ 38.6% |
| Profit (loss) for the period9904 | €33k | €23k | €17k | €54k | €73k | ▲ 34.0% |
| Profit (loss) for the period to be appropriated9905 | €33k | €23k | €17k | €54k | €73k | ▲ 34.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €63k | €85k | €97k | €136k | €148k | ▲ 9.2% |
| Fixed assets21/28 | €23k | €30k | €22k | €18k | €22k | ▲ 21.9% |
| Tangible fixed assets22/27 | €23k | €30k | €22k | €18k | €22k | ▲ 21.9% |
| Plant, machinery and equipment23 | - | €8k | €6k | €4k | €2k | ▼ 35.3% |
| Furniture and vehicles24 | - | €10k | €6k | €5k | €12k | ▲ 128% |
| Other tangible fixed assets26 | - | €12k | €11k | €9k | €7k | ▼ 18.9% |
| Current assets29/58 | €40k | €55k | €76k | €117k | €126k | ▲ 7.3% |
| Amounts receivable within one year40/41 | €887 | €21k | €21k | €12k | €20k | ▲ 70.3% |
| Trade receivables40 | - | €14k | €9k | €12k | €12k | ▲ 1.1% |
| Other amounts receivable41 | - | €8k | €11k | €0 | €8k | - |
| Cash at bank and in hand54/58 | €37k | €13k | €40k | €95k | €99k | ▲ 3.8% |
| Deferred charges and accrued income490/1 | - | €20k | €14k | €10k | €7k | ▼ 33.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €63k | €85k | €97k | €136k | €148k | ▲ 9.2% |
| Equity10/15 | €57k | €79k | €79k | €66k | €64k | ▼ 3.2% |
| Contributions10/11 | - | €600 | €600 | €600 | €600 | = |
| Reserves13 | €56k | €78k | €78k | €65k | €63k | ▼ 3.2% |
| Distributable reserves133 | - | €78k | €78k | €65k | €63k | ▼ 3.2% |
| Profit (loss) carried forward14 | - | - | - | €0 | €0 | - |
| Amounts payable17/49 | €6k | €6k | €19k | €70k | €84k | ▲ 20.9% |
| Amounts payable within one year42/48 | €6k | €6k | €19k | €70k | €84k | ▲ 20.9% |
| Trade debts44 | €3k | €5k | €2k | €6k | €2k | ▼ 58.8% |
| Suppliers440/4 | - | €5k | €2k | €6k | €2k | ▼ 58.8% |
| Taxes, remuneration and social security45 | - | - | - | €4k | €8k | ▲ 101% |
| Taxes450/3 | - | - | - | €4k | €6k | ▲ 56.5% |
| Remuneration and social security454/9 | - | - | - | - | €2k | - |
| Other amounts payable47/48 | - | €1k | €17k | €60k | €74k | ▲ 23.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €33k | €23k | €17k | €54k | €73k | ▲ 34.0% |
| + Depreciation and write-downs630 | €5k | €8k | €8k | €8k | €8k | ▲ 3.1% |
| Operating cash flow (approximation) | €38k | €30k | €26k | €62k | €81k | ▲ 30.1% |
| Investment in fixed assets (approximation) | - | €-15k | €0 | €-4k | €-12k | ▼ 199% |
| Change in cash | - | €-24k | €27k | €55k | €4k | ▼ 93.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
24-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Highest result since 2018net €73k ▲34%
Operating result €97k, net result €73k, both a record.
04-04
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
29-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
29-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
30-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
30-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
26-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
28-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Wommelgem · 1 establishment unit since 2016
Ground area
1,186 m²
Building footprint
181 m²
Volume, LiDAR
998 m³
Parcel 11052C0011/00K003, Flanders · tallest building 9.9 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Foxygen
since 20162.259.234.324
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11052C0011/00K003 | Flanders | 1,186 m² | 1 · 181 m² | 9.9 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
HAL MC
BE 0678.572.804
Lede · Eq €63,743
Indigitous
BE 0664.471.873
Hasselt · Eq €63,750
AMLS CONSULTING
BE 0692.771.129
Brussel · Eq €63,739
CLAUS CONSULTING
BE 0862.604.766
Antwerpen · Eq €63,766
L&H Consulting
BE 0686.738.026
Leuven · Eq €63,711
Of 29,993 companies in sector 62200 we hold annual accounts for 18,396. 15,499 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded15-12-2016
Fiscal year end31-12
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management
Scores and ratios are computed by Checked and are not a credit decision.