FoxField
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 03-06-2026 PDF all 13 filings
Turnover
≈ €44,000
Estimated: probably between €23,000 and €86,000
Total assets
€42,960▲ 20.0%
2024 · €35,811
Net result
€4,790
2024 · -€707
Working capital
€40,601▲ 11.2%
2023 · €36,518
Multi-year overview
2018 to 2025, 8 financial yearsOperating result
€7,210
2025
20182025
Net result
€4,790
2025
middle half of the sector
20182025
Equity
€40,601
▲ 13.4%
2025
middle half of the sector
20182025
Total assets
€42,960
▲ 20.0%
2025
lowest quarter of the sector
20182025
Debt
€2,359
2025
20182025
Working capital
€40,601
2025
middle half of the sector
20182025
Solvency
94.5%
▼ 5.5pp
2025
highest quarter of the sector
20182025
Current ratio
18.21
2025
highest quarter of the sector
20182025
Return on assets (ROA)
11.1%
▲ 13.1pp
2025
middle half of the sector
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€7,282-€5,731▼ 21.3%€4,567▼ 20.3%€7,368▲ 61.3%€6,595▼ 10.5%€1,276▼ 80.7%-€1,941€7,210
Net result€4,894-€3,826▼ 21.8%€3,169within the sector's middle half▼ 17.2%€4,852within the sector's middle half▲ 53.1%€4,370within the sector's middle half▼ 9.9%€1,681within the sector's middle half▼ 61.5%-€707below the sector's middle half€4,790within the sector's middle half
Equity€18,620-€22,446▲ 20.5%€25,615within the sector's middle half▲ 14.1%€30,467within the sector's middle half▲ 18.9%€34,837within the sector's middle half▲ 14.3%€36,518within the sector's middle half▲ 4.8%€35,811within the sector's middle half▼ 1.9%€40,601within the sector's middle half▲ 13.4%
Total assets€22,111-€26,601▲ 20.3%€28,623below the sector's middle half▲ 7.6%€32,949below the sector's middle half▲ 15.1%€39,837below the sector's middle half▲ 20.9%€37,308below the sector's middle half▼ 6.3%€35,811below the sector's middle half▼ 4.0%€42,960below the sector's middle half▲ 20.0%
Debt€3,491-€4,155▲ 19.0%€3,008▼ 27.6%€2,482▼ 17.5%€5,000▲ 101%€790▼ 84.2%€2,359
Working capital€18,620-€22,446▲ 20.5%€25,615within the sector's middle half▲ 14.1%€30,467within the sector's middle half▲ 18.9%€34,837within the sector's middle half▲ 14.3%€36,518within the sector's middle half▲ 4.8%€40,601within the sector's middle half
Solvency84.2%-84.4%▲ 0.2pp89.5%above the sector's middle half▲ 5.1pp92.5%above the sector's middle half▲ 3.0pp87.4%above the sector's middle half▼ 5.0pp97.9%above the sector's middle half▲ 10.4pp100.0%above the sector's middle half▲ 2.1pp94.5%above the sector's middle half▼ 5.5pp
Current ratio6.33-6.40▲ 0.079.52above the sector's middle half▲ 3.1113.28above the sector's middle half▲ 3.767.97above the sector's middle half▼ 5.3147.23above the sector's middle half▲ 39.2618.21above the sector's middle half
Return on assets (ROA)22.1%-14.4%▼ 7.8pp11.1%within the sector's middle half▼ 3.3pp14.7%within the sector's middle half▲ 3.7pp11.0%within the sector's middle half▼ 3.8pp4.5%within the sector's middle half▼ 6.5pp-2.0%below the sector's middle half▼ 6.5pp11.1%within the sector's middle half▲ 13.1pp
above
within
below
The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is a profit of €7,210, after a loss of €1,941 in 2024.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Equity and liabilities €42,960
Equity
€40,601
Debt
€2,359
Debt's share of the balance-sheet total is 5.5%.
Key figures and ratios
Debt to equity
0.06
ROE
11.8%▲
2024 · -2.0%
Debt ≤ 1 year
€2,359
Income taxes
€2,359▲
2024 · -€24
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Other operating charges640/8 | - | - | - | €398 | €348 | €384 | €387 | €400 | ▲ 3.4% |
| Gross operating margin9900 | €7,680 | €6,129 | €4,965 | €7,766 | €6,943 | €1,660 | -€1,554 | €7,610 | - |
| Operating profit (loss)9901 | €7,282 | €5,731 | €4,567 | €7,368 | €6,595 | €1,276 | -€1,941 | €7,210 | - |
| Financial income75/76B | - | - | - | - | - | €1,221 | €1,271 | - | - |
| Recurring financial income75 | - | - | - | - | - | €1,221 | €1,271 | - | - |
| Financial charges65/66B | - | - | - | €48 | €55 | €74 | €61 | €61 | = |
| Recurring financial charges65 | €107 | €104 | €191 | €48 | €55 | €74 | €61 | €61 | = |
| Profit (loss) for the period before taxes9903 | €7,175 | €5,627 | €4,376 | €7,320 | €6,540 | €2,423 | -€731 | €7,149 | - |
| Income taxes67/77 | €2,281 | €1,801 | €1,207 | €2,468 | €2,170 | €742 | -€24 | €2,359 | - |
| Profit (loss) for the period9904 | €4,894 | €3,826 | €3,169 | €4,852 | €4,370 | €1,681 | -€707 | €4,790 | - |
| Profit (loss) for the period to be appropriated9905 | €4,894 | €3,826 | €3,169 | €4,852 | €4,370 | €1,681 | -€707 | €4,790 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €22,111 | €26,601 | €28,623 | €32,949 | €39,837 | €37,308 | €35,811 | €42,960 | ▲ 20.0% |
| Current assets29/58 | €22,111 | €26,601 | €28,623 | €32,949 | €39,837 | €37,308 | €35,811 | €42,960 | ▲ 20.0% |
| Amounts receivable after more than one year29 | - | - | - | - | €30,000 | €30,000 | €30,000 | €10,000 | ▼ 66.7% |
| Trade receivables290 | - | - | - | - | €30,000 | €30,000 | €30,000 | €10,000 | ▼ 66.7% |
| Amounts receivable within one year40/41 | €1,525 | €674 | €1,324 | €530 | €1,304 | €1,751 | €3,022 | €6,072 | ▲ 101% |
| Trade receivables40 | - | - | - | - | €774 | - | - | €3,050 | - |
| Other amounts receivable41 | - | - | - | €530 | €530 | €1,751 | €3,022 | €3,022 | = |
| Current investments50/53 | - | - | - | - | - | €1,000 | €1,000 | €1,000 | = |
| Cash at bank and in hand54/58 | €20,586 | €25,927 | €27,299 | €32,419 | €8,533 | €4,557 | €1,789 | €25,888 | ▲ 14× |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €22,111 | €26,601 | €28,623 | €32,949 | €39,837 | €37,308 | €35,811 | €42,960 | ▲ 20.0% |
| Equity10/15 | €18,620 | €22,446 | €25,615 | €30,467 | €34,837 | €36,518 | €35,811 | €40,601 | ▲ 13.4% |
| Contributions10/11 | €6,200 | €6,200 | - | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Reserves13 | €1,860 | €1,860 | €1,860 | €6,360 | €10,560 | €11,560 | €11,560 | €16,350 | ▲ 41.4% |
| Non-distributable reserves130/1 | - | - | - | €6,360 | €10,560 | €11,560 | €11,560 | €16,350 | ▲ 41.4% |
| Reserves not available under the articles1311 | - | - | - | €6,360 | €10,560 | €11,560 | €11,560 | €16,350 | ▲ 41.4% |
| Profit (loss) carried forward14 | €10,560 | €14,386 | €17,555 | €17,907 | €18,077 | €18,758 | €18,051 | €18,051 | = |
| Amounts payable17/49 | €3,491 | €4,155 | €3,008 | €2,482 | €5,000 | €790 | - | €2,359 | - |
| Amounts payable within one year42/48 | €3,491 | €4,155 | €3,008 | €2,482 | €5,000 | €790 | - | €2,359 | - |
| Trade debts44 | €1,210 | €72 | - | - | €348 | - | - | - | - |
| Suppliers440/4 | - | - | - | - | €348 | - | - | - | - |
| Taxes, remuneration and social security45 | - | - | - | €2,482 | €4,652 | €790 | - | €2,359 | - |
| Taxes450/3 | - | - | - | €2,482 | €4,652 | €790 | - | €2,359 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €4,894 | €3,826 | €3,169 | €4,852 | €4,370 | €1,681 | -€707 | €4,790 | - |
| Operating cash flow (approximation) | €4,894 | €3,826 | €3,169 | €4,852 | €4,370 | €1,681 | -€707 | €4,790 | - |
| Change in cash | - | €5,341 | €1,372 | €5,120 | -€23,886 | -€3,976 | -€2,768 | €24,099 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 34,693 companies had the same profile as FoxField has now. Two years later, 95.3% were still going and 0.7% had gone bankrupt.
- Micro
- 10 to 20 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
95.3%
was still going
3.9%
stopped otherwise
0.7%
went bankrupt
That fits the bankruptcy probability of FoxField itself: < 0.1% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 34,693 companies, not a prediction for FoxField. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 13 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 03-06-2026 | 2026-00145521 | |
| 31-12-2024 | micro format | 17-07-2025 | 2025-00288756 | |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00186162 | |
| 31-12-2022 | micro format | 20-06-2023 | 2023-00146602 | |
| 31-12-2021 | micro format | 30-06-2022 | 2022-20123169 | |
| 31-12-2020 | micro format | 27-07-2021 | 2021-41100079 | |
| 31-12-2019 | micro format | 02-09-2020 | 2020-51200001 | |
| 31-12-2018 | micro format | 27-08-2019 | 2019-51700192 | |
| 31-12-2017 | micro format | 28-08-2018 | 2018-57900319 | |
| 31-12-2016 | micro format | 26-06-2017 | 2017-22100526 |