Skip to content

FORTECH

Active
Private limited companyfounded 2000active for 26 yearsSamelstraat(SGW) 21A, 9170 Sint-Gillis-Waas, BelgiumKBO/BCE: BE 0472.734.646
Summary

FORTECH has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €7.4m and a net result of €119,937, of which €230,790 non-recurring income. Equity is growing by about 4.2% per year across the filed financial years. Its solvency ranks better than 70% of 349 sector peers (NACE 35, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €1.9m
Estimated: probably between €1.3m and €3.2m
Total assets
€13.6m▼ 1.1%
2024 · €13.7m
Net result
€119,937▼ 79.3%
2024 · €580,238
Working capital
€8.4m▼ 2.9%
2024 · €8.6m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 15% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 35, Electricity, gas, steam and air conditioning supply: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.7m-€1.2m▲ 66.1%€0.7m▼ 41.6%€0.4m▼ 51.6%€1.1m▲ 225%€0.2m▼ 80.1%€0.3m▲ 14.8%
Net result€0.5m-€0.7mabove the sector's middle half▲ 50.5%€0.4mabove the sector's middle half▼ 46.0%€0.2mwithin the sector's middle half▼ 42.1%€0.7mabove the sector's middle half▲ 227%€0.6mabove the sector's middle half▼ 18.8%€0.1mwithin the sector's middle half▼ 79.3%
Equity€5.9m-€6.3mabove the sector's middle half▲ 6.1%€6.4mabove the sector's middle half▲ 3.0%€6.5mabove the sector's middle half▲ 0.5%€7.0mabove the sector's middle half▲ 8.8%€7.4mabove the sector's middle half▲ 5.8%€7.4mabove the sector's middle half=
Total assets€14.4m-€14.1mabove the sector's middle half▼ 2.1%€12.6mabove the sector's middle half▼ 10.8%€12.5mabove the sector's middle half▼ 0.9%€13.1mabove the sector's middle half▲ 5.3%€13.7mabove the sector's middle half▲ 4.4%€13.6mabove the sector's middle half▼ 1.1%
Debt€7.9m-€7.0m▼ 12.2%€5.0m▼ 28.6%€4.8m▼ 3.5%€4.8m▲ 1.1%€4.5m▼ 6.6%€4.3m▼ 5.1%
Working capital€3.7m-€4.5mabove the sector's middle half▲ 21.2%€5.3mabove the sector's middle half▲ 17.5%€5.8mabove the sector's middle half▲ 9.2%€6.5mabove the sector's middle half▲ 13.1%€8.6mabove the sector's middle half▲ 32.2%€8.4mabove the sector's middle half▼ 2.9%
Solvency40.9%-44.3%within the sector's middle half▲ 3.4pp51.2%within the sector's middle half▲ 6.8pp51.8%within the sector's middle half▲ 0.7pp53.6%within the sector's middle half▲ 1.7pp54.3%within the sector's middle half▲ 0.7pp54.9%within the sector's middle half▲ 0.7pp
Current ratio2.90-2.98above the sector's middle half▲ 0.094.67above the sector's middle half▲ 1.694.01above the sector's middle half▼ 0.654.06above the sector's middle half▲ 0.056.48above the sector's middle half▲ 2.416.54above the sector's middle half▲ 0.06
Return on assets (ROA)3.2%-5.0%within the sector's middle half▲ 1.7pp3.0%within the sector's middle half▼ 2.0pp1.8%within the sector's middle half▼ 1.3pp5.4%within the sector's middle half▲ 3.7pp4.2%within the sector's middle half▼ 1.2pp0.9%within the sector's middle half▼ 3.3pp
Staff (FTE)0.8-0.8below the sector's middle half=0.8below the sector's middle half=0.8below the sector's middle half=0.8within the sector's middle half=1.2within the sector's middle half▲ 50.0%2.9within the sector's middle half▲ 142%
above within below the middle half of NACE 35, Electricity, gas, steam and air conditioning supply: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €13.6m
Fixed assets €3.6m ▲ 4.4%
Current assets €9.9m ▼ 3.0%
Equity and liabilities €13.6m
Equity €7.4m =
Provisions €1.8m ▲ 3.9%
Debt €4.3m ▼ 5.1%
Debt's share of the balance-sheet total falls from 33.0% to 31.7%. Debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€717,348▲
2024 · €646,774
Cash flow
€577,303▼
2024 · €1.0m
Debt to equity
0.58▼
2024 · 0.61
ROE
1.6%▼
2024 · 7.8%
Interest coverage
4.00▲
2024 · 3.75
Debt ≤ 1 year
€1.5m▼
2024 · €1.6m
Debt > 1 year
€2.8m▼
2024 · €2.9m
Income taxes
€62,870▼
2024 · €66,108
Staff costs
€296,015▲
2024 · €116,340
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,041 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,041 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 60 lines
Balance sheet Code20242025
Assets
Total assets20/58€13.7m€13.6m▼
Fixed assets21/28€3.5m€3.6m▲
Tangible fixed assets22/27€3.4m€3.1m▼
Land and buildings22€0.3m€0.3m▼
Plant, machinery and equipment23€3.0m€2.8m▼
Furniture and vehicles24€0.003m€0.004m▲
Financial fixed assets28€0.1m€0.6m▲
Current assets29/58€10.2m€9.9m▼
Amounts receivable within one year40/41€2.5m€2.3m▼
Trade receivables40€1.6m€0.7m▼
Other amounts receivable41€1.0m€1.5m▲
Current investments50/53€0.5m€6.2m▲
Cash at bank and in hand54/58€7.2m€1.5m▼
Deferred charges and accrued income490/1-€0.05m
Equity and liabilities
Total equity and liabilities10/49€13.7m€13.6m▼
Equity10/15€7.4m€7.4m=
Contributions10/11€0.7m€0.5m▼
Reserves13€6.7m€6.9m▲
Non-distributable reserves130/1€0.5m€0.5m▼
Own shares acquired1312€0.5m€0.5m▼
Distributable reserves133€6.2m€6.4m▲
Investment grants15-€0.03m
Provisions and deferred taxes16€1.7m€1.8m▲
Provisions for liabilities and charges160/5€1.7m€1.8m▲
Other liabilities and charges164/5€1.7m€1.8m▲
Amounts payable17/49€4.5m€4.3m▼
Amounts payable after more than one year17€2.9m€2.8m▼
Financial debts170/4€2.9m€2.8m▼
Amounts payable within one year42/48€1.6m€1.5m▼
Current portion of amounts payable after more than one year42€0.2m€0.2m=
Trade debts44€1.2m€1.1m▼
Suppliers440/4€1.2m€1.1m▼
Taxes, remuneration and social security45€0.02m€0.07m▲
Taxes450/3€0.005m€0.04m▲
Remuneration and social security454/9€0.01m€0.03m▲
Other amounts payable47/48€0.2m€0.2m▼
Income statement Code20242025
Non-recurring operating income76A-€0.2m
Remuneration, social security and pensions62€0.1m€0.3m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.4m€0.5m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.008m-
Provisions for liabilities and charges: additions (uses and reversals)635/8€0.06m€0.07m▲
Other operating charges640/8€0.02m€0.03m▲
Non-recurring operating charges66A€0.7m-
Gross operating margin9900€1.6m€1.1m▼
Operating profit (loss)9901€0.2m€0.3m▲
Financial income75/76B€0.6m€0.1m▼
Recurring financial income75€0.6m€0.1m▼
Financial charges65/66B€0.2m€0.2m▲
Recurring financial charges65€0.2m€0.2m▲
Profit (loss) for the period before taxes9903€0.6m€0.2m▼
Income taxes67/77€0.07m€0.06m▼
Profit (loss) for the period9904€0.6m€0.1m▼
Profit (loss) for the period to be appropriated9905€0.6m€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.6m€0.1m▼
Transfer from equity791/2€0.2m€0.2m▼
Transfer to equity691/2€0.6m€0.1m▼
To other reserves6921€0.6m€0.1m▼
Profit to be distributed694/7€0.2m€0.2m▼
Return on contributions (dividend)694€0.2m€0.2m▼
Social balance sheet
Average headcount (FTE)90871.22.9▲

The notes to these accounts (26 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A------€0.2m-
Remuneration, social security and pensions62---€0.07m€0.08m€0.1m€0.3m▲ 154%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2.0m€1.5m€1.5m€1.1m€0.4m€0.4m€0.5m▲ 8.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€0.008m--
Provisions for liabilities and charges: additions (uses and reversals)635/8---€0.04m€0.04m€0.06m€0.07m▲ 6.0%
Other operating charges640/8---€0.02m€0.01m€0.02m€0.03m▲ 76.4%
Non-recurring operating charges66A----€0.007m€0.7m--
Gross operating margin9900€2.1m€3.1m€2.6m€1.6m€1.7m€1.6m€1.1m▼ 29.7%
Operating profit (loss)9901€0.7m€1.2m€0.7m€0.4m€1.1m€0.2m€0.3m▲ 14.8%
Financial income75/76B---€0.1m€0.07m€0.6m€0.1m▼ 82.7%
Recurring financial income75€0.2m€0.06m€0.1m€0.1m€0.07m€0.6m€0.1m▼ 82.7%
Financial charges65/66B---€0.2m€0.2m€0.2m€0.2m▲ 3.9%
Recurring financial charges65€0.3m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 3.9%
Profit (loss) for the period before taxes9903€0.6m€1.1m€0.6m€0.3m€1.0m€0.6m€0.2m▼ 71.7%
Income taxes67/77€0.2m€0.4m€0.2m€0.06m€0.3m€0.07m€0.06m▼ 4.9%
Profit (loss) for the period9904€0.5m€0.7m€0.4m€0.2m€0.7m€0.6m€0.1m▼ 79.3%
Profit (loss) for the period to be appropriated9905€0.5m€0.7m€0.4m€0.2m€0.7m€0.6m€0.1m▼ 79.3%
Line2019202020212022202320242025Change
Assets
Total assets20/58€14.4m€14.1m€12.6m€12.5m€13.1m€13.7m€13.6m▼ 1.1%
Formation expenses20€0.01m€0.005m------
Fixed assets21/28€8.7m€7.3m€5.9m€4.8m€4.5m€3.5m€3.6m▲ 4.4%
Tangible fixed assets22/27€8.1m€6.7m€5.3m€4.2m€3.8m€3.4m€3.1m▼ 8.5%
Land and buildings22---€0.06m€0.06m€0.3m€0.3m▼ 2.4%
Plant, machinery and equipment23---€4.1m€3.8m€3.0m€2.8m▼ 9.2%
Furniture and vehicles24---€0.001m€0.001m€0.003m€0.004m▲ 39.2%
Financial fixed assets28€0.6m€0.6m€0.6m€0.6m€0.6m€0.1m€0.6m▲ 325%
Current assets29/58€5.7m€6.8m€6.7m€7.7m€8.7m€10.2m€9.9m▼ 3.0%
Amounts receivable within one year40/41€2.9m€1.1m€2.3m€2.1m€2.3m€2.5m€2.3m▼ 10.5%
Trade receivables40---€1.9m€2.0m€1.6m€0.7m▼ 53.7%
Other amounts receivable41---€0.2m€0.2m€1.0m€1.5m▲ 59.5%
Current investments50/53-€0.6m€0.5m€0.5m€0.5m€0.5m€6.2m▲ 12×
Cash at bank and in hand54/58€2.4m€5.1m€3.9m€5.1m€5.9m€7.2m€1.5m▼ 79.8%
Deferred charges and accrued income490/1------€0.05m-
Equity and liabilities
Total equity and liabilities10/49€14.4m€14.1m€12.6m€12.5m€13.1m€13.7m€13.6m▼ 1.1%
Equity10/15€5.9m€6.3m€6.4m€6.5m€7.0m€7.4m€7.4m=
Contributions10/11€1.6m--€1.0m€0.9m€0.7m€0.5m▼ 21.6%
Reserves13€4.2m€4.9m€5.2m€5.4m€6.2m€6.7m€6.9m▲ 1.8%
Non-distributable reserves130/1---€0.5m€0.5m€0.5m€0.5m▼ 1.1%
Own shares acquired1312---€0.5m€0.5m€0.5m€0.5m▼ 1.1%
Distributable reserves133---€4.9m€5.7m€6.2m€6.4m▲ 2.0%
Investment grants15------€0.03m-
Provisions and deferred taxes16€0.6m€0.9m€1.2m€1.2m€1.3m€1.7m€1.8m▲ 3.9%
Provisions for liabilities and charges160/5---€1.2m€1.3m€1.7m€1.8m▲ 3.9%
Other liabilities and charges164/5---€1.2m€1.3m€1.7m€1.8m▲ 3.9%
Amounts payable17/49€7.9m€7.0m€5.0m€4.8m€4.8m€4.5m€4.3m▼ 5.1%
Amounts payable after more than one year17€6.0m€4.7m€3.5m€2.9m€2.7m€2.9m€2.8m▼ 5.7%
Financial debts170/4---€2.9m€2.7m€2.9m€2.8m▼ 5.7%
Amounts payable within one year42/48€2.0m€2.3m€1.4m€1.9m€2.1m€1.6m€1.5m▼ 3.9%
Current portion of amounts payable after more than one year42---€0.6m€0.2m€0.2m€0.2m=
Trade debts44€0.4m€0.4m€0.5m€1.1m€1.5m€1.2m€1.1m▼ 7.4%
Suppliers440/4---€1.1m€1.5m€1.2m€1.1m▼ 7.4%
Taxes, remuneration and social security45---€0.01m€0.3m€0.02m€0.07m▲ 296%
Taxes450/3----€0.3m€0.005m€0.04m▲ 759%
Remuneration and social security454/9---€0.01m€0.01m€0.01m€0.03m▲ 134%
Other amounts payable47/48---€0.1m€0.1m€0.2m€0.2m▼ 13.9%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€0.5m€0.7m€0.4m€0.2m€0.7m€0.6m€0.1m▼ 79.3%
+ Depreciation and write-downs630€2.0m€1.5m€1.5m€1.1m€0.4m€0.4m€0.5m▲ 8.8%
Operating cash flow (approximation)€2.4m€2.2m€1.9m€1.3m€1.1m€1.0m€0.6m▼ 42.3%
Investment in fixed assets (approximation)--€0.09m-€0.005m-€0.03m-€0.09m€0.6m-€0.6m-
Change in cash-€2.7m-€1.3m€1.2m€0.8m€1.3m-€5.7m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 abbreviated format 09-12-2025 2025-00578339
30-06-2024 abbreviated format 03-12-2024 2024-00612598
30-06-2023 abbreviated format 13-12-2023 2023-00531510
30-06-2022 abbreviated format 23-11-2022 2022-20523842
30-06-2021 abbreviated format 08-12-2021 2021-79700369
30-06-2020 abbreviated format 19-12-2020 2020-76500402
30-06-2019 abbreviated format 03-12-2019 2019-75300154
30-06-2018 abbreviated format 20-12-2018 2018-75300159
30-06-2017 abbreviated format 14-12-2017 2017-71700530
30-06-2016 abbreviated format 28-11-2016 2016-68700127

Show all 24 filings

Similar companies · same sector, comparable size

Of the 157 active companies whose main activity is electricity, gas, steam and air conditioning supply (NACE 35120), figures are known for 87. 41 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2024 · 3 entries · €48,076 awarded · €38,516 paid
Year Entries AwardedPaid
2024 2 €276€38,516
2022 1 €47,800€0
Schemes
2 entries · €47,800 · €38,240 paid · Vlaams Energie- en Klimaatagentschap
1 entry · €276 · €276 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.