FORMIMAL
Annual accounts 2025
micro format, filed on 11-08-2026, 11 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €100,000. Estimated: probably between €56,000 and €230,000.
Balance sheet
balance sheet total €36,422 on 31-12-2025in euro
in euro
Position in the sector
14.2%
Higher than 16% of 15,824 companies in 2025.
1.15
Higher than 25% of 15,596 companies in 2025.
27.6%
Higher than 64% of 15,713 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
36,422 | 26,630 | 28,773 | 38,801 | |
21/28 |
448 | 2,831 | 7,244 | 12,491 | |
22/27 |
448 | 2,831 | 7,244 | 12,491 | |
24 |
448 | 2,831 | 7,244 | 12,491 | |
29/58 |
35,974 | 23,799 | 21,529 | 26,311 | |
40/41 |
15,901 | 10,771 | 13,420 | 23,501 | |
40 |
15,901 | 10,753 | 13,216 | 22,759 | |
41 |
- | 17 | 204 | 742 | |
54/58 |
18,685 | 11,234 | 6,814 | 1,068 | |
490/1 |
1,387 | 1,794 | 1,295 | 1,742 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
36,422 | 26,630 | 28,773 | 38,801 | |
10/15 |
5,156 | -4,901 | 2,994 | 7,897 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | |
13 |
2,000 | 2,000 | 2,000 | 2,000 | |
133 |
2,000 | 2,000 | 2,000 | 2,000 | |
14 |
-1,844 | -11,901 | -4,006 | 897 | |
17/49 |
31,266 | 31,532 | 25,779 | 30,904 | |
17 |
- | - | 1,986 | 7,836 | |
170/4 |
- | - | 1,986 | 7,836 | |
42/48 |
31,266 | 31,123 | 23,793 | 23,069 | |
42 |
- | 1,986 | 5,850 | 5,691 | |
44 |
- | 5,173 | 5,951 | 1,637 | |
440/4 |
- | 5,173 | 5,951 | 1,637 | |
45 |
30,949 | 23,837 | 11,992 | 15,741 | |
450/3 |
15,449 | 7,837 | 6,760 | 12,042 | |
454/9 |
15,500 | 16,000 | 5,232 | 3,699 | |
47/48 |
317 | 127 | - | - | |
492/3 |
- | 408 | - | - | |
| Income statement | |||||
9900 |
17,170 | 13,363 | 32,881 | 38,670 | |
62 |
- | 13,531 | 31,343 | 27,647 | |
630 |
2,383 | 5,568 | 5,246 | 3,248 | |
631/4 |
- | 83 | - | - | |
640/8 |
1,269 | 1,226 | 788 | 2,929 | |
9901 |
13,518 | -7,046 | -4,497 | 4,845 | |
75/76B |
1 | 3 | 29 | 24 | |
75 |
1 | 3 | 29 | 24 | |
65/66B |
173 | 715 | 302 | 390 | |
65 |
173 | 715 | 302 | 390 | |
9903 |
13,346 | -7,758 | -4,769 | 4,480 | |
67/77 |
3,288 | 138 | 134 | 1,583 | |
9904 |
10,058 | -7,895 | -4,903 | 2,897 | |
9905 |
10,058 | -7,895 | -4,903 | 2,897 | |
| Appropriation of the result | |||||
9906 |
-1,844 | -11,901 | -4,006 | 2,897 | |
14P |
-11,901 | -4,006 | 897 | - | |
691/2 |
- | - | - | 2,000 | |
6921 |
- | - | - | 2,000 | |
| Social balance sheet | |||||
9087 |
- | 0.3 | 1 | 1 | |
Hours worked1013 |
- | - | - | 1,618 | |
| Document | |||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 11-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 11 days after the deadline. Filed on 11 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00395063.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 15,901 | -1,477 | 750 | 8,094 | ||
| 12,441 | -2,327 | 343 | 6,145 | ||
| 0 | 1,155 | 0 | 15,739 | ||
| 7,452 | 4,420 | 5,747 | - | ||
| 4,708 | -7,324 | -2,264 | 3,242 | ||
| 14.2% | -18.4% | 10.4% | 20.4% | ||
| 1.15 | 0.76 | 0.90 | 1.14 | ||
| 6.06 | - | 8.61 | 3.91 | ||
| 195.1% | - | -163.8% | 36.7% | ||
| 27.6% | -29.6% | -17.0% | 7.5% | ||
| 92.10 | -2.07 | 2.49 | 20.77 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 |
|---|---|---|---|
| Employees at the balance-sheet date | - | 1 | 1 |
| full-time | - | 1 | 1 |
| in full-time equivalents | - | 1 | 1 |
| 0.3 | 1 | 1 | |
| On a permanent contract | - | 1 | 1 |
| Joined | 0 | - | 1 |
| Left | 1 | - | 0 |
Source: social balance sheet in the 2022 to 2024 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €1,155 | - | €15,739 |
| €2,383 | €5,568 | €5,246 | €3,248 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on FORMIMAL
The operating result for 2025 is a profit of €13,518, after a loss of €7,046 in 2024. It is the highest result since 2022.
Debt's share of the balance-sheet total is 85.8%.