Skip to content

FORMAREA

Active
Private limited companyfounded 2011active for 15 yearsRue Docteur-Albert-Hustin,Ethe 73, 6760 Virton, BelgiumKBO/BCE: BE 0836.713.783
Summary

FORMAREA has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €63,760 and a net result of €24,883. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 62% of 3,281 sector peers (NACE 95, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (60 days) Filed on 29 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00530863.

Turnover
€124,000▲ 355%
2024 · €27,278
EBIT margin
28.3%▼ 24.0pp
2024 · 52.3%
Net result
€24,883▲ 145%
2024 · €10,166
Working capital
€38,267▼ 23.2%
2024 · €49,802
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result rises in 2025; 2025 is 146% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€124,000 2025 Operating result€35,059 2025 Net result€24,883 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220242025
Turnover€27,278-€124,000▲ 355%
Operating result-€528--€479▲ 9.2%-€357▲ 25.5%-€1,087▼ 204%-€965▲ 11.2%€14,258-€35,059▲ 146%
Net result-€564--€516▲ 8.5%-€399within the sector's middle half▲ 22.7%-€1,132within the sector's middle half▼ 184%-€1,010within the sector's middle half▲ 10.7%€10,166within the sector's middle half-€24,883within the sector's middle half▲ 145%
EBIT margin52.3%-28.3%▼ 24.0pp
Equity€9,946-€9,430▼ 5.2%€9,031within the sector's middle half▼ 4.2%€7,899within the sector's middle half▼ 12.5%€6,889within the sector's middle half▼ 12.8%€49,802within the sector's middle half-€63,760within the sector's middle half▲ 28.0%
Total assets€9,955-€9,430▼ 5.3%€9,031below the sector's middle half▼ 4.2%€7,899below the sector's middle half▼ 12.5%€6,889below the sector's middle half▼ 12.8%€74,989within the sector's middle half-€128,143within the sector's middle half▲ 70.9%
Debt€9-€0▼ 100%€25,187-€64,383▲ 156%
Working capital€9,946-€9,430▼ 5.2%€49,802within the sector's middle half-€38,267within the sector's middle half▼ 23.2%
Solvency99.9%-100.0%▲ 0.1pp100.0%above the sector's middle half=100.0%above the sector's middle half=100.0%above the sector's middle half=66.4%above the sector's middle half-49.8%within the sector's middle half▼ 16.7pp
Current ratio2.98above the sector's middle half-1.60within the sector's middle half▼ 1.37
Return on assets (ROA)-5.7%--5.5%▲ 0.2pp-4.4%below the sector's middle half▲ 1.1pp-14.3%below the sector's middle half▼ 9.9pp-14.7%below the sector's middle half▼ 0.3pp13.6%within the sector's middle half-19.4%above the sector's middle half▲ 5.9pp
above within below the middle half of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €128,143
Fixed assets €26,570
Current assets €101,573
Equity and liabilities €128,143
Equity €63,760 ▲ 28.0%
Debt €64,383 ▲ 156%
Debt's share of the balance-sheet total rises from 33.6% to 50.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€51,489
Cash flow
€41,313
Debt to equity
1.01▲
2024 · 0.51
ROE
39.0%▲
2024 · 20.4%
Interest coverage
over 100
Debt ≤ 1 year
€63,306▲
2024 · €25,187
Income taxes
€9,783▲
2024 · €4,081
Staff costs
€250
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€74,989€128,143▲
Fixed assets21/28-€26,570
Tangible fixed assets22/27-€26,570
Plant, machinery and equipment23-€16,001
Furniture and vehicles24-€10,569
Current assets29/58€74,989€101,573▲
Amounts receivable within one year40/41€48,259€66,314▲
Trade receivables40€33,354€66,314▲
Other amounts receivable41€14,905€0▼
Cash at bank and in hand54/58€26,730€23,596▼
Deferred charges and accrued income490/1-€11,663
Equity and liabilities
Total equity and liabilities10/49€74,989€128,143▲
Equity10/15€49,802€63,760▲
Contributions10/11€18,600€7,740▼
Reserves13€1,540€0▼
Non-distributable reserves130/1€1,540€0▼
Reserves not available under the articles1311€1,540€0▼
Distributable reserves133€0-
Profit (loss) carried forward14€29,663€56,021▲
Amounts payable17/49€25,187€64,383▲
Amounts payable within one year42/48€25,187€63,306▲
Trade debts44€13,309€37,835▲
Suppliers440/4€13,309€37,835▲
Taxes, remuneration and social security45€11,878€25,470▲
Taxes450/3€11,878€25,470▲
Remuneration and social security454/9-€0
Other amounts payable47/48€0€0=
Accrued charges and deferred income492/3-€1,077
Income statement Code20242025
Turnover70€27,278€124,000▲
Goods, raw materials, services and sundry goods60/61€13,020€71,867▲
Remuneration, social security and pensions62-€250
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€16,430
Other operating charges640/8-€46
Gross operating margin9900€14,258€51,785▲
Operating profit (loss)9901€14,258€35,059▲
Financial charges65/66B€11€392▲
Recurring financial charges65€11€392▲
Profit (loss) for the period before taxes9903€14,247€34,666▲
Income taxes67/77€4,081€9,783▲
Profit (loss) for the period9904€10,166€24,883▲
Profit (loss) for the period to be appropriated9905€10,166€24,883▲
Appropriation of the result
Profit (loss) to be appropriated9906€29,663€56,021▲
Profit (loss) brought forward from the previous period14P€19,496€31,138▲
Transfer from equity791/2€2,375-
Profit to be distributed694/7€2,375-
Return on contributions (dividend)694€2,375-

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220242025Change
Turnover70-----€27,278€124,000▲ 355%
Goods, raw materials, services and sundry goods60/61---€1,087€965€13,020€71,867▲ 452%
Remuneration, social security and pensions62------€250-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630------€16,430-
Other operating charges640/8---€348€348-€46-
Gross operating margin9900-€180-€132-€10-€739-€618€14,258€51,785▲ 263%
Operating profit (loss)9901-€528-€479-€357-€1,087-€965€14,258€35,059▲ 146%
Financial charges65/66B---€45€45€11€392▲ 35×
Recurring financial charges65€36€37€42€45€45€11€392▲ 35×
Profit (loss) for the period before taxes9903-€564-€516-€399-€1,132-€1,010€14,247€34,666▲ 143%
Income taxes67/77-----€4,081€9,783▲ 140%
Profit (loss) for the period9904-€564-€516-€399-€1,132-€1,010€10,166€24,883▲ 145%
Profit (loss) for the period to be appropriated9905-€564-€516-€399-€1,132-€1,010€10,166€24,883▲ 145%
Line2018201920202021202220242025Change
Assets
Total assets20/58€9,955€9,430€9,031€7,899€6,889€74,989€128,143▲ 70.9%
Fixed assets21/28€0€0----€26,570-
Intangible fixed assets21€0-------
Tangible fixed assets22/27€0€0----€26,570-
Plant, machinery and equipment23------€16,001-
Furniture and vehicles24------€10,569-
Current assets29/58€9,955€9,430€9,031€7,899€6,889€74,989€101,573▲ 35.5%
Amounts receivable within one year40/41€1,035€1,118€1,270-€348€48,259€66,314▲ 37.4%
Trade receivables40----€348€33,354€66,314▲ 98.8%
Other amounts receivable41-----€14,905€0▼ 100%
Cash at bank and in hand54/58€8,920€8,312€7,761€7,899€6,541€26,730€23,596▼ 11.7%
Deferred charges and accrued income490/1------€11,663-
Equity and liabilities
Total equity and liabilities10/49€9,955€9,430€9,031€7,899€6,889€74,989€128,143▲ 70.9%
Equity10/15€9,946€9,430€9,031€7,899€6,889€49,802€63,760▲ 28.0%
Contributions10/11€6,200€6,200-€6,200€6,200€18,600€7,740▼ 58.4%
Reserves13€3,915€3,915€3,915€3,915€3,915€1,540€0▼ 100%
Non-distributable reserves130/1---€1,540€1,540€1,540€0▼ 100%
Reserves not available under the articles1311---€1,540€1,540€1,540€0▼ 100%
Distributable reserves133---€2,375€2,375€0--
Profit (loss) carried forward14-€169-€685-€1,084-€2,216-€3,226€29,663€56,021▲ 88.9%
Amounts payable17/49€9€0---€25,187€64,383▲ 156%
Amounts payable within one year42/48€9€0---€25,187€63,306▲ 151%
Trade debts44€9€0---€13,309€37,835▲ 184%
Suppliers440/4-----€13,309€37,835▲ 184%
Taxes, remuneration and social security45-----€11,878€25,470▲ 114%
Taxes450/3-----€11,878€25,470▲ 114%
Remuneration and social security454/9------€0-
Other amounts payable47/48-----€0€0-
Accrued charges and deferred income492/3------€1,077-
Line2018201920202021202220242025Change
Profit (loss) for the period9904-€564-€516-€399-€1,132-€1,010€10,166€24,883▲ 145%
+ Depreciation and write-downs630------€16,430-
Operating cash flow (approximation)-€564-€516-€399-€1,132-€1,010€10,166€41,313▲ 306%
Investment in fixed assets (approximation)-€0------
Change in cash--€608-€552€138-€1,358--€3,134-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 29-09-2026 2026-00530863
31-12-2024 micro format 31-08-2025 2025-00452567
31-12-2022 micro format 08-08-2023 2023-00320361
31-12-2021 micro format 28-07-2022 2022-20235212
31-12-2020 micro format 25-08-2021 2021-54700289
31-12-2019 micro format 27-08-2020 2020-45600432
31-12-2018 micro format 29-08-2019 2019-58900281
31-12-2017 micro format 30-08-2018 2018-58500377
31-12-2016 micro format 30-08-2017 2017-55700053
31-12-2015 full format 26-08-2016 2016-50100317

Show all 14 filings

Similar companies · same sector, comparable size

Of the 852 active companies whose main activity is repair and maintenance of computers and communication equipment (NACE 95100), figures are known for 272. 227 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.