Skip to content

FORLOG

Active
Public limited companyfounded 199432 yrs activeKoningin Astridlaan 14, 2830 Willebroek, BelgiumKBO/BCE: BE 0453.057.997
Summary

FORLOG has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.71M and a net result of €36k. Equity is growing by ~7.1% per year across the filed fiscal years. Its solvency ranks better than 47% of 655 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability63▲+2
Solvency59▲+28
Growth40▼-1
Track record100
Bankruptcy probability, 12 months
0.5% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €100k at 30 days acceptable
Liquidity short (current ratio 0.48 against 0.55 in 2024; short-term debt: 65.4% and cash: 2.2% of total assets), and 65.6% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 52
Relative position
BE, all sectors
reference
Warehousing and support activities for transportation (NACE 52)
about 72% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 32 years 0 40 y
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
34.4%
Return on assets
0.7%
Age of the figures
9 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 03-07-2026, 28 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
28 d early
2024
27 d early
2023
16 d early
2022
11 d early
2021
19 d early
2020
5 d early
2019
15 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€7.07M▼ 11.4%
2024 · €7.98M
2018: €10.78Mhighest in 8 years 2019: €9.43M▼ -12.5% vs 2018 2020: €6.34M▼ -32.8% vs 2019lowest in 8 years 2021: €7.89M▲ +24.4% vs 2020 2022: €7.52M▼ -4.7% vs 2021 2023: €7.12M▼ -5.3% vs 2022 2024: €7.98M▲ +12.0% vs 2023 2025: €7.07M▼ -11.4% vs 2024
2018 → 2025
EBIT margin
1.8%▲ 1.2pp
2024 · 0.6%
2018: 1.6% 2019: 1.9%▲ +18.5% vs 2018highest in 8 years 2020: 1.8%▼ -1.8% vs 2019 2021: 0.9%▼ -49.4% vs 2020 2022: 0.6%▼ -35.3% vs 2021 2023: 1.1%▲ +86.1% vs 2022 2024: 0.6%▼ -49.0% vs 2023lowest in 8 years 2025: 1.8%▲ +210% vs 2024
2018 → 2025
Net result
€36k▲ 12,951%
2024 · €272
2018: €55khighest in 8 years 2019: €22k▼ -59.6% vs 2018 2020: €20k▼ -7.4% vs 2019 2021: €12k▼ -39.4% vs 2020 2022: €5k▼ -61.7% vs 2021 2023: €34k▲ +623% vs 2022 2024: €272▼ -99.2% vs 2023lowest in 8 years 2025: €36k▲ +12951% vs 2024
2018 → 2025
Working capital
€-1.69M▲ 15.0%
2024 · €-1.99M
2018: €-3.99Mlowest in 8 years 2019: €-3.43M▲ +14.0% vs 2018 2020: €-3.52M▼ -2.6% vs 2019 2021: €-3.23M▲ +8.1% vs 2020 2022: €-2.86M▲ +11.6% vs 2021 2023: €-2.38M▲ +16.8% vs 2022 2024: €-1.99M▲ +16.3% vs 2023 2025: €-1.69M▲ +15.0% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€7.89M-€7.52M▼ 4.7%€7.12M▼ 5.3%€7.98M▲ 12.0%€7.07M▼ 11.4% 2021: €7.89M 2022: €7.52M▼ -4.7% vs 2021 2023: €7.12M▼ -5.3% vs 2022 2024: €7.98M▲ +12.0% vs 2023highest in 5 years 2025: €7.07M▼ -11.4% vs 2024lowest in 5 years
Equity€254k-€258k▲ 1.9%€293k▲ 13.3%€293k▲ 0.1%€1.71M▲ 483% 2021: €254klowest in 5 years 2022: €258k▲ +1.9% vs 2021 2023: €293k▲ +13.3% vs 2022 2024: €293k▲ +0.1% vs 2023 2025: €1.71M▲ +483% vs 2024highest in 5 years
Operating result€74k-€45k▼ 38.4%€80k▲ 76.3%€46k▼ 42.9%€126k▲ 175% 2021: €74k 2022: €45k▼ -38.4% vs 2021lowest in 5 years 2023: €80k▲ +76.3% vs 2022 2024: €46k▼ -42.9% vs 2023 2025: €126k▲ +175% vs 2024highest in 5 years
Net result€12k-€5k▼ 61.7%€34k▲ 623%€272▼ 99.2%€36k▲ 12,951% 2021: €12k 2022: €5k▼ -61.7% vs 2021 2023: €34k▲ +623% vs 2022 2024: €272▼ -99.2% vs 2023lowest in 5 years 2025: €36k▲ +12951% vs 2024highest in 5 years
Result per fiscal year
Operating resultNet result
€0€50k€100k€150kOperating result 2021: €74k€74kNet result 2021: €12k€12kOperating result 2022: €45k€45kNet result 2022: €5k€5kOperating result 2023: €80k€80kNet result 2023: €34k€34kOperating result 2024: €46k€46kNet result 2024: €272€272Operating result 2025: €126k€126kNet result 2025: €36k€36k20212022202320242025€0€50k€100k€150kOperating result 2023: €80k€80kNet result 2023: €34k€34kOperating result 2024: €46k€46kNet result 2024: €272€272Operating result 2025: €126k€126kNet result 2025: €36k€36k202320242025
The operating result recovers in 2025; 2025 is 175% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.66M
Fixed assets €3.11M ▲ 64.4%
Current assets €1.55M ▼ 36.8%
Equity and liabilities €4.96M
Equity €1.71M ▲ 483%
Debt €3.25M ▼ 27.3%
Debt's share of the balance-sheet total falls from 93.9% to 65.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€518k▲
2024 · €489k
Cash flow
€428k▼
2024 · €443k
Current ratio
0.48▼
2024 · 0.55
Debt to equity
1.90▼
2024 · 15.27
ROE
2.1%▲
2024 · 0.1%
ROA
0.7%▲
2024 · 0.0%
Interest coverage
10.86▼
2024 · 19.13
Debt ≤ 1 year
€3.24M▼
2024 · €4.45M
Income taxes
€-147▼
2024 · €161
Staff costs
€612k▲
2024 · €583k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 70 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.77M€4.96M▲
Formation expenses20€421k€300k▼
Fixed assets21/28€1.89M€3.11M▲
Intangible fixed assets21€803-
Tangible fixed assets22/27€1.39M€2.61M▲
Land and buildings22€1.08M€2.35M▲
Plant, machinery and equipment23€299k€206k▼
Furniture and vehicles24€9k€36k▲
Leasing and similar rights25€1k-
Other tangible fixed assets26-€16k
Financial fixed assets28€503k€503k=
Affiliated companies280/1€503k€503k=
Participating interests280€503k€503k=
Current assets29/58€2.45M€1.55M▼
Amounts receivable within one year40/41€1.99M€1.03M▼
Trade receivables40€1.95M€1.03M▼
Other amounts receivable41€43k€2▼
Cash at bank and in hand54/58€186k€109k▼
Deferred charges and accrued income490/1€279k€416k▲
Equity and liabilities
Total equity and liabilities10/49€4.77M€4.96M▲
Equity10/15€293k€1.71M▲
Contributions10/11€1.06M€1.06M=
Capital10€1.06M€1.06M=
Issued capital100€1.06M€1.06M=
Revaluation surpluses12-€1.38M
Reserves13€121k€121k=
Non-distributable reserves130/1€11k€11k=
Legal reserve130€11k€11k=
Distributable reserves133€110k€110k=
Profit (loss) carried forward14€-889k€-854k▲
Amounts payable17/49€4.48M€3.25M▼
Amounts payable within one year42/48€4.45M€3.24M▼
Financial debts43€666k€720k▲
Credit institutions430/8€120k€120k=
Other loans439€546k€600k▲
Trade debts44€3.36M€2.04M▼
Suppliers440/4€3.36M€2.04M▼
Taxes, remuneration and social security45€148k€212k▲
Taxes450/3€17k€46k▲
Remuneration and social security454/9€131k€166k▲
Other amounts payable47/48€267k€267k=
Accrued charges and deferred income492/3€29k€10k▼
Income statement Code20242025
Operating income70/76A€8.00M€7.10M▼
Turnover70€7.98M€7.07M▼
Other operating income74€27k€30k▲
Operating charges60/66A€7.96M€6.97M▼
Goods for resale, raw materials and consumables60€6.01M€5.03M▼
Purchases600/8€6.01M€5.03M▼
Services and other goods61€831k€873k▲
Remuneration, social security and pensions62€583k€612k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€443k€392k▼
Other operating charges640/8€67k€73k▲
Non-recurring operating charges66A€29k-
Operating profit (loss)9901€46k€126k▲
Financial income75/76B€1k€2k▲
Recurring financial income75€1k€2k▲
Other financial income752/9€1k€2k▲
Financial charges65/66B€47k€93k▲
Recurring financial charges65€47k€93k▲
Debt charges650€26k€48k▲
Other financial charges652/9€21k€45k▲
Profit (loss) for the period before taxes9903€434€35k▲
Income taxes67/77€161€-147▼
Taxes670/3€2k€700▼
Tax adjustments and reversals of tax provisions77€1k€847▼
Profit (loss) for the period9904€272€36k▲
Profit (loss) for the period to be appropriated9905€272€36k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-889k€-854k▲
Profit (loss) brought forward from the previous period14P€-890k€-889k=
Social balance
Average headcount (FTE)90878.68.5▼

The notes to these accounts (62 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Operating income70/76A€7.91M€7.54M€7.15M€8.00M€7.10M▼ 11.3%
Turnover70€7.89M€7.52M€7.12M€7.98M€7.07M▼ 11.4%
Other operating income74€21k€28k€29k€27k€30k▲ 8.4%
Operating charges60/66A€7.83M€7.50M€7.07M€7.96M€6.97M▼ 12.4%
Goods for resale, raw materials and consumables60€5.62M€5.24M€4.96M€6.01M€5.03M▼ 16.3%
Purchases600/8€5.62M€5.24M€4.96M€6.01M€5.03M▼ 16.3%
Services and other goods61€713k€895k€906k€831k€873k▲ 5.0%
Remuneration, social security and pensions62€839k€730k€618k€583k€612k▲ 4.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€581k€601k€526k€443k€392k▼ 11.5%
Other operating charges640/8€84k€34k€64k€67k€73k▲ 7.9%
Non-recurring operating charges66A---€29k--
Operating profit (loss)9901€74k€45k€80k€46k€126k▲ 175%
Financial income75/76B€2k€1k€3k€1k€2k▲ 81.0%
Recurring financial income75€2k€1k€3k€1k€2k▲ 81.0%
Other financial income752/9€2k€1k€3k€1k€2k▲ 81.0%
Financial charges65/66B€62k€40k€47k€47k€93k▲ 98.6%
Recurring financial charges65€62k€40k€47k€47k€93k▲ 98.6%
Debt charges650€25k€12k€16k€26k€48k▲ 86.5%
Other financial charges652/9€37k€28k€32k€21k€45k▲ 113%
Profit (loss) for the period before taxes9903€14k€6k€36k€434€35k▲ 8,063%
Income taxes67/77€1k€2k€2k€161€-147▼ 191%
Taxes670/3€1k€2k€2k€2k€700▼ 53.3%
Tax adjustments and reversals of tax provisions77---€1k€847▼ 36.7%
Profit (loss) for the period9904€12k€5k€34k€272€36k▲ 12,951%
Profit (loss) for the period to be appropriated9905€12k€5k€34k€272€36k▲ 12,951%
Line20212022202320242025Change
Assets
Total assets20/58€6.80M€5.79M€5.64M€4.77M€4.96M▲ 4.1%
Formation expenses20€861k€689k€543k€421k€300k▼ 28.7%
Fixed assets21/28€2.84M€2.52M€2.14M€1.89M€3.11M▲ 64.4%
Intangible fixed assets21€171k€100k€39k€803--
Tangible fixed assets22/27€2.17M€1.92M€1.60M€1.39M€2.61M▲ 87.8%
Land and buildings22€1.45M€1.30M€1.19M€1.08M€2.35M▲ 117%
Plant, machinery and equipment23€571k€528k€388k€299k€206k▼ 31.0%
Furniture and vehicles24€11k€8k€5k€9k€36k▲ 316%
Leasing and similar rights25€112k€63k€13k€1k--
Other tangible fixed assets26€29k€16k€6k-€16k-
Financial fixed assets28€503k€503k€503k€503k€503k=
Affiliated companies280/1€503k€503k€503k€503k€503k=
Participating interests280€503k€503k€503k€503k€503k=
Current assets29/58€3.09M€2.58M€2.95M€2.45M€1.55M▼ 36.8%
Amounts receivable within one year40/41€2.23M€1.81M€2.15M€1.99M€1.03M▼ 48.4%
Trade receivables40€2.20M€1.75M€1.99M€1.95M€1.03M▼ 47.3%
Other amounts receivable41€29k€59k€159k€43k€2▼ 100.0%
Cash at bank and in hand54/58€69k€73k€46k€186k€109k▼ 41.3%
Deferred charges and accrued income490/1€797k€694k€757k€279k€416k▲ 48.7%
Equity and liabilities
Total equity and liabilities10/49€6.80M€5.79M€5.64M€4.77M€4.96M▲ 4.1%
Equity10/15€254k€258k€293k€293k€1.71M▲ 483%
Contributions10/11€1.06M€1.06M€1.06M€1.06M€1.06M=
Capital10€1.06M€1.06M€1.06M€1.06M€1.06M=
Issued capital100€1.06M€1.06M€1.06M€1.06M€1.06M=
Revaluation surpluses12----€1.38M-
Reserves13€121k€121k€121k€121k€121k=
Non-distributable reserves130/1€11k€11k€11k€11k€11k=
Legal reserve130€11k€11k€11k€11k€11k=
Distributable reserves133€110k€110k€110k€110k€110k=
Profit (loss) carried forward14€-929k€-924k€-890k€-889k€-854k▲ 4.0%
Amounts payable17/49€6.55M€5.53M€5.35M€4.48M€3.25M▼ 27.3%
Amounts payable within one year42/48€6.33M€5.44M€5.33M€4.45M€3.24M▼ 27.0%
Current portion of amounts payable after more than one year42€240k-----
Financial debts43€974k€746k€894k€666k€720k▲ 8.1%
Credit institutions430/8€974k€746k€120k€120k€120k=
Other loans439--€774k€546k€600k▲ 9.9%
Trade debts44€4.61M€4.27M€4.02M€3.36M€2.04M▼ 39.2%
Suppliers440/4€4.61M€4.27M€4.02M€3.36M€2.04M▼ 39.2%
Taxes, remuneration and social security45€241k€155k€153k€148k€212k▲ 42.9%
Taxes450/3€56k€26k€22k€17k€46k▲ 162%
Remuneration and social security454/9€185k€129k€131k€131k€166k▲ 27.1%
Other amounts payable47/48€267k€267k€267k€267k€267k=
Accrued charges and deferred income492/3€218k€92k€15k€29k€10k▼ 65.1%
Line20212022202320242025Change
Profit (loss) for the period9904€12k€5k€34k€272€36k▲ 12,951%
+ Depreciation and write-downs630€581k€601k€526k€443k€392k▼ 11.5%
Operating cash flow (approximation)€593k€606k€560k€443k€428k▼ 3.6%
Investment in fixed assets (approximation)-€-277k€-149k€-192k€-1.61M▼ 737%
Change in cash-€5k€-28k€140k€-77k▼ 155%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
03-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial Equity above €1MEq €1.71M ▲483%
8 profitable years in a row build equity to €1.71M.
04-07
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial Weakest financial yearnet €272 ▼99.2%
Net result drops to €272, the lowest in the series; recovery starts the following year.
15-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
20-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
12-07
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
26-07
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
16-07
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
31-12
Financial Equity above €200kEq €221k ▲11.1%
2 profitable years in a row build equity to €221k.
11-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
18-07
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
07-07
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 16 acts read
About the unread acts

We know of 16 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
16 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Willebroek · 2 establishment units since 2000
seat establishment approximate All 2 establishment units on the map
Ground area
2.6 ha
Building footprint
840 m²
Volume, LiDAR
6,048 m³
2 parcels, Flanders · tallest building 8.9 m, ±2 floors. Linked by address, not a title deed.
12 companies at this address See who is registered here
2 establishment units
Koningin Astridlaan 14, 2830 Willebroek
Computing infrastructure, data processing, hosting and other information service activities
since 20002.067.713.168
FORLOG II
Victor Dumonlaan 3, 2830 WillebroekWarehousing and storage
since 20082.169.151.414
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12342B0150/00P000 Flanders 1.3 ha - -
12036D0693/00F000 Flanders 1.3 ha 1 · 840 m² 8.9 m · 2 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 355 companies in sector 52249 we hold annual accounts for 266. 167 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded25-07-1994
Fiscal year end31-12
Activities, NACEBEL 2025
52249Warehousing and support activities for transportation
52250Logistics services

Scores and ratios are computed by Checked and are not a credit decision.