FORLOG
ActiveSummary
FORLOG has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.71M and a net result of €36k. Equity is growing by ~7.1% per year across the filed fiscal years. Its solvency ranks better than 47% of 655 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 70 lines
The notes to these accounts (62 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €7.91M | €7.54M | €7.15M | €8.00M | €7.10M | ▼ 11.3% |
| Turnover70 | €7.89M | €7.52M | €7.12M | €7.98M | €7.07M | ▼ 11.4% |
| Other operating income74 | €21k | €28k | €29k | €27k | €30k | ▲ 8.4% |
| Operating charges60/66A | €7.83M | €7.50M | €7.07M | €7.96M | €6.97M | ▼ 12.4% |
| Goods for resale, raw materials and consumables60 | €5.62M | €5.24M | €4.96M | €6.01M | €5.03M | ▼ 16.3% |
| Purchases600/8 | €5.62M | €5.24M | €4.96M | €6.01M | €5.03M | ▼ 16.3% |
| Services and other goods61 | €713k | €895k | €906k | €831k | €873k | ▲ 5.0% |
| Remuneration, social security and pensions62 | €839k | €730k | €618k | €583k | €612k | ▲ 4.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €581k | €601k | €526k | €443k | €392k | ▼ 11.5% |
| Other operating charges640/8 | €84k | €34k | €64k | €67k | €73k | ▲ 7.9% |
| Non-recurring operating charges66A | - | - | - | €29k | - | - |
| Operating profit (loss)9901 | €74k | €45k | €80k | €46k | €126k | ▲ 175% |
| Financial income75/76B | €2k | €1k | €3k | €1k | €2k | ▲ 81.0% |
| Recurring financial income75 | €2k | €1k | €3k | €1k | €2k | ▲ 81.0% |
| Other financial income752/9 | €2k | €1k | €3k | €1k | €2k | ▲ 81.0% |
| Financial charges65/66B | €62k | €40k | €47k | €47k | €93k | ▲ 98.6% |
| Recurring financial charges65 | €62k | €40k | €47k | €47k | €93k | ▲ 98.6% |
| Debt charges650 | €25k | €12k | €16k | €26k | €48k | ▲ 86.5% |
| Other financial charges652/9 | €37k | €28k | €32k | €21k | €45k | ▲ 113% |
| Profit (loss) for the period before taxes9903 | €14k | €6k | €36k | €434 | €35k | ▲ 8,063% |
| Income taxes67/77 | €1k | €2k | €2k | €161 | €-147 | ▼ 191% |
| Taxes670/3 | €1k | €2k | €2k | €2k | €700 | ▼ 53.3% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | €1k | €847 | ▼ 36.7% |
| Profit (loss) for the period9904 | €12k | €5k | €34k | €272 | €36k | ▲ 12,951% |
| Profit (loss) for the period to be appropriated9905 | €12k | €5k | €34k | €272 | €36k | ▲ 12,951% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €6.80M | €5.79M | €5.64M | €4.77M | €4.96M | ▲ 4.1% |
| Formation expenses20 | €861k | €689k | €543k | €421k | €300k | ▼ 28.7% |
| Fixed assets21/28 | €2.84M | €2.52M | €2.14M | €1.89M | €3.11M | ▲ 64.4% |
| Intangible fixed assets21 | €171k | €100k | €39k | €803 | - | - |
| Tangible fixed assets22/27 | €2.17M | €1.92M | €1.60M | €1.39M | €2.61M | ▲ 87.8% |
| Land and buildings22 | €1.45M | €1.30M | €1.19M | €1.08M | €2.35M | ▲ 117% |
| Plant, machinery and equipment23 | €571k | €528k | €388k | €299k | €206k | ▼ 31.0% |
| Furniture and vehicles24 | €11k | €8k | €5k | €9k | €36k | ▲ 316% |
| Leasing and similar rights25 | €112k | €63k | €13k | €1k | - | - |
| Other tangible fixed assets26 | €29k | €16k | €6k | - | €16k | - |
| Financial fixed assets28 | €503k | €503k | €503k | €503k | €503k | = |
| Affiliated companies280/1 | €503k | €503k | €503k | €503k | €503k | = |
| Participating interests280 | €503k | €503k | €503k | €503k | €503k | = |
| Current assets29/58 | €3.09M | €2.58M | €2.95M | €2.45M | €1.55M | ▼ 36.8% |
| Amounts receivable within one year40/41 | €2.23M | €1.81M | €2.15M | €1.99M | €1.03M | ▼ 48.4% |
| Trade receivables40 | €2.20M | €1.75M | €1.99M | €1.95M | €1.03M | ▼ 47.3% |
| Other amounts receivable41 | €29k | €59k | €159k | €43k | €2 | ▼ 100.0% |
| Cash at bank and in hand54/58 | €69k | €73k | €46k | €186k | €109k | ▼ 41.3% |
| Deferred charges and accrued income490/1 | €797k | €694k | €757k | €279k | €416k | ▲ 48.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €6.80M | €5.79M | €5.64M | €4.77M | €4.96M | ▲ 4.1% |
| Equity10/15 | €254k | €258k | €293k | €293k | €1.71M | ▲ 483% |
| Contributions10/11 | €1.06M | €1.06M | €1.06M | €1.06M | €1.06M | = |
| Capital10 | €1.06M | €1.06M | €1.06M | €1.06M | €1.06M | = |
| Issued capital100 | €1.06M | €1.06M | €1.06M | €1.06M | €1.06M | = |
| Revaluation surpluses12 | - | - | - | - | €1.38M | - |
| Reserves13 | €121k | €121k | €121k | €121k | €121k | = |
| Non-distributable reserves130/1 | €11k | €11k | €11k | €11k | €11k | = |
| Legal reserve130 | €11k | €11k | €11k | €11k | €11k | = |
| Distributable reserves133 | €110k | €110k | €110k | €110k | €110k | = |
| Profit (loss) carried forward14 | €-929k | €-924k | €-890k | €-889k | €-854k | ▲ 4.0% |
| Amounts payable17/49 | €6.55M | €5.53M | €5.35M | €4.48M | €3.25M | ▼ 27.3% |
| Amounts payable within one year42/48 | €6.33M | €5.44M | €5.33M | €4.45M | €3.24M | ▼ 27.0% |
| Current portion of amounts payable after more than one year42 | €240k | - | - | - | - | - |
| Financial debts43 | €974k | €746k | €894k | €666k | €720k | ▲ 8.1% |
| Credit institutions430/8 | €974k | €746k | €120k | €120k | €120k | = |
| Other loans439 | - | - | €774k | €546k | €600k | ▲ 9.9% |
| Trade debts44 | €4.61M | €4.27M | €4.02M | €3.36M | €2.04M | ▼ 39.2% |
| Suppliers440/4 | €4.61M | €4.27M | €4.02M | €3.36M | €2.04M | ▼ 39.2% |
| Taxes, remuneration and social security45 | €241k | €155k | €153k | €148k | €212k | ▲ 42.9% |
| Taxes450/3 | €56k | €26k | €22k | €17k | €46k | ▲ 162% |
| Remuneration and social security454/9 | €185k | €129k | €131k | €131k | €166k | ▲ 27.1% |
| Other amounts payable47/48 | €267k | €267k | €267k | €267k | €267k | = |
| Accrued charges and deferred income492/3 | €218k | €92k | €15k | €29k | €10k | ▼ 65.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €12k | €5k | €34k | €272 | €36k | ▲ 12,951% |
| + Depreciation and write-downs630 | €581k | €601k | €526k | €443k | €392k | ▼ 11.5% |
| Operating cash flow (approximation) | €593k | €606k | €560k | €443k | €428k | ▼ 3.6% |
| Investment in fixed assets (approximation) | - | €-277k | €-149k | €-192k | €-1.61M | ▼ 737% |
| Change in cash | - | €5k | €-28k | €140k | €-77k | ▼ 155% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 16 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
2 establishment units
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12342B0150/00P000 | Flanders | 1.3 ha | - | - |
| 12036D0693/00F000 | Flanders | 1.3 ha | 1 · 840 m² | 8.9 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.