FORIMMO (0436.978.367): financials and annual accounts

FORIMMO

Ixelles ·KBO/BCE: BE 0436.978.367

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Balance sheet: assets
`20/58`	180,685	149,434	145,525	142,886	135,224	141,135	145,172	141,573	163,155	189,537	180,334	182,849	200,933	174,079	172,086	188,435	195,670	218,657
`21/28`	113,348	126,303	127,048	109,856	123,961	124,345	135,556	126,076	131,607	149,564	161,724	173,627	193,462	164,964	172,086	183,648	190,051	194,435
`21`	-	-	-	-	-	-	-	-	-	-	-	-	-	62,469	62,469	62,469	62,469	62,469
`22/27`	113,348	126,303	127,048	109,856	123,961	124,345	135,556	126,076	131,607	149,564	161,724	173,627	193,462	102,495	109,617	121,179	127,582	131,966
`22`	66,920	71,057	77,177	83,298	89,418	95,539	101,659	107,780	113,900	120,021	126,143	132,263	138,383	81,977	88,039	94,102	100,362	106,831
`23`	46,427	54,686	49,001	26,107	33,841	28,806	33,897	18,297	17,707	29,189	34,673	-	-	468	936	-	-	82
`24`	-	560	869	451	701	-	-	-	-	355	909	1,190	1,054	-	-	-	-	-
`26`	-	-	-	-	-	-	-	-	-	-	-	40,174	54,025	20,050	20,642	27,077	27,220	25,053
`29/58`	67,338	23,132	18,476	33,030	11,264	16,790	9,616	15,497	31,548	39,973	18,610	9,222	7,471	9,115	-	4,787	5,619	24,222
`40/41`	22,352	17,028	7,270	8,238	7,699	7,287	5,056	2,478	2,560	16,392	15,917	7,591	1,000	-	-	87	-	22,832
`40`	-	-	-	-	-	-	-	1,200	-	-	1,000	1,000	1,000	-	-	87	-	-
`41`	22,352	17,028	7,270	8,238	7,699	7,287	5,056	1,278	2,560	16,392	14,917	6,591	-	-	-	-	-	22,832
`54/58`	42,597	3,265	3,798	21,948	1,163	3,511	3,921	10,622	26,460	21,242	913	-	6,424	9,115	-	4,700	5,619	1,390
`490/1`	2,388	2,839	7,409	2,844	2,401	5,992	639	2,397	2,528	2,339	1,780	1,631	47	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	180,685	149,434	145,525	142,886	135,224	141,135	145,172	141,573	163,155	189,537	180,334	182,849	200,933	174,079	172,086	188,435	195,670	218,657
`10/15`	171,144	141,646	117,530	116,265	107,829	114,964	130,959	122,241	117,903	134,742	151,394	143,691	128,097	143,516	130,033	121,745	108,450	178,616
`10/11`	67,400	67,400	67,400	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	148,736
`100`	-	-	-	-	-	-	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	148,736
`13`	-	-	-	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400
`130/1`	-	-	-	7,400	7,400	7,400	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400
`1311`	-	-	-	7,400	7,400	7,400	-	-	-	-	-	-	-	-	-	-	-	-
`14`	103,744	74,246	50,130	48,865	40,429	47,564	63,559	54,841	50,503	67,342	83,994	76,291	60,697	76,116	62,633	54,345	41,050	22,480
`17/49`	9,541	7,788	27,995	26,621	27,396	26,171	14,213	19,332	45,252	54,795	28,941	39,158	72,836	30,563	42,053	66,690	87,220	40,041
`17`	-	-	-	-	-	-	-	-	-	3,564	14,052	24,239	34,134	-	-	-	-	7,484
`170/4`	-	-	-	-	-	-	-	-	-	3,564	14,052	24,239	34,134	-	-	-	-	7,484
`42/48`	9,541	7,774	27,914	25,759	27,333	26,110	13,916	19,302	45,182	51,128	14,329	14,859	31,717	30,563	42,053	66,690	87,220	32,557
`42`	-	-	-	-	-	-	-	-	4,450	11,348	10,187	9,895	9,612	-	-	-	7,484	12,396
`43`	-	-	-	-	-	-	-	-	-	-	-	674	-	-	1,928	-	-	7,076
`430/8`	-	-	-	-	-	-	-	-	-	-	-	674	-	-	1,928	-	-	7,076
`44`	4,581	2,967	3,958	3,481	4,446	3,925	4,087	1,900	1,768	1,033	292	1,013	976	896	363	-	524	40
`440/4`	4,581	2,967	3,958	3,481	4,446	3,925	4,087	1,900	1,768	1,033	292	1,013	976	896	363	-	524	40
`45`	2,975	2,822	4,829	3,149	-	-	-	5,217	11,779	6,562	1,665	1,042	7,366	10,889	8,674	11,185	15,196	10,160
`450/3`	2,975	2,822	4,829	3,149	-	-	-	5,217	11,779	6,562	1,665	1,042	7,366	10,889	8,674	11,185	15,196	10,160
`47/48`	1,985	1,985	19,128	19,128	22,887	22,185	9,830	12,185	27,185	32,185	2,185	2,235	13,763	18,778	31,088	55,505	64,016	2,885
`492/3`	-	14	80	862	63	61	297	30	70	103	560	60	6,985	-	-	-	-	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	2,428	-	-	-	-	-	-	10,000
`9900`	59,531	56,817	51,526	52,770	21,153	34,128	29,380	35,349	36,685	44,842	32,759	42,872	8,610	42,318	31,330	34,547	37,319	38,793
`630`	12,498	14,986	15,026	14,105	13,228	12,535	12,513	10,167	20,014	21,964	22,308	22,462	19,546	14,426	12,965	12,694	11,623	13,718
`640/8`	8,210	9,436	11,752	3,869	3,784	3,759	3,553	3,835	3,763	3,697	3,421	3,675	3,488	4,115	3,390	1,653	635	545
`66A`	457	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9901`	38,366	32,395	24,748	34,797	4,141	17,834	13,314	21,347	12,908	19,182	7,031	16,735	-14,424	23,777	14,975	20,200	25,061	24,530
`75/76B`	1,056	416	410	-	-	-	12	26	814	1,387	833	71	43	7	1	4	-	911
`75`	1,056	416	410	-	-	-	12	26	814	1,387	833	71	43	7	1	4	-	911
`65/66B`	92	52	71	68	63	42	64	125	343	659	923	1,211	1,977	1,598	3,045	4,397	1,455	931
`65`	92	52	71	68	63	42	64	125	343	659	923	1,211	1,977	1,598	3,045	4,397	1,455	931
`9903`	39,330	32,759	25,087	34,729	4,079	17,792	13,261	21,247	13,379	19,910	9,368	15,595	-16,358	22,186	11,931	15,807	23,606	34,510
`67/77`	9,833	8,643	6,679	9,149	1,214	5,087	4,543	6,910	5,217	6,562	1,665	1	-939	8,703	3,643	2,512	5,036	9,480
`9904`	29,498	24,116	18,407	25,579	2,865	12,704	8,719	14,338	8,161	13,348	7,703	15,594	-15,419	13,483	8,288	13,295	18,570	25,030
`9905`	29,498	24,116	18,407	25,579	2,865	12,704	8,719	14,338	8,161	13,348	7,703	15,594	-15,419	13,483	8,288	13,295	18,570	25,030
Appropriation of the result
`9906`	103,744	74,246	67,273	66,008	50,429	76,264	63,559	64,841	75,503	97,342	83,994	76,291	60,697	76,116	62,633	54,345	41,050	25,030
`14P`	74,246	50,130	48,865	40,429	47,564	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,550
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,550
`694/7`	-	-	17,143	17,143	10,000	28,700	-	10,000	25,000	30,000	-	-	-	-	-	-	-	-
`694`	-	-	17,143	17,143	10,000	28,700	-	10,000	25,000	30,000	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	30-06-2026	2026-00236586	PDF
31-12-2024	micro format	22-08-2025	2025-00407258	PDF
31-12-2023	micro format	28-06-2024	2024-00199667	PDF
31-12-2022	micro format	05-06-2023	2023-00112418	PDF
31-12-2021	micro format	16-06-2022	2022-20075133	PDF
31-12-2020	micro format	16-07-2021	2021-36800569	PDF
31-12-2019	micro format	07-08-2020	2020-40000530	PDF
31-12-2018	micro format	27-06-2019	2019-26300548	PDF
31-12-2017	micro format	27-04-2018	2018-11300271	PDF
31-12-2016	micro format	11-08-2017	2017-43200094	PDF
31-12-2015	full format	12-08-2016	2016-42600436	PDF
31-12-2014	full format	31-08-2015	2015-54700401	PDF
31-12-2013	full format	31-08-2014	2014-56000005	PDF
31-12-2012	full format	03-07-2013	2013-26800425	PDF
31-12-2011	full format	20-08-2012	2012-42800199	PDF
31-12-2010	full format	11-07-2011	2011-28200291	PDF
31-12-2009	full format	02-07-2010	2010-26700593	PDF
31-12-2008	full format	06-07-2009	2009-38200177	PDF
31-12-2007	full format	23-07-2008	2008-43900249	PDF
31-12-2006	full format	05-07-2007	2007-34800220	PDF
31-12-2005	full format	28-07-2006	2006-54500176	PDF
31-12-2004	full format	03-08-2005	2005-60700269	PDF
31-12-2003	full format	16-09-2004	2004-64300212	PDF
31-12-2002	full format	04-09-2003	2003-64400140	PDF
31-12-2001	full format	05-09-2002	2002-53300062	PDF
31-12-2000	full format	20-09-2001	2001-57200016	PDF
31-12-1999	full format	07-09-2000	2000-54900103	PDF
31-12-1998	full format	07-09-1999	1999-44702195	PDF
31-12-1997	full format	09-07-1998	1998-31800990	PDF
31-12-1996	full format	08-07-1997	1997-27702260	PDF
31-12-1995	full format	27-06-1996	1996-24605194	PDF
31-12-1994	full format	08-08-1995	1995-45300219	PDF
31-12-1993	full format	11-07-1994	1994-28900974	PDF
31-12-1992	full format	30-06-1993	1993-20801864	PDF
31-12-1991	full format	10-07-1992	1992-21303668	PDF
31-12-1990	full format	07-06-1991	1991-08301303	PDF
31-12-1989	full format	16-07-1990	1990-17701397	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
50,864	47,381	39,774	48,902	17,369	30,369	25,827	31,513	32,922	41,145	29,338	39,197	5,122	38,203	27,940	32,894	36,684	38,248
41,996	39,102	33,433	39,684	16,093	25,239	21,232	24,505	28,175	35,312	30,011	38,056	4,127	27,909	21,253	25,989	30,193	38,748
-457	14,240	32,670	0	12,844	1,324	21,993	4,636	2,057	9,804	10,405	2,627	48,044	7,304	1,403	6,291	7,239	62,469
39,332	-533	-18,150	20,784	-2,348	-410	-6,700	-15,838	5,218	20,329	-	-	-2,691	-	-	-919	4,229	-
57,796	15,357	-9,438	7,272	-16,069	-9,320	-4,300	-3,805	-13,634	-11,155	4,281	-5,637	-24,246	-21,448	-	-61,903	-81,601	-8,335
94.7%	94.8%	80.8%	81.4%	79.7%	81.5%	90.2%	86.3%	72.3%	71.1%	84.0%	78.6%	63.8%	82.4%	75.6%	64.6%	55.4%	81.7%
7.06	2.98	0.66	1.28	0.41	0.64	0.69	0.80	0.70	0.78	1.30	0.62	0.24	0.30	-	0.07	0.06	0.74
0.06	0.05	0.24	0.23	0.25	0.23	0.11	0.16	0.38	0.41	0.19	0.27	0.57	0.21	0.32	0.55	0.80	0.22
17.2%	17.0%	15.7%	22.0%	2.7%	11.1%	6.7%	11.7%	6.9%	9.9%	5.1%	10.9%	-12.0%	9.4%	6.4%	10.9%	17.1%	14.0%
16.3%	16.1%	12.6%	17.9%	2.1%	9.0%	6.0%	10.1%	5.0%	7.0%	4.3%	8.5%	-7.7%	7.7%	4.8%	7.1%	9.5%	11.4%
over 100	over 100	over 100	over 100	over 100	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€14,240	€32,670	-	€12,844
	€12,498	€14,986	€15,026	€14,105	€13,228

FORIMMO

Annual accounts 2025

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on FORIMMO

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on FORIMMO

Next steps

in euro

in euro