Skip to content

FORICON

Dissolved and wound up Public limited companyfounded 1992Leuvensesteenweg 533, 1930 ZaventemKBO/BCE: BE 0448.511.766
FORICON
Financial year 2025
Follow Report

Annual accounts 2025

abbreviated format, filed on 28-01-2026, 123 days before the deadline
-€4,656
▼ €1,146
-€5,063
▼ €1,146
€11,135
▼ 16.7%
-€19,671
▼ €88,852
-192.2%
▼ 171.7 percentage points
0.36
▼ 1.42

Turnover and EBIT margin are not published. The abbreviated format does not require them.

Balance sheet

balance sheet total €11,080 on 31-10-2025
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 11,080158,338151,251150,226199,231177,485182,363172,323228,825145,443144,035166,084299,229268,021322,780349,575377,835476,153482,607430,137
21/28 -----9,50519,26929,03438,79948,56458,36868,17373,94081,15990,588101,265162,241175,854188,2641,360
22/27 -----9,50519,26929,03438,79948,56458,36868,17373,94081,15990,588100,026161,001174,615187,025120
22 -----9,50519,26929,03438,79948,56458,32968,09373,82181,00090,00099,009160,000173,333186,667-
24 ----------40801191595881,0171,0011,282358120
28 ---------------1,2391,2391,2391,2391,239
29/58 11,080158,338151,251150,226199,231167,981163,093143,289190,02696,87985,66797,911225,289186,862232,192248,310215,595300,298294,343428,777
3 -------------------18,413
30/36 -------------------18,413
40/41 1,9211,8622,1522,9442,3455515515512,7135,4095,3555,071131,94897,291142,293126,337100,837183,355150,067150,188
40 ------------24,1297,31944,11042,13163,37054,06575,74199,839
41 1,9211,8622,1522,9442,3455515515512,7135,4095,3555,071107,81889,97198,18384,20537,467129,29174,32650,349
50/53 -114,263143,133136,568159,338155,160138,770131,595150,09982,79974,70386,17781,71562,10958,89877,15264,85553,62787,77632,678
54/58 9,15942,2125,96610,71437,29711,83023,34810,72336,7298,1975,1486,23911,41527,08430,34444,51649,43962,88451,860222,879
490/1 ----2524404244194854744614242113796573054644324,6414,619
Balance sheet: equity and liabilities
10/49 11,080158,338151,251150,226199,231177,485182,363172,323228,825145,443144,035166,084299,229268,021322,780349,575377,835476,153482,607430,137
10/15 -21,292-32,427-45,799-53,436-17,824-43,291-14,720-15,80437,80829,76534,36866,97278,58271,63872,281105,17697,74195,869146,689173,088
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
10 62,00062,00062,00062,00062,000---------------
100 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
13 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,20016,5829,63810,28143,1766,2006,2006,2006,200
130/1 6,2006,2006,2006,2006,2006,200--------------
130 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
133 ------------10,3823,4384,08136,976----
14 -89,492-100,627-113,999-121,636-86,024-111,491-82,920-84,004-30,392-38,435-33,832-1,228----29,54127,66978,489104,888
17/49 32,372190,765197,050203,662217,055220,777197,083188,127191,017115,678109,66799,112220,648196,383250,499244,399280,095380,284335,919257,049
17 -100,000100,000100,000-3,51818,26930,14942,51054,27665,47476,13286,27795,933105,124114,581122,197130,122137,665-
170/4 -100,000100,000100,000-3,51818,26930,14942,51054,27665,47476,13286,27795,933105,124114,581122,197130,122137,665-
42/48 30,75189,15795,266101,878215,060215,786177,541155,476146,74259,92342,67621,411132,51798,763138,114124,824153,133241,436193,983251,929
42 ----4,62214,75111,88012,36112,95511,19810,65910,1459,65610,387------
43 --59-----1201,7621,1021,0001,0001,00010,45710,29211,12510,1559,7932,000
430/8 --59-----1201,7621,1021,0001,0001,00010,45710,29211,12510,1559,7932,000
44 -4,1361,8781,1581,9022,5706725457029261,52576227,07613,04961,61879,13794,929148,706167,692194,394
440/4 -4,1361,8781,1581,9022,5706725457029261,52576227,07613,04961,61879,13794,929148,706167,692194,394
45 ------------------3943,653
450/3 ------------------3943,653
47/48 30,75185,02193,330100,720208,537198,465164,990142,570132,96646,03629,3909,50494,78574,32666,03935,39547,08082,57616,10451,882
492/3 1,6211,6081,7841,7841,9951,4731,2732,5021,7641,4801,5171,5691,8541,6877,2624,9944,7648,7264,2715,119
Income statement
9900 -4,656-3,509-6,047-4,459-7,804-5,593161-7,412-5,582182-7,154-6,827-14610,9024,08819,48818,91122,23522,16236,533
630 ----9,5059,7659,7659,7659,7659,8059,8059,8059,3009,4299,4389,42713,61413,61441,012522
640/8 4074088995511,1191,1131,1011,0861,0701,0469969829759681,1309259218801,102606
9901 -5,063-3,918-6,946-5,011-18,428-16,470-10,704-18,262-16,418-10,669-17,955-17,614-10,421505-6,4799,1364,3767,742-19,95235,405
75/76B 42,57922,6947,46317,62920,2191,74114,4156,21222,4714,2853,2436,2006,1185,5478,3204,6581,4584,48510,2184,150
75 42,57922,6947,46317,62920,2191,74114,4156,21222,4714,2853,2436,2006,1185,5478,3204,6581,4584,48510,2184,150
65/66B 26,3805,404-7,12048,231-23,20215,0142,37340,169-1,989-1,78117,892196-11,2476,69534,7376,3583,96263,04716,6998,957
65 26,3805,404-7,12048,231-23,20215,0142,37340,169-1,989-1,78117,892196-11,2476,69534,7376,3583,96263,04716,6998,957
9903 11,13513,3727,637-35,61224,993-29,7431,338-52,2198,043-4,603-32,604-11,6096,944-643-32,8967,4361,872-50,820-26,43230,598
67/77 -----475-1,1722541,393-----------3310,866
9904 11,13513,3727,637-35,61225,468-28,5721,084-53,6128,043-4,603-32,604-11,6096,944-643-32,8967,4361,872-50,820-26,39919,732
9905 11,13513,3727,637-35,61225,468-28,5721,084-53,6128,043-4,603-32,604-11,6096,944-643-32,8967,4361,872-50,820-26,39919,732
Appropriation of the result
9906 -89,492-100,627-113,999-121,636-86,024-111,491-82,920-84,004-30,392-38,435-33,832-11,6096,944-643-32,89636,97629,54127,66978,489104,888
14P -100,627-113,999-121,636-86,024-111,491---------------
791/2 -----------10,382-64332,896-----
691/2 ------------6,944--36,976----
6921 ------------6,944--36,976----
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 28-01-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-10-2025 abbreviated format 28-01-2026 2026-00015856 PDF
31-10-2024 abbreviated format 21-04-2025 2025-00072038 PDF
31-10-2023 abbreviated format 21-05-2024 2024-00092027 PDF
31-10-2022 abbreviated format 28-05-2023 2023-00100327 PDF
31-10-2021 abbreviated format 30-05-2022 2022-20037098 PDF
31-10-2020 abbreviated format 30-05-2021 2021-16300537 PDF
31-10-2019 abbreviated format 26-05-2020 2020-13000461 PDF
31-10-2018 abbreviated format 30-07-2019 2019-41700183 PDF
31-10-2017 abbreviated format 03-05-2018 2018-12100344 PDF
31-10-2016 abbreviated format 04-05-2017 2017-11200521 PDF
31-10-2015 abbreviated format 29-04-2016 2016-11300305 PDF
31-10-2014 abbreviated format 28-04-2015 2015-10700354 PDF
31-10-2013 abbreviated format 30-05-2014 2014-15000162 PDF
31-10-2012 abbreviated format 30-05-2013 2013-14000326 PDF
31-10-2011 abbreviated format 29-06-2012 2012-23800082 PDF
31-10-2010 abbreviated format 24-05-2011 2011-12500334 PDF
31-10-2009 abbreviated format 28-04-2010 2010-10200163 PDF
31-10-2008 abbreviated format 28-05-2009 2009-17100309 PDF
31-10-2007 abbreviated format 29-05-2008 2008-17300235 PDF
31-10-2006 abbreviated format 30-07-2007 2007-50800217 PDF
31-10-2005 abbreviated format 05-05-2006 2006-13403780 PDF
31-10-2004 abbreviated format 29-04-2005 2005-13503686 PDF
31-10-2003 abbreviated format 04-05-2004 2004-13202325 PDF
31-10-2002 full format 09-04-2003 2003-10300076 PDF
31-10-2001 full format 25-04-2002 2002-10604859 PDF
31-10-2000 full format 26-03-2001 2001-07404506 PDF
31-10-1999 full format 07-06-2000 2000-18803697 PDF
31-10-1998 full format 21-06-1999 1999-20601431 PDF
31-10-1997 full format 02-04-1998 1998-06002896 PDF
31-10-1996 full format 28-03-1997 1997-04904405 PDF
31-10-1995 full format 01-04-1996 1996-04805186 PDF
31-10-1994 full format 05-05-1995 1995-06905229 PDF
31-10-1993 full format 21-06-1994 1994-16904390 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
-----8,923-6,705-940-8,497-6,653-864-8,150-7,809-1,1219,9342,95818,56317,99021,35521,06035,928
----34,972-18,80710,849-43,84717,8075,201-22,799-1,80516,2448,786-23,45816,86215,486-37,20614,61320,254
----00000004,0372,0810-1,23944501,204227,917-
-33,05336,246-4,747-26,58425,468-11,51812,625-26,00628,5333,049-1,092-5,176-15,668-3,260-14,172-4,924-13,44511,025-171,019-
-19,67169,18155,98548,348-15,829-47,805-14,448-12,18743,28336,95642,99176,50092,77288,09994,078123,48662,46258,862100,359176,848
-192.2%-20.5%-30.3%-35.6%-8.9%-24.4%-8.1%-9.2%16.5%20.5%23.9%40.3%26.3%26.7%22.4%30.1%25.9%20.1%30.4%40.2%
0.361.781.591.470.930.780.920.921.291.622.014.571.701.891.681.991.411.241.521.70
0.361.781.591.470.930.780.920.921.291.622.014.571.701.891.681.991.411.241.521.63
--------5.053.893.191.482.812.743.472.322.873.972.291.49
--------21.3%-15.5%-94.9%-17.3%8.8%-0.9%-45.5%7.1%1.9%-53.0%-18.0%11.4%
100.5%8.4%5.0%-23.7%12.8%-16.1%0.6%-31.1%3.5%-3.2%-22.6%-7.0%2.3%-0.2%-10.2%2.1%0.5%-10.7%-5.5%4.6%
----0.38---------------

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item31-10-202531-10-202431-10-202331-10-202231-10-2021
Debts secured on the company's own assets----€4,622
Mortgages, amount registered----€150,000

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Insights on FORICON

The operating result for 2025 is a loss of €5,063, larger than the loss of €3,918 in 2024.

Equity is negative. Debt (€32,372) exceeds the balance-sheet total (€11,080).

We would like to set cookies. That happens only with your consent. What we measure