Skip to content

Forêva

Active
Private limited companyfounded 2025active for 1 yearRue Chemin du Comte 31/B, 4570 Marchin, BelgiumKBO/BCE: BE 1029.695.580

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 15-06-2026 at the NBB

Equity
-€174
Total assets
€118,371
Net result
-€4,174
Working capital
-€27,458

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Assets €115,791
Fixed assets €63,552
Current assets €52,240
Equity and liabilities
Equity-€174
Debt€118,545
Equity is negative. Debt (€118,545) exceeds the balance-sheet total (€118,371).
Key figures and ratios
2025 value
EBITDA
-€2,962
Cash flow
-€3,070
Solvency
-0.1%
Current ratio
0.66
ROA
-3.5%
Interest coverage
-27.48
Debt
€118,545
Debt ≤ 1 year
€79,698
Debt > 1 year
€38,847
The equity ratios are withheld because equity of -€174 is too small for a meaningful ratio.

Investments

fixed assets acquired
Item2025
Tangible fixed assets€64,085
Depreciation and write-downs of the year€1,104

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines
Balance sheet Code2025
Assets
Total assets20/58€118,371
Formation expenses20€2,580
Fixed assets21/28€63,552
Tangible fixed assets22/27€63,552
Land and buildings22€6,420
Plant, machinery and equipment23€5,739
Furniture and vehicles24€51,393
Current assets29/58€52,240
Amounts receivable within one year40/41€18,779
Trade receivables40€4,242
Other amounts receivable41€14,537
Cash at bank and in hand54/58€31,832
Deferred charges and accrued income490/1€1,629
Equity and liabilities
Total equity and liabilities10/49€118,371
Equity10/15-€174
Contributions10/11€4,000
Profit (loss) carried forward14-€4,174
Amounts payable17/49€118,545
Amounts payable after more than one year17€38,847
Financial debts170/4€38,847
Amounts payable within one year42/48€79,698
Current portion of amounts payable after more than one year42€5,740
Trade debts44€4,017
Suppliers440/4€4,017
Other amounts payable47/48€69,941
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,104
Other operating charges640/8€400
Gross operating margin9900-€2,562
Operating profit (loss)9901-€4,066
Financial charges65/66B€108
Recurring financial charges65€108
Profit (loss) for the period before taxes9903-€4,174
Profit (loss) for the period9904-€4,174
Profit (loss) for the period to be appropriated9905-€4,174
Appropriation of the result
Profit (loss) to be appropriated9906-€4,174

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,104
Other operating charges640/8€400
Gross operating margin9900-€2,562
Operating profit (loss)9901-€4,066
Financial charges65/66B€108
Recurring financial charges65€108
Profit (loss) for the period before taxes9903-€4,174
Profit (loss) for the period9904-€4,174
Profit (loss) for the period to be appropriated9905-€4,174
Line2025
Assets
Total assets20/58€118,371
Formation expenses20€2,580
Fixed assets21/28€63,552
Tangible fixed assets22/27€63,552
Land and buildings22€6,420
Plant, machinery and equipment23€5,739
Furniture and vehicles24€51,393
Current assets29/58€52,240
Amounts receivable within one year40/41€18,779
Trade receivables40€4,242
Other amounts receivable41€14,537
Cash at bank and in hand54/58€31,832
Deferred charges and accrued income490/1€1,629
Equity and liabilities
Total equity and liabilities10/49€118,371
Equity10/15-€174
Contributions10/11€4,000
Profit (loss) carried forward14-€4,174
Amounts payable17/49€118,545
Amounts payable after more than one year17€38,847
Financial debts170/4€38,847
Amounts payable within one year42/48€79,698
Current portion of amounts payable after more than one year42€5,740
Trade debts44€4,017
Suppliers440/4€4,017
Other amounts payable47/48€69,941
Line2025
Profit (loss) for the period9904-€4,174
+ Depreciation and write-downs630€1,104
Operating cash flow (approximation)-€3,070

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 232 companies had the same profile as Forêva has now. Two years later, 96.1% were still going and 1.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • negative equity
  • a small loss
96.1% was still going
2.2% stopped otherwise
1.7% went bankrupt

That fits the bankruptcy probability of Forêva itself: 1.3% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 232 companies, not a prediction for Forêva. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 15-06-2026 2026-00164499 PDF

Next steps