FORERUNNER FILMS
ActiveFrom the official registers: KBO 3 annual accounts at the National Bank publications in the Belgian Official Gazette
Summary
FORERUNNER FILMS has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€560) and a net result of -€475. Equity has been shrinking by about 1372% per year since 2023. Its solvency ranks better than 12% of 502 sector peers (NACE 59, financial year 2025). The computed 12-month bankruptcy probability is 1.2% (low).
Financials · financial year 2025, abbreviated format
2025 annual accounts filed 17 days after the deadline Filed on 17 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00420167.
Annual accounts 2025
- Financial year ended
- 31-12-2025
- Filed on
- 17-08-2026
- Format
- abbreviated format
- Reference
- 2026-00420167
2023 to 2025, 3 financial years
The operating result for 2025 is a loss of €408, smaller than the loss of €14,800 in 2024.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Motion picture, video and television programme production, sound recording and music publishing activities (NACE 59). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Companies with the same profile, two years later
Historical observationIn July 2024, 7,639 companies had the same profile as FORERUNNER FILMS has now. Two years later, 8.8% had gone bankrupt and 84.9% were still going.
- Micro
- 2 to 5 years old
- negative equity
- a loss of 10% of the balance sheet or more
Another 0.7% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of FORERUNNER FILMS itself is lower: 1.2% within 12 months. It rests on far more data about FORERUNNER FILMS than the profile alone.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 7,639 companies, not a prediction for FORERUNNER FILMS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Other operating charges640/8 | €384 | - | - | - |
| Operating charges capitalised as restructuring costs649 | - | -€384 | - | - |
| Gross operating margin9900 | €15,184 | -€15,185 | -€408 | ▲ 97.3% |
| Operating profit (loss)9901 | €14,799 | -€14,800 | -€408 | ▲ 97.2% |
| Financial charges65/66B | €24 | €101 | €66 | ▼ 34.6% |
| Recurring financial charges65 | €24 | €101 | €66 | ▼ 34.6% |
| Profit (loss) for the period before taxes9903 | €14,775 | -€14,902 | -€475 | ▲ 96.8% |
| Income taxes67/77 | €2,959 | - | - | - |
| Profit (loss) for the period9904 | €11,816 | -€14,902 | -€475 | ▲ 96.8% |
| Profit (loss) for the period to be appropriated9905 | €11,816 | -€14,902 | -€475 | ▲ 96.8% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €21,751 | €5,973 | €2,203 | ▼ 63.1% |
| Current assets29/58 | €21,751 | €5,973 | €2,203 | ▼ 63.1% |
| Amounts receivable within one year40/41 | €823 | €996 | €152 | ▼ 84.7% |
| Trade receivables40 | €652 | - | - | - |
| Other amounts receivable41 | €171 | €996 | €152 | ▼ 84.7% |
| Cash at bank and in hand54/58 | €20,928 | €4,977 | €2,051 | ▼ 58.8% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €21,751 | €5,973 | €2,203 | ▼ 63.1% |
| Equity10/15 | €14,816 | -€86 | -€560 | ▼ 553% |
| Contributions10/11 | €3,000 | €3,000 | €3,000 | = |
| Contributions outside capital11 | €3,000 | €3,000 | €3,000 | = |
| Other1109/19 | €3,000 | €3,000 | €3,000 | = |
| Profit (loss) carried forward14 | €11,816 | -€3,086 | -€3,560 | ▼ 15.4% |
| Amounts payable17/49 | €6,935 | €6,059 | €2,764 | ▼ 54.4% |
| Amounts payable after more than one year17 | €2,921 | €2,914 | - | - |
| Other amounts payable178/9 | €2,921 | €2,914 | - | - |
| Amounts payable within one year42/48 | €4,013 | €3,145 | €2,764 | ▼ 12.1% |
| Trade debts44 | €1,054 | €186 | - | - |
| Suppliers440/4 | €1,054 | €186 | - | - |
| Taxes, remuneration and social security45 | €2,959 | €2,959 | €52 | ▼ 98.2% |
| Taxes450/3 | €2,959 | €2,959 | €52 | ▼ 98.2% |
| Other amounts payable47/48 | - | - | €2,712 | - |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €11,816 | -€14,902 | -€475 | ▲ 96.8% |
| Operating cash flow (approximation) | €11,816 | -€14,902 | -€475 | ▲ 96.8% |
| Change in cash | - | -€15,950 | -€2,926 | ▲ 81.7% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Comparable companies
These companies have the same main activity as FORERUNNER FILMS: motion picture, video and television programme production, sound recording and music publishing activities (NACE 59203). They are comparable in size and age: total assets between €418 and €9,140, founded between 2020 and 2025.
| Company | Founded | Total assets | Equity | Gross margin | Net result | Financial year |
|---|---|---|---|---|---|---|
| FORERUNNER FILMS Vorst | 2023 | €2,203 | -€560 | -€408 | -€475 | 2025 |
| POLARIS RECORDS Ukkel | 2022 | €5,279 | -€2,937 | €82 | -€1,737 | 2025 |
| ALTER PROD Colfontaine | 2023 | €8,877 | -€77,808 | -€21,164 | -€28,663 | 2025 |
| BTFO Productions Rixensart | 2021 | €9,138 | -€7,270 | -€8,213 | -€8,480 | 2025 |
| Next Selection Creative Antwerpen | 2025 | €6,429 | -€1,013 | -€3,482 | -€4,013 | 2025 |
| Numéro 144 Braine-l'Alleud | 2025 | €6,733 | -€7,149 | -€12,112 | -€12,149 | 2025 |
| OSHUN Brussel | 2020 | €418 | -€8,029 | -€1,319 | -€1,373 | 2025 |
They were chosen from the 208 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.