Balance sheet
Code20242025
Assets
Total assets20/58€5.39M€4.27M▼
Fixed assets21/28€1.07M€1.10M▲
Tangible fixed assets22/27€3k€8k▲
Plant, machinery and equipment23€0€1k▲
Furniture and vehicles24€3k€7k▲
Other tangible fixed assets26€0-
Financial fixed assets28€1.07M€1.10M▲
Affiliated companies280/1€1.04M€1.07M▲
Participating interests280€336k€366k▲
Amounts receivable281€700k€700k=
Other financial fixed assets284/8€31k€31k=
Amounts receivable and cash guarantees285/8€31k€31k=
Current assets29/58€4.32M€3.17M▼
Stocks and contracts in progress3€39k€73k▲
Stocks30/36€39k€73k▲
Raw materials and consumables30/31€39k€73k▲
Amounts receivable within one year40/41€4.18M€2.82M▼
Trade receivables40€1.86M€1.12M▼
Other amounts receivable41€2.32M€1.70M▼
Cash at bank and in hand54/58€78k€267k▲
Deferred charges and accrued income490/1€17k€10k▼
Equity and liabilities
Total equity and liabilities10/49€5.39M€4.27M▼
Equity10/15€2.47M€2.60M▲
Contributions10/11€21k€21k=
Reserves13€2.45M€2.45M=
Distributable reserves133€2.45M€2.45M=
Profit (loss) carried forward14-€122k
Provisions and deferred taxes16€72k€37k▼
Provisions for liabilities and charges160/5€72k€37k▼
Other liabilities and charges164/5€72k€37k▼
Amounts payable17/49€2.84M€1.64M▼
Amounts payable after more than one year17€53k€4k▼
Financial debts170/4€53k€4k▼
Credit institutions173€53k€4k▼
Amounts payable within one year42/48€2.79M€1.64M▼
Current portion of amounts payable after more than one year42€137k€67k▼
Financial debts43€176k€289k▲
Credit institutions430/8€176k€289k▲
Trade debts44€2.25M€1.12M▼
Suppliers440/4€2.25M€1.12M▼
Taxes, remuneration and social security45€230k€141k▼
Taxes450/3€148k€28k▼
Remuneration and social security454/9€82k€113k▲
Other amounts payable47/48-€19k
Accrued charges and deferred income492/3-€2k
Income statement
Code20242025
Operating income70/76A€5.51M€5.18M▼
Turnover70€5.53M€5.11M▼
Change in stocks of work in progress, finished goods and contracts in progress71€-59k€0▲
Other operating income74€31k€42k▲
Non-recurring operating income76A-€22k
Operating charges60/66A€5.50M€5.01M▼
Goods for resale, raw materials and consumables60€3.44M€2.15M▼
Purchases600/8€3.44M€2.19M▼
Change in stocks: decrease (increase)609€4k€-33k▼
Services and other goods61€1.14M€1.91M▲
Remuneration, social security and pensions62€856k€939k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€132€6k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-9k-
Provisions for liabilities and charges: additions (uses and reversals)635/8€10k€-35k▼
Other operating charges640/8€66k€45k▼
Operating profit (loss)9901€4k€164k▲
Financial income75/76B€48k€43k▼
Recurring financial income75€48k€43k▼
Income from financial fixed assets750€7k€7k=
Income from current assets751€42k€36k▼
Other financial income752/9€58-
Financial charges65/66B€23k€9k▼
Recurring financial charges65€23k€9k▼
Debt charges650€8k€8k▲
Other financial charges652/9€15k€772▼
Profit (loss) for the period before taxes9903€29k€197k▲
Income taxes67/77€20k€63k▲
Taxes670/3€20k€63k▲
Profit (loss) for the period9904€10k€134k▲
Profit (loss) for the period to be appropriated9905€10k€134k▲
Appropriation of the result
Profit (loss) to be appropriated9906€10k€134k▲
Transfer from equity791/2€2k-
From reserves792€2k-
Profit to be distributed694/7€11k€12k▲
Employees696€11k€12k▲
Social balance
Average headcount (FTE)908710.611.0▲