FORCIX (0521.906.421): financials and annual accounts

FORCIX

De Panne ·KBO/BCE: BE 0521.906.421

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Balance sheet: assets
`20/58`	322,547	334,840	351,134	366,591	133,849	84,571	59,559	43,955	35,288	43,246	33,780	36,353	32,011
`21/28`	256,641	274,510	281,052	295,303	18,734	1,207	-	314	627	0	9,612	14,149	18,315
`21`	-	-	-	-	-	-	-	-	0	0	0	1	1
`22/27`	256,641	274,510	281,052	295,303	18,734	1,207	-	314	627	-	9,611	14,148	18,314
`22`	252,090	261,897	271,704	281,511	-	-	-	-	-	-	-	-	-
`24`	4,551	12,613	9,348	13,792	18,734	1,207	-	314	627	-	9,611	14,148	18,314
`29/58`	65,906	60,331	70,083	71,288	115,115	83,365	59,559	43,641	34,661	43,246	24,168	22,204	13,696
`3`	6,914	15,365	16,768	20,995	24,583	13,028	11,061	12,252	5,930	1,411	1,411	-	-
`30/36`	6,914	15,365	16,768	20,995	24,583	13,028	11,061	12,252	5,930	1,411	1,411	-	-
`40/41`	44,492	34,778	44,893	34,376	47,003	32,661	33,128	29,590	12,962	21,218	21,850	21,306	8,119
`40`	33,030	33,840	44,191	33,768	45,485	31,339	32,528	28,990	12,362	21,218	21,850	21,306	6,977
`41`	11,463	938	703	608	1,518	1,322	600	600	600	-	-	-	1,142
`54/58`	11,505	7,583	5,784	11,061	37,646	35,511	12,824	1,140	15,297	20,617	-	-	4,501
`490/1`	2,995	2,605	2,638	4,856	5,882	2,165	2,546	659	472	-	907	898	1,077
Balance sheet: equity and liabilities
`10/49`	322,547	334,840	351,134	366,591	133,849	84,571	59,559	43,955	35,288	43,246	33,780	36,353	32,011
`10/15`	57,511	34,331	9,709	14,137	50,258	34,751	2,838	2,221	7,270	19,701	7,823	17,671	13,653
`10/11`	8,760	8,760	8,760	8,760	8,760	8,760	8,760	8,760	8,760	8,760	8,760	8,760	8,760
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	9,840	9,840	9,840	9,840	9,840	9,840	9,840
`13`	48,751	29,860	29,860	29,860	29,860	19,860	9,860	9,860	9,860	9,860	5,860	5,860	1,860
`130/1`	-	0	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`1311`	-	0	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-
`133`	48,751	29,860	28,000	28,000	28,000	18,000	8,000	8,000	8,000	8,000	4,000	4,000	-
`14`	0	-4,289	-28,911	-24,483	11,638	6,131	-15,782	-16,399	-11,350	1,081	-6,797	3,051	3,033
`17/49`	265,036	300,509	341,426	352,454	83,591	49,821	56,721	41,734	28,018	23,546	25,957	18,682	18,358
`17`	206,175	231,279	258,277	292,952	13,895	-	2,618	5,676	8,645	-	-	-	-
`170/4`	206,175	231,279	258,277	292,952	13,895	-	2,618	5,676	8,645	-	-	-	-
`42/48`	58,258	68,446	82,162	59,502	60,897	40,791	53,567	35,815	19,344	23,546	25,943	18,682	18,358
`42`	26,323	28,186	27,642	10,943	3,979	2,618	3,058	3,212	3,119	-	-	-	5,232
`43`	5,045	7,278	8,667	8,818	1,345	-	6,495	4,386	-	-	2,434	232	-
`430/8`	5,045	7,278	8,667	8,818	1,345	-	6,495	4,386	-	-	2,434	232	-
`44`	4,072	9,125	14,699	11,061	9,731	10,008	15,956	8,268	2,530	5,657	3,745	1,831	502
`440/4`	4,072	9,125	14,699	11,061	9,731	10,008	15,956	8,268	2,530	5,657	3,745	1,831	502
`46`	-	-	-	-	0	110	-	-	-	-	-	-	-
`45`	22,818	13,654	22,424	24,929	39,187	25,105	16,680	12,915	13,301	15,350	12,249	12,979	2,623
`450/3`	22,818	13,654	19,646	23,837	38,852	25,105	16,680	12,915	13,301	15,350	10,749	11,329	2,623
`454/9`	-	0	2,779	1,093	335	-	-	-	-	-	1,500	1,650	-
`47/48`	0	10,204	8,729	3,751	6,653	2,950	11,378	7,033	394	2,538	7,516	3,640	10,000
`492/3`	603	783	987	0	8,800	9,030	536	243	29	-	13	-	-
Income statement
`76A`	-	-	-	-	-	-	8,501	-	-	100	-	-	-
`9900`	68,825	60,370	37,580	27,449	32,263	48,855	7,154	1,498	-6,830	27,520	-3,161	13,260	22,380
`62`	0	535	14,266	3,737	2,403	-	-	-	-	-	-	-	-
`630`	17,869	15,155	14,251	49,488	3,105	498	314	314	314	327	5,038	4,938	3,928
`631/4`	71	-	-	-	0	119	-	-	-	-	-	-	-
`640/8`	6,224	10,482	2,228	2,677	635	304	733	3,186	3,515	792	893	736	634
`66A`	-	0	506	1,427	789	-	-	-	-	8,385	-	-	-
`9901`	44,661	34,197	6,329	-29,881	25,331	47,934	6,107	-2,002	-10,659	18,016	-9,092	7,586	17,818
`75/76B`	352	76	13	81	36	109	3	4	527	0	0	336	265
`75`	352	76	13	81	36	109	3	4	527	0	0	336	265
`65/66B`	11,942	9,221	10,639	6,179	2,492	2,455	2,970	2,056	1,805	853	614	499	567
`65`	11,942	9,221	10,639	6,179	2,492	2,455	2,970	2,056	1,805	853	614	499	567
`9903`	33,072	25,052	-4,297	-35,978	22,875	45,588	3,140	-4,053	-11,938	17,164	-9,706	7,423	17,516
`67/77`	9,892	430	132	142	5,768	12,075	2,523	996	492	5,287	142	3,406	2,623
`9904`	23,180	24,623	-4,429	-36,121	17,107	33,513	617	-5,049	-12,430	11,877	-9,848	4,018	14,893
`9905`	23,180	24,623	-4,429	-36,121	17,107	33,513	617	-5,049	-12,430	11,877	-9,848	4,018	14,893
Appropriation of the result
`9906`	18,891	-4,289	-28,911	-24,483	23,238	17,731	-15,782	-16,399	-11,350	5,081	-6,797	7,051	14,893
`14P`	-4,289	-28,911	-24,483	11,638	6,131	-	-	-	-	-	-	-	-
`691/2`	18,891	-	-	0	10,000	10,000	-	-	-	4,000	-	4,000	1,860
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	1,860
`6921`	18,891	-	-	0	10,000	10,000	-	-	-	4,000	-	4,000	-
`694/7`	-	-	-	0	1,600	1,600	-	-	-	-	-	-	10,000
`694`	-	-	-	0	1,600	1,600	-	-	-	-	-	-	-
`695`	-	-	-	-	-	-	-	-	-	-	-	-	10,000
Social balance sheet
`9087`	-	-	1	0.2	-	-	-	-	-	-	-	-	-
Hours worked`1013`	-	-	757	172	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	31-08-2026	2026-00472146	PDF
31-12-2024	micro format	09-07-2025	2025-00251734	PDF
31-12-2023	micro format	19-07-2024	2024-00265721	PDF
31-12-2022	micro format	18-07-2023	2023-00246256	PDF
31-12-2021	micro format	22-07-2022	2022-20213322	PDF
31-12-2020	micro format	23-07-2021	2021-39000151	PDF
31-12-2019	micro format	20-07-2020	2020-31800211	PDF
31-12-2018	micro format	18-07-2019	2019-34900382	PDF
31-12-2017	micro format	04-07-2018	2018-28800379	PDF
31-12-2016	micro format	26-06-2017	2017-22300043	PDF
31-12-2015	abbreviated format	22-06-2016	2016-21400258	PDF
31-12-2014	abbreviated format	23-06-2015	2015-21000147	PDF
31-12-2013	abbreviated format	04-07-2014	2014-27200539	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
62,530	49,353	20,580	19,607	28,436	48,432	6,421	-1,688	-10,345	18,344	-4,054	12,524	21,746
41,049	39,778	9,823	13,367	20,212	34,011	931	-4,736	-12,116	12,205	-4,809	8,956	18,821
0	8,614	0	326,056	20,633	1,705	17,499	0	941	-9,284	501	773	22,242
3,922	1,799	-5,277	-26,585	2,136	22,687	11,683	-14,156	-5,321	-	-	-	-
7,648	-8,116	-12,079	11,786	54,218	42,574	5,992	7,826	15,317	19,700	-1,775	3,522	-4,662
17.8%	10.3%	2.8%	3.9%	37.5%	41.1%	4.8%	5.1%	20.6%	45.6%	23.2%	48.6%	42.7%
1.13	0.88	0.85	1.20	1.89	2.04	1.11	1.22	1.79	1.84	0.93	1.19	0.75
1.01	0.66	0.65	0.85	1.49	1.72	0.91	0.88	1.49	1.78	0.88	1.19	0.75
4.61	8.75	35.17	24.93	1.66	1.43	19.99	18.79	3.85	1.20	3.32	1.06	1.34
40.3%	71.7%	-45.6%	-255.5%	34.0%	96.4%	21.7%	-227.3%	-171.0%	60.3%	-125.9%	22.7%	109.1%
7.2%	7.4%	-1.3%	-9.9%	12.8%	39.6%	1.0%	-11.5%	-35.2%	27.5%	-29.2%	11.1%	46.5%
5.24	5.35	1.93	3.17	11.41	-	-	-	-	-	-	-	-

Item	31-12-2023	31-12-2022
Employees at the balance-sheet date	1	-
full-time	0	-
part-time	1	-
in full-time equivalents	0.5	-
	0.5	0.2
Joined	-	2
Left	-	2

Item	2025	2024	2023	2022	2021
Overdue tax debts	-	-	€3,384	€3,905	-
Overdue social security (RSZ) debts	-	-	€214	€78	€83

FORCIX

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

17.8%

1.13

7.2%

Staff

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022, 1 entry, €2,520 awarded, €2,520 paid

Key figures and ratios

Social balance sheet

Overdue debts

Securities and guarantees

Investments

Insights on FORCIX

Next steps

Item	2025	2024	2023	2022	2021
Mortgages, amount registered	€25,000	€25,000	€25,000	€25,000	-
	€205,000	€205,000	€205,000	€205,000	-
Carrying value of the mortgaged assets	€252,090	€170,941	€180,748	€190,555	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€8,614	-	€326,056	€20,633
	€17,869	€15,155	€14,251	€49,488	€3,105

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency17.8%

Current ratio1.13

Return on assets7.2%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022, 1 entry, €2,520 awarded, €2,520 paid

Key figures and ratios

Social balance sheet

Overdue debts

Securities and guarantees

Investments

Insights on FORCIX

Next steps

in euro

in euro

17.8%

1.13

7.2%