Filings
The last three annual accounts were filed 1 to 6 days before the end of the period.
The last three annual accounts were filed 1 to 6 days before the end of the period.
Absorbed by UNIVERSAL EXPERTS in May 2020. The last annual accounts are for financial year 2019.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them.
| Line | Trend | 2019 | 2018 | 2017 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
6,751 | 16,254 | 27,397 | |
20 |
774 | 1,094 | 1,415 | |
21/28 |
5,394 | 7,626 | 9,858 | |
21 |
5,394 | 7,626 | 9,858 | |
29/58 |
583 | 7,533 | 16,124 | |
40/41 |
445 | 6,530 | 543 | |
40 |
- | 5,890 | 200 | |
41 |
445 | 640 | 343 | |
54/58 |
138 | 893 | 13,022 | |
490/1 |
- | 110 | 2,559 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
6,751 | 16,254 | 27,397 | |
10/15 |
6,232 | -7,034 | 3,243 | |
10/11 |
6,400 | 6,400 | 6,400 | |
100 |
18,600 | 18,600 | 18,600 | |
101 |
12,200 | 12,200 | 12,200 | |
14 |
-168 | -13,434 | -3,157 | |
17/49 |
519 | 23,288 | 24,153 | |
42/48 |
519 | 23,280 | 24,153 | |
44 |
519 | 6,280 | 12,153 | |
440/4 |
519 | 6,280 | 12,153 | |
47/48 |
- | 17,000 | 12,000 | |
492/3 |
- | 8 | - | |
| Income statement | ||||
76A |
17,000 | - | - | |
9900 |
-938 | -7,265 | -1,598 | |
630 |
2,552 | 2,552 | 1,489 | |
640/8 |
107 | 105 | 50 | |
9901 |
-3,598 | -9,923 | -3,137 | |
75/76B |
17,000 | 449 | - | |
75 |
- | 449 | - | |
76B |
17,000 | - | - | |
65/66B |
136 | 803 | 20 | |
65 |
136 | 803 | 20 | |
9903 |
13,266 | -10,277 | -3,157 | |
9904 |
13,266 | -10,277 | -3,157 | |
9905 |
13,266 | -10,277 | -3,157 | |
| Appropriation of the result | ||||
9906 |
-168 | -13,434 | -3,157 | |
| Document | ||||
Source: Annual accounts 2019 (PDF), filed on 29-04-2020.
| Line | Trend | 2019 | 2018 | 2017 |
|---|---|---|---|---|
| -1,045 | -7,370 | -1,648 | ||
| 15,819 | -7,725 | -1,668 | ||
| 320 | 320 | 11,160 | ||
| -755 | -12,129 | - | ||
| 64 | -15,746 | -8,029 | ||
| 92.3% | -43.3% | 11.8% | ||
| 1.12 | 0.32 | 0.67 | ||
| 0.08 | - | 7.45 | ||
| 212.9% | - | -97.3% | ||
| 196.5% | -63.2% | -11.5% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is a loss of €3,598, smaller than the loss of €9,923 in 2018.
Debt's share of the balance-sheet total is 7.7%.
The network starts from the shareholders of FORCE ANALYSIS. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
FORCE ANALYSIS has filed 3 sets of annual accounts, the latest for financial year 2019.1 In 2020 the company was absorbed by merger into UNIVERSAL EXPERTS.2
Articles of association, deed of 19-02-2020 (in Dutch)
FORCE ANALYSIS is no longer in the KBO register. UNIVERSAL EXPERTS took it over in a merger by absorption, published in the Belgian Official Gazette on 25 May 2020.
If something looks wrong or is missing, please tell us.