Balance sheet
Code20242025
Assets
Total assets20/58€2.34M€2.54M▲
Fixed assets21/28€22k€18k▼
Intangible fixed assets21€211€158▼
Tangible fixed assets22/27€18k€14k▼
Furniture and vehicles24€18k€14k▼
Financial fixed assets28€4k€4k=
Other financial fixed assets284/8€4k€4k=
Amounts receivable and cash guarantees285/8€4k€4k=
Current assets29/58€2.32M€2.53M▲
Stocks and contracts in progress3€4k€4k=
Stocks30/36€4k€4k=
Goods purchased for resale34€4k€4k=
Amounts receivable within one year40/41€2.30M€2.50M▲
Trade receivables40€1.17M€2.02M▲
Other amounts receivable41€1.13M€478k▼
Cash at bank and in hand54/58€367€367=
Deferred charges and accrued income490/1€10k€24k▲
Equity and liabilities
Total equity and liabilities10/49€2.34M€2.54M▲
Equity10/15€1.29M€859k▼
Contributions10/11€250k€250k=
Capital10€250k€250k=
Issued capital100€250k€250k=
Reserves13€25k€25k=
Non-distributable reserves130/1€25k€25k=
Legal reserve130€25k€25k=
Profit (loss) carried forward14€1.02M€584k▼
Amounts payable17/49€1.05M€1.68M▲
Amounts payable within one year42/48€1.05M€1.68M▲
Financial debts43€90k€838k▲
Credit institutions430/8€90k€838k▲
Trade debts44€637k€391k▼
Suppliers440/4€637k€391k▼
Taxes, remuneration and social security45€321k€456k▲
Taxes450/3€90k€145k▲
Remuneration and social security454/9€231k€311k▲
Income statement
Code20242025
Operating income70/76A€11.76M€12.68M▲
Turnover70€11.72M€12.65M▲
Other operating income74€41k€27k▼
Operating charges60/66A€11.37M€12.55M▲
Goods for resale, raw materials and consumables60€7.07M€8.23M▲
Purchases600/8€7.07M€8.23M▲
Change in stocks: decrease (increase)609€1k€0▼
Services and other goods61€2.64M€2.65M▲
Remuneration, social security and pensions62€1.61M€1.66M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7k€4k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-132k€0▲
Other operating charges640/8€176k€998▼
Operating profit (loss)9901€393k€134k▼
Financial income75/76B€12k€5k▼
Recurring financial income75€12k€5k▼
Other financial income752/9€12k€5k▼
Financial charges65/66B€152k€156k▲
Recurring financial charges65€152k€156k▲
Debt charges650€19k€25k▲
Other financial charges652/9€132k€132k▼
Profit (loss) for the period before taxes9903€254k€-17k▼
Income taxes67/77€84k€15k▼
Taxes670/3€84k€15k▼
Profit (loss) for the period9904€170k€-32k▼
Profit (loss) for the period to be appropriated9905€170k€-32k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.02M€984k▼
Profit (loss) brought forward from the previous period14P€846k€1.02M▲
Profit to be distributed694/7€0€400k▲
Return on contributions (dividend)694€0€400k▲
Social balance
Average headcount (FTE)908715.715.4▼