FORAC
Annual accounts 2025
micro format, filed on 30-01-2026, 1 day before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €20,000. Estimated: probably between €15,000 and €43,000.
Balance sheet
balance sheet total €111,841 on 30-06-2025in euro
in euro
Position in the sector
96.3%
Higher than 95% of 37,177 companies in 2025.
26.80
Higher than 95% of 36,472 companies in 2025.
0.9%
Higher than 28% of 36,707 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
111,841 | 116,876 | 156,586 | 185,087 | 194,505 | 203,071 | 202,569 | 209,692 | 178,853 | 156,779 | 164,306 | 145,678 | 162,209 | 121,385 | 112,199 | 97,715 | 101,035 | 84,779 | 70,942 | |
21/28 |
1,066 | 1,066 | 39,201 | 50,453 | 56,445 | 65,067 | 73,689 | 60,388 | 65,789 | 71,191 | 73,099 | 77,337 | 86,123 | 16,436 | 24,514 | 35,696 | 34,387 | 22,294 | 30,420 | |
22/27 |
- | - | 38,135 | 49,387 | 55,379 | 64,001 | 72,623 | 59,322 | 64,723 | 70,125 | 72,033 | 76,271 | 85,057 | 15,370 | 23,448 | 33,036 | 31,727 | 19,634 | 27,820 | |
23 |
- | - | - | - | - | - | - | - | 340 | 680 | - | - | 914 | 2,054 | 452 | 359 | 2,519 | 5,471 | 3,726 | |
24 |
- | - | - | 7,015 | 8,769 | 13,154 | 17,539 | - | 824 | 1,649 | - | - | 3,635 | 13,316 | 22,996 | 32,677 | 29,208 | 14,162 | 24,094 | |
25 |
- | - | 38,135 | 42,372 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
1,066 | 1,066 | 1,066 | 1,066 | 1,066 | 1,066 | 1,066 | 1,066 | 1,066 | 1,066 | 1,066 | 1,066 | 1,066 | 1,066 | 1,066 | 2,660 | 2,660 | 2,660 | 2,600 | |
29/58 |
110,775 | 115,810 | 117,385 | 134,634 | 138,059 | 138,004 | 128,879 | 149,304 | 113,064 | 85,588 | 91,207 | 68,342 | 76,086 | 104,950 | 87,685 | 62,019 | 66,648 | 62,486 | 40,521 | |
29 |
105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
1,767 | 9,126 | 11,507 | 29,634 | 30,015 | 25,498 | 128,879 | 149,304 | 111,700 | 83,233 | 84,647 | 59,845 | 76,086 | 74,903 | 69,076 | 50,742 | 61,382 | 52,636 | 19,608 | |
40 |
- | 3,825 | 1,052 | 12,769 | 19,734 | 17,283 | 15,969 | 38,658 | 24,961 | 17,510 | 27,525 | 21,463 | 48,788 | 49,469 | 52,999 | 44,244 | 59,771 | 49,504 | 16,340 | |
41 |
1,767 | 5,300 | 10,455 | 16,865 | 10,281 | 8,216 | 112,910 | 110,646 | 86,739 | 65,723 | 57,123 | 38,382 | 27,298 | 25,434 | 16,077 | 6,499 | 1,612 | 3,133 | 3,267 | |
54/58 |
3,400 | 1,316 | - | - | 3,045 | - | - | - | 1,363 | 2,355 | 3,118 | 8,497 | - | 30,046 | 18,609 | 11,277 | 5,266 | 9,850 | 20,914 | |
490/1 |
607 | 369 | 878 | - | - | 7,506 | - | - | - | - | 3,441 | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
111,841 | 116,876 | 156,586 | 185,087 | 194,505 | 203,071 | 202,569 | 209,692 | 178,853 | 156,779 | 164,306 | 145,678 | 162,209 | 121,385 | 112,199 | 97,715 | 101,035 | 84,779 | 70,942 | |
10/15 |
107,708 | 108,278 | 104,471 | 119,488 | 119,087 | 114,432 | 107,698 | 97,268 | 96,421 | 77,007 | 70,516 | 52,862 | 39,267 | 45,327 | 30,700 | 7,905 | 19,612 | 14,593 | 30,678 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
11 |
- | - | - | - | - | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
60,669 | 59,569 | 54,169 | 54,169 | 53,769 | 49,113 | 42,380 | 31,949 | 31,103 | 11,688 | 5,197 | 5,197 | 5,197 | 5,197 | 5,197 | 5,197 | 5,197 | 5,197 | 5,197 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | 3,338 | 3,338 | 3,338 | 3,338 | 3,338 | 3,338 | 3,338 | 3,338 | 3,338 | 3,338 | 3,338 | 3,338 | 3,338 | 3,338 | 3,338 | |
133 |
58,810 | 57,710 | 52,310 | 52,310 | 48,572 | 43,917 | 37,183 | 26,753 | 25,906 | 6,491 | - | - | - | - | - | - | - | - | - | |
14 |
28,446 | 30,116 | 31,710 | 46,727 | 46,727 | 46,727 | 46,727 | 46,727 | 46,727 | 46,727 | 46,727 | 29,073 | 15,478 | 21,538 | 6,911 | -15,884 | -4,177 | -9,196 | 6,889 | |
17/49 |
4,133 | 8,598 | 52,114 | 65,599 | 75,417 | 88,639 | 94,870 | 112,423 | 82,432 | 79,772 | 93,790 | 92,816 | 122,943 | 76,058 | 81,499 | 89,811 | 81,423 | 70,186 | 40,264 | |
17 |
- | 441 | 5,606 | 33,587 | 43,956 | 54,442 | 44,639 | 50,029 | 55,865 | 60,642 | 65,239 | 69,661 | 75,331 | 6,656 | 27,151 | 27,151 | 24,727 | 10,744 | 20,685 | |
170/4 |
- | 441 | 5,606 | 33,587 | 43,956 | 54,442 | 44,639 | 50,029 | 55,865 | 60,642 | 65,239 | 69,661 | 75,331 | 6,656 | 27,151 | 27,151 | 24,727 | 10,744 | 20,685 | |
42/48 |
4,133 | 8,157 | 46,509 | 32,012 | 31,461 | 34,197 | 50,232 | 62,395 | 26,566 | 19,130 | 28,552 | 23,155 | 38,474 | 60,264 | 54,348 | 59,866 | 56,696 | 59,443 | 19,579 | |
42 |
- | 800 | 40,376 | 13,660 | 11,247 | 10,816 | 5,972 | 5,720 | 4,777 | 4,596 | 4,423 | 5,670 | 9,668 | 10,856 | - | 14,105 | 11,614 | 9,942 | 12,166 | |
43 |
- | - | 4,897 | 3,642 | - | 4,087 | 2,329 | 2,628 | 3,284 | - | - | - | 4,469 | - | - | - | - | - | - | |
430/8 |
- | - | 4,897 | 3,642 | - | 4,087 | 2,329 | 2,628 | 3,284 | - | - | - | 4,469 | - | - | - | - | - | - | |
44 |
1,057 | 2,353 | 268 | 10,550 | 14,027 | 6,165 | 36,281 | 27,622 | 7,717 | 9,139 | 6,892 | 11,696 | 20,806 | 25,473 | 29,091 | 41,192 | 30,787 | 42,380 | 2,553 | |
440/4 |
1,057 | 2,353 | 268 | 10,550 | 14,027 | 6,165 | 36,281 | 27,622 | 7,717 | 9,139 | 6,892 | 11,696 | 20,806 | 25,473 | 29,091 | 41,192 | 30,787 | 42,380 | 2,553 | |
46 |
- | - | - | 900 | 900 | 7,956 | - | 2,120 | - | - | 3,648 | - | - | - | - | 400 | - | 725 | 725 | |
45 |
110 | 3,405 | 968 | 3,260 | 3,573 | 3,460 | 3,937 | 22,591 | 9,075 | 3,681 | 5,876 | 4,076 | 1,818 | 10,222 | 13,310 | 4,169 | 12,929 | 3,554 | 2,545 | |
450/3 |
110 | 540 | 968 | 3,260 | 3,573 | 3,460 | 3,937 | 22,591 | 9,075 | 3,681 | 5,876 | 4,076 | - | 10,222 | 8,683 | 642 | 976 | 554 | 2,545 | |
454/9 |
- | 2,865 | - | - | - | - | - | - | - | - | - | - | 1,818 | - | 4,627 | 3,527 | 11,953 | 3,000 | - | |
47/48 |
2,966 | 1,600 | - | - | 1,713 | 1,713 | 1,713 | 1,713 | 1,713 | 1,713 | 7,713 | 1,713 | 1,713 | 13,713 | 11,947 | - | 1,367 | 2,842 | 1,590 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 9,138 | 9,138 | - | 2,794 | - | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | 7,074 | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,212 | - | - | - | |
9900 |
2,340 | 8,222 | -1,060 | 28,315 | 21,093 | 22,427 | 26,091 | 15,822 | 41,589 | 24,370 | 37,757 | 30,821 | 13,044 | 47,056 | 50,036 | 34,952 | 126,417 | 82,460 | 69,357 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | 103 | -3,473 | - | 37,679 | 100,361 | 80,533 | 42,982 | |
630 |
- | - | 11,252 | 11,252 | 8,622 | 8,622 | 8,622 | 5,402 | 5,402 | 5,402 | 4,237 | 8,786 | 15,058 | 10,821 | 9,906 | 12,618 | 18,137 | 12,650 | 15,553 | |
631/4 |
- | - | - | 11,291 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
2,534 | 1,699 | 1,668 | 882 | 775 | 459 | 98 | 538 | 707 | 1,211 | 92 | 623 | 1,008 | 2,000 | 767 | 766 | 623 | 1,021 | 719 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,285 | 6,272 | |
9901 |
-193 | 6,523 | -13,980 | 4,890 | 11,696 | 13,346 | 17,371 | 9,883 | 35,480 | 17,757 | 33,427 | 21,413 | -3,125 | 37,708 | 39,363 | -16,110 | 7,296 | -11,745 | 10,103 | |
75/76B |
1,613 | 1,895 | 3,013 | 1 | 68 | 149 | 37 | 3 | 1 | 22 | 14 | 0 | 4 | 61 | 98 | 10 | 16 | 49 | 32 | |
75 |
1,613 | 1,895 | 3,013 | 1 | 68 | 149 | 37 | 3 | 1 | 22 | 14 | 0 | 4 | 61 | 98 | 10 | 16 | 49 | 32 | |
65/66B |
279 | 2,472 | 3,871 | 2,701 | 3,040 | 3,330 | 3,069 | 6,558 | 6,992 | 7,606 | 3,810 | 3,741 | 2,939 | 1,641 | 2,542 | 2,819 | 2,584 | 1,104 | 2,476 | |
65 |
279 | 2,472 | 3,871 | 2,701 | 3,040 | 3,330 | 3,069 | 6,558 | 6,992 | 7,606 | 3,810 | 3,741 | 2,939 | 1,641 | 2,542 | 2,819 | 2,584 | 1,104 | 2,476 | |
9903 |
1,140 | 5,946 | -14,839 | 2,191 | 8,724 | 10,165 | 14,338 | 3,328 | 28,489 | 10,173 | 29,631 | 17,671 | -6,060 | 36,127 | 36,920 | -11,707 | 4,728 | -16,085 | 1,387 | |
67/77 |
110 | 540 | 178 | 1,790 | 4,068 | 3,431 | 3,908 | 2,481 | 9,075 | 3,681 | 5,978 | 4,076 | 1 | 9,500 | 4,124 | - | -291 | - | 295 | |
9904 |
1,030 | 5,406 | -15,017 | 401 | 4,655 | 6,734 | 10,430 | 847 | 19,414 | 6,491 | 23,653 | 13,596 | -6,061 | 26,627 | 32,795 | -11,707 | 5,019 | -16,085 | 1,092 | |
9905 |
1,030 | 5,406 | -15,017 | 401 | 4,655 | 6,734 | 10,430 | 847 | 19,414 | 6,491 | 23,653 | 13,596 | -6,061 | 26,627 | 32,795 | -11,707 | 5,019 | -16,085 | 1,092 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
31,146 | 37,116 | 31,710 | 47,127 | 51,382 | 53,461 | 57,157 | 47,573 | 66,141 | 53,218 | 52,727 | 29,073 | 15,478 | 33,538 | 16,911 | -15,884 | -4,177 | -9,196 | 6,889 | |
14P |
30,116 | 31,710 | 46,727 | 46,727 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | 3,338 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
1,100 | 5,400 | - | 3,738 | 4,655 | 6,734 | 10,430 | 847 | 19,414 | 6,491 | - | - | - | - | - | - | - | - | - | |
6921 |
1,100 | 5,400 | - | 3,738 | 4,655 | 6,734 | 10,430 | 847 | 19,414 | 6,491 | - | - | - | - | - | - | - | - | - | |
694/7 |
1,600 | 1,600 | - | - | - | - | - | - | - | - | 6,000 | - | - | 12,000 | 10,000 | - | - | - | - | |
694 |
1,600 | 1,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | 6,000 | - | - | 12,000 | 10,000 | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 | 2 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,200 | 3,200 | 3,200 | |
| Document | ||||||||||||||||||||
The accounts for 11 older financial years (1996-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 30-01-2026 | 2026-00021704 | |
| 30-06-2024 | micro format | 18-01-2025 | 2025-00006453 | |
| 30-06-2023 | micro format | 18-01-2024 | 2024-00003025 | |
| 30-06-2022 | micro format | 21-12-2022 | 2022-20542244 | |
| 30-06-2021 | micro format | 10-01-2022 | 2022-00700127 | |
| 30-06-2020 | micro format | 22-12-2020 | 2020-76800369 | |
| 30-06-2019 | micro format | 31-12-2019 | 2019-77900564 | |
| 30-06-2018 | abbreviated format | 17-12-2018 | 2018-74600531 | |
| 30-06-2017 | abbreviated format | 05-12-2017 | 2017-71200034 | |
| 30-06-2016 | abbreviated format | 22-02-2017 | 2017-05000158 | |
| 30-06-2015 | abbreviated format | 14-01-2016 | 2016-01600144 | |
| 30-06-2014 | abbreviated format | 29-12-2014 | 2014-70800348 | |
| 30-06-2013 | abbreviated format | 18-12-2013 | 2013-69000121 | |
| 30-06-2012 | abbreviated format | 13-02-2013 | 2013-03400596 | |
| 30-06-2011 | abbreviated format | 13-02-2012 | 2012-03200346 | |
| 30-06-2010 | abbreviated format | 09-02-2011 | 2011-02800250 | |
| 30-06-2009 | abbreviated format | 10-02-2010 | 2010-04000305 | |
| 30-06-2008 | abbreviated format | 10-02-2009 | 2009-04300073 | |
| 30-06-2007 | abbreviated format | 18-02-2008 | 2008-04800083 | |
| 30-06-2006 | abbreviated format | 08-02-2007 | 2007-04405083 | |
| 30-06-2005 | abbreviated format | 31-01-2006 | 2006-03801470 | |
| 30-06-2004 | abbreviated format | 10-05-2005 | 2005-14400390 | |
| 30-06-2003 | abbreviated format | 08-10-2004 | 2004-72400523 | |
| 30-06-2002 | abbreviated format | 08-10-2004 | 2004-72400509 | |
| 30-06-2001 | abbreviated format | 08-10-2004 | 2004-72400496 | |
| 30-06-2000 | abbreviated format | 11-12-2001 | 2001-75102169 | |
| 30-06-1999 | abbreviated format | 24-02-2000 | 2000-04601027 | |
| 30-06-1998 | abbreviated format | 25-02-1999 | 1999-03703662 | |
| 30-06-1997 | abbreviated format | 31-12-1997 | 1997-59302439 | |
| 30-06-1996 | abbreviated format | 23-12-1996 | 1996-54402734 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | -2,728 | 16,143 | 20,318 | 21,968 | 25,993 | 15,285 | 40,882 | 23,159 | 37,665 | 30,199 | 11,933 | 48,528 | 49,270 | -3,493 | 25,433 | 905 | 25,656 | ||
| - | - | -3,765 | 11,653 | 13,277 | 15,356 | 19,052 | 6,248 | 24,816 | 11,893 | 27,891 | 22,382 | 8,997 | 37,448 | 42,702 | 911 | 23,155 | -3,435 | 16,644 | ||
| - | - | 0 | 5,260 | 0 | 0 | 21,924 | 0 | 0 | 3,494 | 0 | 0 | 84,745 | 2,743 | 677 | 36,957 | 30,230 | 7,322 | 4,163 | ||
| 2,085 | - | - | - | - | - | - | - | -991 | -763 | -5,379 | - | - | 11,437 | 7,332 | 6,011 | -4,584 | -11,064 | - | ||
| 106,642 | 107,653 | 70,876 | 102,623 | 106,598 | 103,807 | 78,648 | 86,909 | 86,497 | 66,458 | 62,655 | 45,187 | 37,612 | 44,685 | 33,337 | 2,153 | 9,952 | 3,043 | 20,943 | ||
| 96.3% | 92.6% | 66.7% | 64.6% | 61.2% | 56.4% | 53.2% | 46.4% | 53.9% | 49.1% | 42.9% | 36.3% | 24.2% | 37.3% | 27.4% | 8.1% | 19.4% | 17.2% | 43.2% | ||
| 26.80 | 14.20 | 2.52 | 4.21 | 4.39 | 4.04 | 2.57 | 2.39 | 4.26 | 4.47 | 3.19 | 2.95 | 1.98 | 1.74 | 1.61 | 1.04 | 1.18 | 1.05 | 2.07 | ||
| 0.04 | 0.08 | 0.50 | 0.55 | 0.63 | 0.77 | 0.88 | 1.16 | 0.85 | 1.04 | 1.33 | 1.76 | 3.13 | 1.68 | 2.65 | 11.36 | 4.15 | 4.81 | 1.31 | ||
| 1.0% | 5.0% | -14.4% | 0.3% | 3.9% | 5.9% | 9.7% | 0.9% | 20.1% | 8.4% | 33.5% | 25.7% | -15.4% | 58.7% | 106.8% | -148.1% | 25.6% | -110.2% | 3.6% | ||
| 0.9% | 4.6% | -9.6% | 0.2% | 2.4% | 3.3% | 5.1% | 0.4% | 10.9% | 4.1% | 14.4% | 9.3% | -3.7% | 21.9% | 29.2% | -12.0% | 5.0% | -19.0% | 1.5% | ||
| - | - | -0.70 | 5.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €5,260 |
| - | - | €11,252 | €11,252 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on FORAC
The operating result for 2025 is a loss of €193, after a profit of €6,523 in 2024.
Debt's share of the balance-sheet total falls from 7.4% to 3.7%. Equity and debt are lower.